Thirumalai Chemicals Ltd
BSE:500412
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Thirumalai Chemicals Ltd
BSE:500412
|
IN |
|
OZ Minerals Ltd
ASX:OZL
|
AU |
|
C
|
China Shineway Pharmaceutical Group Ltd
HKEX:2877
|
CN |
|
Softwareone Holding AG
OTC:SWONF
|
CH |
|
Chenming Electronic Technology Corp
TWSE:3013
|
TW |
|
Technical Olympic SA
F:TQZA
|
GR |
|
L
|
Lucky Cement Co
TWSE:1108
|
TW |
|
Modern Internasional Tbk PT
IDX:MDRN
|
ID |
|
Hi-Tech Gears Ltd
NSE:HITECHGEAR
|
IN |
|
K I C Metaliks Ltd
BSE:513693
|
IN |
|
C
|
CirChem AB
STO:CIRCHE
|
SE |
Income Statement
Earnings Waterfall
Thirumalai Chemicals Ltd
Income Statement
Thirumalai Chemicals Ltd
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
139
|
0
|
0
|
0
|
170
|
0
|
0
|
0
|
199
|
0
|
0
|
0
|
230
|
0
|
0
|
391
|
0
|
0
|
0
|
291
|
0
|
0
|
0
|
147
|
0
|
0
|
0
|
155
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
79
|
0
|
0
|
0
|
139
|
0
|
0
|
0
|
163
|
0
|
0
|
0
|
262
|
0
|
0
|
0
|
359
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
5 925
N/A
|
5 909
0%
|
5 797
-2%
|
4 981
-14%
|
4 746
-5%
|
4 113
-13%
|
4 373
+6%
|
5 396
+23%
|
6 306
+17%
|
7 090
+12%
|
7 522
+6%
|
7 593
+1%
|
7 793
+3%
|
3 777
-52%
|
6 659
+76%
|
12 762
+92%
|
12 712
0%
|
11 755
-8%
|
11 462
-2%
|
10 723
-6%
|
10 313
-4%
|
9 796
-5%
|
9 254
-6%
|
9 442
+2%
|
9 147
-3%
|
9 616
+5%
|
10 269
+7%
|
11 158
+9%
|
12 274
+10%
|
12 616
+3%
|
13 362
+6%
|
13 376
+0%
|
12 478
-7%
|
12 997
+4%
|
12 786
-2%
|
12 610
-1%
|
12 927
+3%
|
11 979
-7%
|
11 191
-7%
|
10 848
-3%
|
9 082
-16%
|
9 073
0%
|
9 804
+8%
|
10 857
+11%
|
13 694
+26%
|
15 787
+15%
|
18 021
+14%
|
19 982
+11%
|
22 221
+11%
|
23 171
+4%
|
22 841
-1%
|
21 322
-7%
|
20 339
-5%
|
20 039
-1%
|
19 875
-1%
|
20 831
+5%
|
21 151
+2%
|
20 982
-1%
|
20 530
-2%
|
20 495
0%
|
19 449
-5%
|
18 651
-4%
|
18 343
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 484)
|
(4 259)
|
(4 180)
|
(3 912)
|
(4 297)
|
(3 676)
|
(3 949)
|
(4 466)
|
(5 039)
|
(5 483)
|
(5 914)
|
(5 854)
|
(6 257)
|
(2 936)
|
(5 213)
|
(10 247)
|
(10 242)
|
(9 475)
|
(9 397)
|
(8 505)
|
(7 747)
|
(7 280)
|
(6 580)
|
(6 634)
|
(6 401)
|
(6 636)
|
(6 940)
|
(8 076)
|
(8 373)
|
