Salora International Ltd
BSE:500370

Watchlist Manager
Salora International Ltd Logo
Salora International Ltd
BSE:500370
Watchlist
Price: 37.5 INR -0.92% Market Closed
Market Cap: 330.4m INR

Intrinsic Value

500370 doesn't have a meaningful market cap.

The intrinsic value of one SALORAINTL stock under the Base Case scenario is 84.21 INR. Compared to the current market price of 37.5 INR, Salora International Ltd is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SALORAINTL Intrinsic Value
84.21 INR
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Salora International Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SALORAINTL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SALORAINTL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Salora International Ltd.

Explain Valuation
Compare SALORAINTL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about SALORAINTL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Salora International Ltd

Current Assets 326.3m
Cash & Short-Term Investments 7.7m
Receivables 109.4m
Other Current Assets 209.2m
Non-Current Assets 500m
Long-Term Investments 254k
PP&E 13.6m
Intangibles 457k
Other Non-Current Assets 485.7m
Current Liabilities 271.4m
Accounts Payable 27.2m
Other Current Liabilities 244.2m
Non-Current Liabilities 4.5m
Long-Term Debt 2.4m
Other Non-Current Liabilities 2.1m
Efficiency

Free Cash Flow Analysis
Salora International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Salora International Ltd

Revenue
1.5B INR
Cost of Revenue
-1.4B INR
Gross Profit
51.3m INR
Operating Expenses
-74m INR
Operating Income
-22.7m INR
Other Expenses
13.7m INR
Net Income
-9m INR
Fundamental Scores

SALORAINTL Profitability Score
Profitability Due Diligence

Salora International Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
Gross Margin is Increasing
Low 3Y Average Net Margin
37/100
Profitability
Score

Salora International Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

SALORAINTL Solvency Score
Solvency Due Diligence

Salora International Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
High Altman Z-Score
59/100
Solvency
Score

Salora International Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SALORAINTL Price Targets Summary
Salora International Ltd

There are no price targets for SALORAINTL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SALORAINTL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SALORAINTL stock?

The intrinsic value of one SALORAINTL stock under the Base Case scenario is 84.21 INR.

Is SALORAINTL stock undervalued or overvalued?

Compared to the current market price of 37.5 INR, Salora International Ltd is Undervalued by 55%.

Back to Top