Income Statement

Revenue

+28%

+62%

10Y

Currency: INR

	Jun-2001	Sep-2001	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Sep-2006	Dec-2006	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	996	0	0	0	0	1 164	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	266	0	0	0	246	0	0	0	0	306	0	0	0	1 114	0	0	0	0	0	0	0
Revenue	13 073 N/A	13 163 +1%	13 682 +4%	14 045 +3%	17 293 +23%	18 041 +4%	18 733 +4%	19 682 +5%	21 789 +11%	22 613 +4%	22 764 +1%	23 634 +4%	24 150 +2%	19 484 -19%	22 487 +15%	25 883 +15%	30 796 +19%	30 513 -1%	31 075 +2%	31 985 +3%	28 118 -12%	63 994 +128%	60 706 -5%	122 348 +102%	173 570 +42%	229 311 +32%	233 922 +2%	244 354 +4%	246 923 +1%	252 881 +2%	252 191 0%	248 468 -1%	254 853 +3%	260 409 +2%	264 121 +1%	266 511 +1%	267 111 +0%	271 036 +1%	265 278 -2%	240 979 -9%	241 898 +0%	245 162 +1%	259 814 +6%	283 154 +9%	287 931 +2%	289 655 +1%	291 507 +1%	302 053 +4%	307 014 +2%	309 828 +1%	389 370 +26%	317 170 -19%	319 978 +1%	322 199 +1%	331 596 +3%	327 582 -1%	328 504 +0%	340 501 +4%	350 448 +3%	370 224 +6%	386 807 +4%	396 288 +2%
Gross Profit
Cost of Revenue	(5 311)	(5 466)	(5 708)	(6 056)	(7 938)	(8 291)	(8 314)	(8 657)	(10 339)	(10 405)	(10 578)	(10 504)	(10 809)	(7 099)	(8 214)	(9 674)	(14 635)	(9 634)	(9 393)	(9 004)	(7 037)	(25 399)	(23 943)	(48 181)	(68 630)	(109 361)	(94 493)	(98 232)	(96 309)	(112 772)	(88 654)	(82 210)	(84 197)	(108 398)	(90 976)	(92 719)	(91 531)	(114 244)	(88 983)	(80 524)	(80 590)	(96 052)	(84 463)	(90 075)	(92 041)	(119 132)	(103 801)	(117 212)	(129 717)	(134 864)	(196 135)	(138 311)	(133 414)	(128 142)	(151 955)	(132 505)	(135 917)	(143 540)	(164 830)	(152 686)	(156 197)	(162 655)
Gross Profit	7 761 N/A	7 698 -1%	7 975 +4%	7 990 +0%	9 355 +17%	9 750 +4%	10 419 +7%	11 025 +6%	11 450 +4%	12 207 +7%	12 185 0%	13 129 +8%	13 341 +2%	12 385 -7%	14 272 +15%	16 208 +14%	16 162 0%	20 879 +29%	21 682 +4%	22 981 +6%	21 081 -8%	38 595 +83%	36 763 -5%	74 167 +102%	104 940 +41%	119 950 +14%	139 429 +16%	146 122 +5%	150 614 +3%	140 109 -7%	163 537 +17%	166 258 +2%	170 656 +3%	152 011 -11%	173 145 +14%	173 792 +0%	175 580 +1%	156 792 -11%	176 294 +12%	160 454 -9%	161 307 +1%	149 110 -8%	175 351 +18%	193 079 +10%	195 890 +1%	170 522 -13%	187 706 +10%	184 842 -2%	177 296 -4%	174 964 -1%	193 235 +10%	178 860 -7%	186 564 +4%	194 057 +4%	179 642 -7%	195 077 +9%	192 587 -1%	196 961 +2%	185 617 -6%	217 538 +17%	230 610 +6%	233 633 +1%
Operating Income