(8 214)
|
(8 440)
|
(8 610)
|
(7 199)
|
(7 591)
|
(7 932)
|
(9 060)
|
(8 867)
|
(8 563)
|
(7 965)
|
(8 499)
|
(6 666)
|
(6 513)
|
(6 553)
|
(6 992)
|
(7 848)
|
(9 169)
|
(10 607)
|
(12 973)
|
(13 941)
|
(14 937)
|
(15 559)
|
(16 719)
|
(14 983)
|
(15 332)
|
(15 560)
|
(17 740)
|
(17 093)
|
(16 688)
|
(16 207)
|
(17 149)
|
(15 195)
|
(14 636)
|
(14 399)
|
|
| Gross Profit |
1 441
N/A
|
1 650
+15%
|
1 617
-2%
|
1 069
-34%
|
450
-58%
|
436
-3%
|
425
-3%
|
930
+119%
|
1 267
+36%
|
1 607
+27%
|
1 608
+0%
|
1 740
+8%
|
1 537
-12%
|
841
-45%
|
1 446
+72%
|
2 515
+74%
|
2 469
-2%
|
2 279
-8%
|
2 065
-9%
|
2 217
+7%
|
2 566
+16%
|
2 516
-2%
|
2 674
+6%
|
2 808
+5%
|
2 745
-2%
|
2 979
+9%
|
3 329
+12%
|
3 083
-7%
|
3 900
+27%
|
4 403
+13%
|
4 921
+12%
|
4 766
-3%
|
5 280
+11%
|
5 406
+2%
|
4 854
-10%
|
3 550
-27%
|
4 060
+14%
|
3 416
-16%
|
3 227
-6%
|
2 349
-27%
|
2 416
+3%
|
2 560
+6%
|
3 250
+27%
|
3 866
+19%
|
5 846
+51%
|
6 618
+13%
|
7 415
+12%
|
7 009
-5%
|
8 281
+18%
|
8 234
-1%
|
7 282
-12%
|
4 603
-37%
|
5 355
+16%
|
4 707
-12%
|
4 315
-8%
|
3 091
-28%
|
4 058
+31%
|
4 294
+6%
|
4 323
+1%
|
3 346
-23%
|
4 254
+27%
|
4 016
-6%
|
3 944
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(839)
|
(1 124)
|
(1 306)
|
(1 271)
|
(659)
|
(1 016)
|
(835)
|
(871)
|
(771)
|
(1 120)
|
(1 118)
|
(1 260)
|
(869)
|
(503)
|
(947)
|
(1 914)
|
(1 898)
|
(1 874)
|
(1 936)
|
(2 015)
|
(2 076)
|
(2 291)
|
(2 250)
|
(2 081)
|
(2 036)
|
(1 895)
|
(2 028)
|
(1 835)
|
(2 465)
|
(2 540)
|
(2 632)
|
(2 107)
|
(2 790)
|
(2 832)
|
(2 826)
|
(1 840)
|
(2 611)
|
(2 641)
|
(2 603)
|
(1 934)
|
(2 533)
|
(2 484)
|
(2 595)
|
(2 147)
|
(2 987)
|
(3 385)
|
(3 770)
|
(3 150)
|
(4 501)
|
(4 667)
|
(4 585)
|
(3 293)
|
(4 676)
|
(4 504)
|
(4 477)
|
(3 154)
|
(4 234)
|
(4 366)
|
(4 538)
|
(3 414)
|
(5 029)
|
(5 157)
|
(5 105)
|
|
| Selling, General & Administrative |
(714)
|
(110)
|
(106)
|
(113)
|
(495)
|
(97)
|
(96)
|
(92)
|
(604)
|
(121)
|
(131)
|
(142)
|
(639)
|
(102)
|
(200)
|
(377)
|
(384)
|
(376)
|
(374)
|
(360)
|
(381)
|
(380)
|
(395)
|
(418)
|
(415)
|
(433)
|
(440)
|
(1 379)
|
(472)
|
(506)
|
(531)
|
(1 685)
|
(551)
|
(527)
|
(500)
|
(1 380)
|
(449)
|
(462)
|
(473)
|
(1 387)
