UTL Industries Ltd
BSE:500426
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
UTL Industries Ltd
BSE:500426
|
IN |
|
Parkit Enterprise Inc
XTSX:PKT
|
CA |
|
Posco International Corp
KRX:047050
|
KR |
|
ICICI Bank Ltd
NSE:ICICIBANK
|
IN |
|
Jatcorp Ltd
ASX:JAT
|
AU |
|
Nice Corp
TSE:8089
|
JP |
|
Nagaoka International Corp
TSE:6239
|
JP |
|
RioCan Real Estate Investment Trust
TSX:REI.UN
|
CA |
|
Sugimoto & Co Ltd
TSE:9932
|
JP |
Income Statement
Earnings Waterfall
UTL Industries Ltd
Income Statement
UTL Industries Ltd
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
59
N/A
|
103
+75%
|
118
+14%
|
128
+8%
|
131
+3%
|
115
-13%
|
114
0%
|
113
-1%
|
114
+1%
|
103
-10%
|
78
-24%
|
54
-31%
|
45
-18%
|
30
-34%
|
27
-10%
|
24
-11%
|
21
-9%
|
20
-7%
|
19
-6%
|
17
-12%
|
1
-95%
|
1
-4%
|
1
-13%
|
1
-8%
|
0
-34%
|
0
-5%
|
0
+23%
|
0
-11%
|
1
+81%
|
1
+44%
|
2
+42%
|
2
+18%
|
2
-10%
|
3
+75%
|
3
-5%
|
3
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(50)
|
(89)
|
(101)
|
(110)
|
(112)
|
(97)
|
(96)
|
(95)
|
(97)
|
(89)
|
(66)
|
(46)
|
(38)
|
(25)
|
(23)
|
(21)
|
(16)
|
(14)
|
(14)
|
(13)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
9
N/A
|
14
+53%
|
16
+14%
|
17
+7%
|
19
+9%
|
18
-5%
|
18
-1%
|
18
+1%
|
17
-7%
|
15
-14%
|
12
-16%
|
9
-29%
|
6
-29%
|
4
-29%
|
3
-27%
|
3
-6%
|
6
+92%
|
6
-4%
|
5
-5%
|
4
-26%
|
0
-98%
|
0
-4%
|
0
-33%
|
0
-20%
|
0
+46%
|
0
+13%
|
0
+20%
|
0
-15%
|
0
+431%
|
0
+47%
|
1
+36%
|
1
-14%
|
0
-36%
|
2
+382%
|
2
+4%
|
2
+14%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Operating Income |
6
N/A
|
10
+74%
|
12
+20%
|
12
+6%
|
15
+18%
|
14
-7%
|
13
-3%
|
13
0%
|
11
-15%
|
9
-24%
|
6
-25%
|
3
-47%
|
1
-56%
|
1
-42%
|
1
-42%
|
1
+135%
|
4
+270%
|
4
-11%
|
4
-9%
|
1
-64%
|
(3)
N/A
|
(2)
+8%
|
(3)
-3%
|
(2)
+34%
|
(1)
+21%
|
(1)
-4%
|
(1)
+2%
|
(1)
-10%
|
(1)
+20%
|
(1)
+9%
|
(1)
+20%
|
(1)
+12%
|
(1)
-44%
|
(0)
+87%
|
0
N/A
|
0
+17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
8
N/A
|
12
+54%
|
14
+16%
|
14
+3%
|
15
+4%
|
14
-6%
|
14
-3%
|
13
-3%
|
11
-14%
|
9
-24%
|
6
-25%
|
3
-47%
|
2
-55%
|
1
-41%
|
1
-41%
|
1
+124%
|
4
+266%
|
4
-1%
|
4
-8%
|
2
-53%
|
(2)
N/A
|
(2)
-10%
|
(2)
-3%
|
(2)
+32%
|
(1)
+40%
|
(2)
-120%
|
(2)
+1%
|
(2)
-7%
|
(2)
-1%
|
(1)
+53%
|
(1)
+20%
|
(1)
+15%
|
(1)
-40%
|
(0)
+92%
|
0
N/A
|
1
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
6
|
10
|
11
|
10
|
11
|
9
|
9
|
9
|
8
|
6
|
5
|
2
|
1
|
1
|
0
|
1
|
3
|
3
|
3
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
|
| Net Income (Common) |
6
N/A
|
10
+67%
|
11
+2%
|
10
-5%
|
11
+6%
|
9
-18%
|
9
+8%
|
9
-4%
|
8
-13%
|
6
-22%
|
5
-26%
|
2
-50%
|
1
-51%
|
1
-42%
|
0
-36%
|
1
+136%
|
3
+230%
|
3
-1%
|
3
-11%
|
1
-70%
|
(2)
N/A
|
(2)
-10%
|
(2)
-3%
|
(2)
+35%
|
(1)
+37%
|
(2)
-120%
|
(2)
+2%
|
(2)
-6%
|
(2)
-2%
|
(1)
+53%
|
(1)
+20%
|
(1)
+14%
|
(1)
-38%
|
(0)
+92%
|
0
N/A
|
1
+10%
|
|
| EPS (Diluted) |
0.19
N/A
|
0.32
+68%
|
0.33
+3%
|
0.31
-6%
|
0.32
+3%
|
0.27
-16%
|
0.29
+7%
|
0.28
-3%
|
0.24
-14%
|
0.23
-4%
|
0.16
-30%
|
0.08
-50%
|
0.03
-63%
|
0.02
-33%
|
0.01
-50%
|
0.03
+200%
|
0.1
+233%
|
0.09
-10%
|
0.08
-11%
|
0.01
-88%
|
-0.06
N/A
|
-0.08
-33%
|
-0.08
N/A
|
-0.05
+38%
|
-0.03
+40%
|
-0.06
-100%
|
-0.06
N/A
|
-0.06
N/A
|
-0.07
-17%
|
-0.07
N/A
|
-0.03
+57%
|
-0.03
N/A
|
-0.03
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
|