Operating Expenses	(4 175)	(4 314)	(4 455)	(4 587)	(6 191)	(6 971)	(7 583)	(8 088)	(7 813)	(8 670)	(8 910)	(9 355)	(8 916)	(6 484)	(8 176)	(9 630)	(10 204)	(14 981)	(15 274)	(15 315)	(13 149)	(20 464)	(33 087)	(62 747)	(90 736)	(102 759)	(121 324)	(125 937)	(128 455)	(112 931)	(134 984)	(137 890)	(141 881)	(122 493)	(144 536)	(144 284)	(142 577)	(121 635)	(140 074)	(127 989)	(125 388)	(109 944)	(130 165)	(140 690)	(142 697)	(120 023)	(141 635)	(146 313)	(150 130)	(149 068)	(158 163)	(153 470)	(151 689)	(151 342)	(131 653)	(152 231)	(153 355)	(160 394)	(150 624)	(179 657)	(189 567)	(199 129)
Selling, General & Administrative	0	(51)	(29)	(93)	(4 451)	(381)	(728)	(1 035)	(5 753)	(344)	(463)	(661)	(6 873)	(2 727)	(3 404)	(4 122)	(8 035)	(6 956)	(7 087)	(7 318)	(6 541)	(17 293)	(17 635)	(34 229)	(48 879)	(77 078)	(66 566)	(70 006)	(73 174)	(90 855)	(80 844)	(84 343)	(87 012)	(100 652)	(88 619)	(86 697)	(86 572)	(100 476)	(85 030)	(77 807)	(77 214)	(88 635)	(80 822)	(87 266)	(87 955)	(100 276)	(85 858)	(88 710)	(90 154)	(90 306)	(130 137)	(93 345)	(92 859)	(92 698)	(105 920)	(91 770)	(92 092)	(94 463)	(120 400)	(101 317)	(104 262)	(107 467)
Depreciation & Amortization	(1 293)	(1 316)	(1 326)	(1 319)	(1 740)	(1 838)	(1 940)	(2 035)	(2 059)	(2 124)	(2 091)	(2 071)	(2 082)	(2 282)	(2 474)	(2 638)	(2 195)	(2 084)	(1 994)	(1 929)	(1 520)	(3 280)	(5 281)	(8 216)	(11 354)	(14 609)	(12 455)	(12 596)	(12 429)	(12 195)	(11 950)	(11 735)	(11 638)	(11 539)	(11 454)	(11 376)	(11 349)	(11 525)	(11 694)	(11 832)	(11 886)	(11 618)	(11 343)	(11 192)	(11 054)	(11 525)	(11 892)	(12 310)	(12 853)	(12 923)	(16 447)	(13 921)	(14 423)	(15 227)	(16 234)	(17 277)	(18 988)	(21 451)	(24 800)	(28 639)	(31 971)	(34 921)
Other Operating Expenses	(2 884)	(2 947)	(3 102)	(3 175)	0	(4 752)	(4 914)	(5 017)	0	(6 201)	(6 354)	(6 623)	39	(1 475)	(2 298)	(2 870)	25	(5 940)	(6 192)	(6 067)	(5 088)	108	(10 172)	(20 304)	(30 503)	(11 072)	(42 303)	(43 335)	(42 852)	(9 882)	(42 190)	(41 813)	(43 231)	(10 302)	(44 464)	(46 211)	(44 656)	(9 634)	(43 352)	(38 351)	(36 289)	(9 691)	(38 002)	(42 235)	(43 689)	(8 222)	(43 885)	(45 294)	(47 124)	(45 838)	(11 579)	(46 204)	(44 407)	(43 418)	(9 500)	(43 184)	(42 276)	(44 481)	(5 424)	(49 702)	(53 334)	(56 740)
Operating Income	3 586 N/A	3 383 -6%	3 519 +4%	3 402 -3%	3 164 -7%	2 779 -12%	2 836 +2%	2 938 +4%	3 638 +24%	3 538 -3%	3 277 -7%	3 775 +15%	4 425 +17%	5 902 +33%	6 096 +3%	6 578 +8%	5 957 -9%	5 897 -1%	6 408 +9%	7 666 +20%	7 932 +3%	18 131 +129%	3 676 -80%	11 419 +211%	14 202 +24%	17 191 +21%	18 103 +5%	20 185 +12%	22 159 +10%	27 178 +23%	28 553 +5%	28 367 -1%	28 775 +1%	29 518 +3%	28 609 -3%	29 508 +3%	33 003 +12%	35 156 +7%	36 221 +3%	32 466 -10%	35 920 +11%	39 166 +9%	45 186 +15%	52 389 +16%	53 193 +2%	50 499 -5%	46 071 -9%	38 528 -16%	27 166 -29%	25 896 -5%	35 073 +35%	25 389 -28%	34 875 +37%	42 715 +22%	47 989 +12%	42 847 -11%	39 232 -8%	36 567 -7%	34 993 -4%	37 881 +8%	41 043 +8%	34 505 -16%