|
(463)
|
(453)
|
(481)
|
(1 557)
|
(607)
|
(655)
|
(693)
|
(2 465)
|
(763)
|
(807)
|
(795)
|
(2 594)
|
(803)
|
(809)
|
(804)
|
(2 341)
|
(792)
|
(793)
|
(871)
|
(2 619)
|
(929)
|
(948)
|
(890)
|
|
| Research & Development |
(13)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(112)
|
(114)
|
(114)
|
(117)
|
(122)
|
(124)
|
(125)
|
(124)
|
(124)
|
(127)
|
(133)
|
(137)
|
(147)
|
(59)
|
(117)
|
(230)
|
(217)
|
(204)
|
(191)
|
(178)
|
(184)
|
(184)
|
(186)
|
(189)
|
(202)
|
(210)
|
(266)
|
(359)
|
(367)
|
(387)
|
(354)
|
(306)
|
(328)
|
(348)
|
(361)
|
(364)
|
(363)
|
(380)
|
(413)
|
(441)
|
(471)
|
(485)
|
(494)
|
(495)
|
(502)
|
(525)
|
(538)
|
(566)
|
(562)
|
(548)
|
(547)
|
(557)
|
(586)
|
(611)
|
(626)
|
(632)
|
(615)
|
(591)
|
(593)
|
(611)
|
(689)
|
(783)
|
(854)
|
|
| Other Operating Expenses |
0
|
(900)
|
(1 086)
|
(1 042)
|
(26)
|
(795)
|
(614)
|
(655)
|
(27)
|
(872)
|
(854)
|
(981)
|
(59)
|
(343)
|
(630)
|
(1 307)
|
(1 297)
|
(1 294)
|
(1 371)
|
(1 476)
|
(1 511)
|
(1 727)
|
(1 670)
|
(1 473)
|
(1 418)
|
(1 253)
|
(1 323)
|
(72)
|
(1 626)
|
(1 647)
|
(1 748)
|
(86)
|
(1 911)
|
(1 957)
|
(1 965)
|
(63)
|
(1 799)
|
(1 799)
|
(1 718)
|
(73)
|
(1 599)
|
(1 546)
|
(1 620)
|
(65)
|
(1 878)
|
(2 205)
|
(2 538)
|
(92)
|
(3 176)
|
(3 312)
|
(3 243)
|
(116)
|
(3 287)
|
(3 084)
|
(3 046)
|
(156)
|
(2 827)
|
(2 981)
|
(3 075)
|
(165)
|
(3 412)
|
(3 426)
|
(3 360)
|
|
| Operating Income |
602
N/A
|
526
-13%
|
311
-41%
|
(202)
N/A
|
(210)
-4%
|
(580)
-176%
|
(410)
+29%
|
59
N/A
|
495
+736%
|
487
-2%
|
490
+1%
|
480
-2%
|
668
+39%
|
338
-49%
|
500
+48%
|
601
+20%
|
571
-5%
|
406
-29%
|
129
-68%
|
202
+57%
|
490
+142%
|
225
-54%
|
424
+89%
|
727
+72%
|
710
-2%
|
1 084
+53%
|
1 301
+20%
|
1 247
-4%
|
1 436
+15%
|
1 863
+30%
|
2 289
+23%
|
2 659
+16%
|
2 490
-6%
|
2 574
+3%
|
2 028
-21%
|
1 711
-16%
|
1 449
-15%
|
775
-47%
|
624
-20%
|
415
-33%
|
(117)
N/A
|
76
N/A
|
656
+765%
|
1 719
+162%
|
2 858
+66%
|
3 233
+13%
|
3 645
+13%
|
3 859
+6%
|
3 779
-2%
|
3 567
-6%
|
2 697
-24%
|
1 310
-51%
|
680
-48%
|
203
-70%
|
(161)
N/A
|
(63)
+61%
|
(176)
-181%
|
(71)
+59%
|
(215)
-202%
|
(68)
+68%
|
(776)
-1 034%
|
(1 141)
-47%
|
(1 161)
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(131)
|
(138)
|
(131)
|
(160)
|
(489)
|
(221)
|
(216)
|
(219)
|
(103)
|
(136)
|
(153)
|
(141)
|
(224)
|
(108)
|
(217)
|
(436)
|
(466)
|
(447)
|
(419)
|
(296)
|
(295)
|
(271)
|
(232)
|
(157)
|
(220)
|
(186)
|
(182)
|
(153)
|
(163)
|
(164)
|
(162)
|
(75)
|
(97)
|
(90)
|
(93)
|
(19)
|
(137)
|
(151)
|
(156)
|
(52)
|
(187)
|
(195)
|
(202)
|
(133)
|
(204)
|
(210)
|
(205)
|
(97)
|
(219)
|
(233)
|
(299)
|
15
|
(352)
|
(388)
|
(391)
|
(235)
|
(410)
|
(411)
|
(437)
|
(369)
|
(557)
|
(711)
|
(782)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(458)
|
0
|
0
|
0
|
458
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
6
|
(21)
|
13
|
0
|
27
|
29
|
25
|
0
|
54
|
56
|
51
|
(196)
|
14
|
40
|
(3)
|
66
|
55
|
53
|
26
|
59
|
85
|
72
|
(22)
|
54
|
24
|
22
|
7
|
40
|
61
|
72
|
(54)
|
102
|
117
|
122
|
(3)
|
90
|
126
|
120
|
39
|
224
|
150
|
148
|
(15)
|
55
|
101
|
116
|
(8)
|
137
|
154
|
227
|
(33)
|
324
|
327
|
266
|
(48)
|
181
|
210
|
167
|
9
|
171
|
161
|
199
|
|
| Pre-Tax Income |
468
N/A
|
394
-16%
|
159
-60%
|
(807)
N/A
|
(699)
+13%
|
(774)
-11%
|
(597)
+23%
|
324
N/A
|
380
+17%
|
405
+7%
|
393
-3%
|
390
-1%
|
248
-36%
|
244
-2%
|
323
+32%
|
149
-54%
|
172
+15%
|
15
-91%
|
(238)
N/A
|
(68)
+71%
|
253
N/A
|
39
-85%
|
264
+586%
|
548
+108%
|
543
-1%
|
922
+70%
|
1 141
+24%
|
1 093
-4%
|
1 313
+20%
|
1 760
+34%
|
2 198
+25%
|
2 530
+15%
|
2 495
-1%
|
2 601
+4%
|
2 057
-21%
|
1 689
-18%
|
1 402
-17%
|
751
-46%
|
588
-22%
|
382
-35%
|
(80)
N/A
|
31
N/A
|
601
+1 846%
|
1 571
+161%
|
2 709
+72%
|
3 124
+15%
|
3 557
+14%
|
3 754
+6%
|
3 697
-2%
|
3 488
-6%
|
2 624
-25%
|
1 294
-51%
|
652
-50%
|
141
-78%
|
(287)
N/A
|
(346)
-21%
|
(405)
-17%
|
(273)
+33%
|
(485)
-78%
|
(409)
+16%
|
(1 161)
-184%
|
(1 691)
-46%
|
(1 744)
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(163)
|
(137)
|
(56)
|
246
|
239
|
265
|
211
|
(79)
|
(123)
|
(130)
|
(43)
|
(37)
|
(78)
|
(87)
|
(109)
|
(30)
|
(40)
|
2
|
52
|
(69)
|
(193)
|
(170)
|
(205)
|
(227)
|
(210)
|
(277)
|
(389)
|
(386)
|
(477)
|
(625)
|
(700)
|
(826)
|
(810)
|
(846)
|
(702)
|
(553)
|
(458)
|
(239)
|
(203)
|
(150)
|
(10)
|
(55)
|
(247)
|
(394)
|
(680)
|
(754)
|
(798)
|