Pre-Tax Income
Interest Income Expense	(1 341)	(1 266)	(1 137)	(1 035)	(1 207)	(1 171)	(1 171)	(1 143)	(1 021)	(1 026)	(993)	(992)	(900)	(933)	(937)	(962)	(723)	(374)	(53)	321	543	657	(368)	(779)	(1 187)	4 246	(1 642)	(1 583)	(1 658)	2 529	(1 745)	(1 832)	(1 710)	2 585	(1 511)	(1 436)	(1 405)	5 235	(1 462)	(1 391)	(1 378)	3 750	(1 209)	(1 262)	(1 267)	3 083	(1 262)	(1 252)	(1 284)	(1 317)	5 620	(1 541)	(1 760)	(1 991)	9 025	(2 711)	(2 785)	(2 826)	8 958	(2 013)	(2 091)	(1 988)
Non-Reccuring Items	0	0	0	0	0	0	1	0	0	86	239	240	425	0	0	0	0	0	0	0	0	308	0	0	0	(386)	0	0	0	(22)	0	0	0	(1 572)	(1 518)	0	(1 518)	(215)	0	0	0	(2 004)	(1 760)	(1 760)	(1 760)	(1 096)	(1 205)	(1 205)	(1 519)	(1 719)	(3 174)	0	0	0	1 904	2 116	554	554	(3 980)	(3 505)	(4 171)	(4 323)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 157	0	0	0	4 048	0	0	0
Total Other Income	148	201	230	227	359	339	367	424	497	631	652	882	592	680	998	781	947	713	299	183	0	949	1 665	3 002	3 972	(972)	3 760	3 236	2 991	(2 007)	3 343	3 350	3 425	(1 346)	5 477	5 761	6 086	(1 424)	4 599	4 603	4 449	(996)	4 050	3 715	3 681	(842)	3 456	4 010	4 092	4 546	(225)	7 777	11 521	12 160	(1 068)	12 579	11 559	23 145	15 205	29 246	28 076	15 427
Pre-Tax Income	2 393 N/A	2 318 -3%	2 611 +13%	2 593 -1%	2 316 -11%	1 947 -16%	2 034 +4%	2 220 +9%	3 113 +40%	3 228 +4%	3 175 -2%	3 905 +23%	4 541 +16%	5 648 +24%	6 157 +9%	6 397 +4%	6 181 -3%	6 236 +1%	6 654 +7%	8 170 +23%	8 474 +4%	20 045 +137%	4 974 -75%	13 644 +174%	16 989 +25%	20 078 +18%	20 222 +1%	21 838 +8%	23 493 +8%	27 677 +18%	30 151 +9%	29 886 -1%	30 489 +2%	29 185 -4%	31 057 +6%	33 832 +9%	36 166 +7%	38 753 +7%	39 358 +2%	35 679 -9%	38 992 +9%	39 916 +2%	46 266 +16%	53 082 +15%	53 845 +1%	51 645 -4%	47 060 -9%	40 082 -15%	28 455 -29%	27 406 -4%	37 295 +36%	31 625 -15%	44 637 +41%	52 884 +18%	59 006 +12%	54 830 -7%	48 560 -11%	57 439 +18%	59 224 +3%	61 609 +4%	62 858 +2%	43 621 -31%
Net Income
Tax Provision	(143)	(173)	(221)	(316)	(449)	(483)	(538)	(562)	362	330	375	391	(688)	(856)	(1 034)	(1 104)	(831)	(893)	(1 021)	(1 001)	(1 300)	(3 394)	(2 141)	(4 415)	(5 410)	(5 738)	(4 744)	(5 574)	(6 066)	(8 229)	(9 529)	(9 601)	(9 757)	542	479	(824)	(1 779)	(11 954)	(12 086)	(10 799)	(11 416)	(8 848)	(10 341)	(11 471)	(11 361)	(14 534)	(13 668)	(9 646)	(6 414)	(4 795)	(7 051)	(7 246)	(10 898)	(13 128)	(11 626)	(10 973)	(9 846)	(3 420)	(7 640)	(8 161)	8 885	5 590