(941)
|
(935)
|
(889)
|
(697)
|
(396)
|
(248)
|
(140)
|
(25)
|
(42)
|
(39)
|
(62)
|
(40)
|
(53)
|
50
|
196
|
204
|
|
| Income from Continuing Operations |
305
|
256
|
103
|
(562)
|
(459)
|
(509)
|
(385)
|
245
|
257
|
275
|
350
|
353
|
170
|
157
|
214
|
119
|
131
|
17
|
(186)
|
(137)
|
61
|
(132)
|
60
|
322
|
333
|
645
|
751
|
707
|
836
|
1 135
|
1 498
|
1 704
|
1 685
|
1 756
|
1 355
|
1 136
|
944
|
512
|
385
|
232
|
(90)
|
(24)
|
355
|
1 177
|
2 029
|
2 370
|
2 758
|
2 812
|
2 762
|
2 599
|
1 927
|
898
|
404
|
1
|
(312)
|
(388)
|
(444)
|
(335)
|
(525)
|
(461)
|
(1 112)
|
(1 494)
|
(1 540)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
267
N/A
|
231
-14%
|
89
-61%
|
(563)
N/A
|
(460)
+18%
|
(510)
-11%
|
(386)
+24%
|
248
N/A
|
259
+4%
|
274
+6%
|
349
+28%
|
348
0%
|
179
-49%
|
157
-12%
|
214
+36%
|
119
-44%
|
131
+10%
|
17
-87%
|
(186)
N/A
|
(137)
+26%
|
61
N/A
|
(132)
N/A
|
60
N/A
|
322
+441%
|
333
+3%
|
645
+94%
|
751
+16%
|
707
-6%
|
836
+18%
|
1 135
+36%
|
1 498
+32%
|
1 704
+14%
|
1 685
-1%
|
1 756
+4%
|
1 355
-23%
|
1 136
-16%
|
944
-17%
|
512
-46%
|
385
-25%
|
232
-40%
|
(90)
N/A
|
(24)
+73%
|
355
N/A
|
1 177
+232%
|
2 029
+72%
|
2 370
+17%
|
2 758
+16%
|
2 812
+2%
|
2 762
-2%
|
2 599
-6%
|
1 927
-26%
|
898
-53%
|
404
-55%
|
1
-100%
|
(312)
N/A
|
(388)
-24%
|
(444)
-14%
|
(335)
+25%
|
(525)
-57%
|
(461)
+12%
|
(1 112)
-141%
|
(1 494)
-34%
|
(1 540)
-3%
|
|
| EPS (Diluted) |
2.6
N/A
|
2.25
-13%
|
0.88
-61%
|
-5.49
N/A
|
-4.49
+18%
|
-4.97
-11%
|
-3.77
+24%
|
2.42
N/A
|
2.53
+5%
|
2.68
+6%
|
3.42
+28%
|
3.4
-1%
|
1.75
-49%
|
1.54
-12%
|
2.09
+36%
|
1.16
-44%
|
1.28
+10%
|
0.16
-88%
|
-1.82
N/A
|
-1.34
+26%
|
0.59
N/A
|
-1.29
N/A
|
0.58
N/A
|
3.14
+441%
|
3.26
+4%
|
6.22
+91%
|
7.34
+18%
|
6.93
-6%
|
8.16
+18%
|
10.97
+34%
|
14.63
+33%
|
16.7
+14%
|
16.47
-1%
|
16.99
+3%
|
13.23
-22%
|
11.13
-16%
|
9.23
-17%
|
5
-46%
|
3.87
-23%
|
2.26
-42%
|
-0.88
N/A
|
-0.24
+73%
|
3.46
N/A
|
11.53
+233%
|
19.81
+72%
|
23.14
+17%
|
26.93
+16%
|
27.56
+2%
|
26.94
-2%
|
25.38
-6%
|
18.82
-26%
|
8.77
-53%
|
3.95
-55%
|
0.01
-100%
|
-3.04
N/A
|
-3.79
-25%
|
-4.35
-15%
|
-3.28
+25%
|
-5.12
-56%
|
-4.5
+12%
|
-10.85
-141%
|
-13.74
-27%
|
-12.96
+6%
|
|