Income from Continuing Operations	2 250	2 145	2 391	2 278	1 867	1 464	1 495	1 657	3 475	3 559	3 551	4 297	3 853	4 793	5 124	5 294	5 350	5 343	5 633	7 169	7 174	16 651	2 832	9 228	11 578	14 341	15 478	16 264	17 427	19 449	20 622	20 285	20 732	29 727	31 537	33 010	34 389	26 799	27 273	24 880	27 576	31 068	35 924	41 611	42 482	37 110	33 393	30 435	22 042	22 611	30 244	24 379	33 739	39 756	47 380	43 857	38 714	54 019	51 584	53 449	71 743	49 212
Income to Minority Interest	0	0	0	0	(70)	0	0	0	(543)	(584)	0	0	(229)	(308)	(331)	(397)	(169)	(91)	(70)	(5)	(3)	(4)	(1 159)	(2 387)	(2 836)	(3 290)	(3 185)	(3 587)	(4 045)	(4 285)	(4 476)	(4 435)	(4 611)	(7 953)	(8 707)	(9 206)	(9 611)	(6 882)	(6 766)	(6 032)	(6 361)	(7 414)	(8 341)	(9 832)	(10 263)	(9 307)	(8 472)	(6 762)	(4 095)	(3 226)	(4 410)	(3 598)	(5 960)	(8 090)	(11 612)	(10 747)	(8 974)	(11 356)	(9 910)	(10 294)	(15 491)	(12 076)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	43	68	61	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	2 250 N/A	2 145 -5%	2 391 +11%	2 278 -5%	1 780 -22%	1 377 -23%	1 408 +2%	1 570 +12%	2 932 +87%	2 978 +2%	2 970 0%	3 716 +25%	3 624 -2%	4 485 +24%	4 793 +7%	4 897 +2%	5 181 +6%	5 252 +1%	5 564 +6%	7 165 +29%	7 172 +0%	16 894 +136%	1 717 -90%	6 910 +302%	8 804 +27%	11 051 +26%	12 248 +11%	12 608 +3%	13 320 +6%	15 164 +14%	16 148 +6%	15 850 -2%	16 121 +2%	21 774 +35%	22 829 +5%	23 803 +4%	24 777 +4%	20 950 -15%	21 538 +3%	19 880 -8%	22 247 +12%	23 654 +6%	27 583 +17%	31 779 +15%	32 219 +1%	27 804 -14%	24 920 -10%	23 673 -5%	17 947 -24%	19 385 +8%	25 834 +33%	20 781 -20%	27 779 +34%	31 666 +14%	35 768 +13%	33 110 -7%	29 740 -10%	42 663 +43%	41 674 -2%	43 155 +4%	56 252 +30%	37 136 -34%
EPS (Diluted)	2.02 N/A	1.84 -9%	2.05 +11%	1.95 -5%	1.37 -30%	1.1 -20%	1.08 -2%	1.2 +11%	2.21 +84%	2.35 +6%	2.3 -2%	2.96 +29%	2.66 -10%	3.31 +24%	3.54 +7%	3.46 -2%	3.83 +11%	3.9 +2%	4.1 +5%	5.26 +28%	5.29 +1%	11.15 +111%	1.11 -90%	4.46 +302%	4.43 -1%	5.56 +26%	6.17 +11%	6.35 +3%	6.71 +6%	7.64 +14%	8.12 +6%	7.97 -2%	8.11 +2%	10.96 +35%	11.49 +5%	11.98 +4%	12.47 +4%	10.54 -15%	10.83 +3%	10 -8%	11.19 +12%	11.91 +6%	13.88 +17%	15.99 +15%	16.21 +1%	14 -14%	12.54 -10%	11.92 -5%	9.04 -24%	9.56 +6%	12.64 +32%	9.89 -22%	13.1 +32%	14.85 +13%	16.67 +12%	13.55 -19%	12.06 -11%	17.32 +44%	16.96 -2%	17.52 +3%	22.77 +30%	14.94 -34%

Income Statement Balance Sheet Cash Flow Statement

Ambuja Cements Ltd
BSE:500425

Income Statement

Earnings Waterfall
Ambuja Cements Ltd

Income Statement
Ambuja Cements Ltd

See Also

Company

Help

Tools

Stocks

Ambuja Cements Ltd BSE:500425

Income Statement

Earnings Waterfall Ambuja Cements Ltd

Income Statement Ambuja Cements Ltd

See Also

Company

Help

Tools

Stocks

Ambuja Cements Ltd
BSE:500425

Earnings Waterfall
Ambuja Cements Ltd

Income Statement
Ambuja Cements Ltd