SKF India Ltd
BSE:500472
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
SKF India Ltd
BSE:500472
|
IN |
|
Bali Towerindo Sentra Tbk PT
IDX:BALI
|
ID |
|
Ramelius Resources Ltd
ASX:RMS
|
AU |
Balance Sheet
Balance Sheet Decomposition
SKF India Ltd
SKF India Ltd
Balance Sheet
SKF India Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
362
|
467
|
577
|
1 007
|
1 132
|
1 614
|
2 363
|
341
|
252
|
68
|
1 082
|
1 602
|
706
|
1 932
|
946
|
2 305
|
1 075
|
1 184
|
1 163
|
4 420
|
3 885
|
9 553
|
12 175
|
7 108
|
|
| Cash |
362
|
467
|
577
|
1 007
|
1 132
|
1 614
|
2 363
|
341
|
252
|
68
|
142
|
106
|
120
|
72
|
1
|
2
|
20
|
46
|
313
|
223
|
224
|
177
|
224
|
709
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
940
|
1 496
|
586
|
1 860
|
945
|
2 303
|
1 055
|
1 138
|
850
|
4 197
|
3 661
|
9 376
|
11 951
|
6 399
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 578
|
2 641
|
2 051
|
1 153
|
1 455
|
3 038
|
3 399
|
6 011
|
5 078
|
7 865
|
5 272
|
6 972
|
556
|
109
|
1
|
1
|
1
|
|
| Total Receivables |
1 198
|
2 423
|
2 621
|
1 208
|
1 469
|
2 203
|
2 694
|
2 778
|
3 341
|
4 977
|
4 170
|
3 851
|
4 051
|
4 456
|
5 630
|
6 382
|
5 624
|
5 877
|
5 356
|
6 374
|
8 105
|
7 522
|
8 147
|
9 338
|
|
| Accounts Receivables |
917
|
774
|
755
|
752
|
1 032
|
1 649
|
2 060
|
2 151
|
2 163
|
2 711
|
3 721
|
3 196
|
3 298
|
3 730
|
4 829
|
5 143
|
4 908
|
5 213
|
4 357
|
5 834
|
6 871
|
6 815
|
7 558
|
8 516
|
|
| Other Receivables |
281
|
1 649
|
1 866
|
456
|
437
|
554
|
634
|
627
|
1 178
|
2 266
|
449
|
655
|
753
|
726
|
801
|
1 239
|
716
|
664
|
999
|
540
|
1 234
|
707
|
589
|
821
|
|
| Inventory |
1 075
|
1 040
|
942
|
1 251
|
1 392
|
1 511
|
1 648
|
2 245
|
1 820
|
2 417
|
2 800
|
2 486
|
2 552
|
2 930
|
3 350
|
4 166
|
4 292
|
4 705
|
4 839
|
4 834
|
7 329
|
7 266
|
6 919
|
9 006
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
177
|
182
|
140
|
51
|
103
|
61
|
225
|
191
|
265
|
75
|
76
|
72
|
131
|
156
|
144
|
171
|
233
|
|
| Total Current Assets |
2 634
|
3 930
|
4 139
|
3 466
|
3 993
|
5 328
|
6 705
|
7 119
|
8 236
|
9 654
|
9 255
|
9 496
|
10 407
|
12 942
|
16 127
|
18 197
|
18 931
|
17 113
|
18 401
|
16 315
|
19 584
|
24 486
|
27 412
|
25 685
|
|
| PP&E Net |
1 665
|
1 459
|
1 286
|
1 172
|
1 474
|
1 838
|
1 955
|
2 382
|
2 561
|
3 193
|
3 544
|
4 071
|
4 011
|
3 653
|
3 098
|
3 157
|
3 122
|
3 291
|
3 763
|
3 941
|
4 316
|
4 642
|
5 358
|
5 813
|
|
| PP&E Gross |
1 665
|
1 459
|
1 286
|
1 172
|
1 474
|
1 838
|
1 955
|
2 382
|
2 561
|
3 193
|
3 544
|
4 071
|
4 011
|
0
|
3 098
|
3 157
|
3 122
|
3 291
|
3 763
|
3 941
|
4 316
|
4 642
|
5 358
|
5 813
|
|
| Accumulated Depreciation |
3 781
|
3 890
|
4 143
|
4 266
|
4 412
|
4 608
|
4 721
|
4 987
|
5 104
|
5 279
|
5 614
|
5 942
|
6 308
|
0
|
797
|
1 252
|
1 667
|
1 961
|
2 397
|
2 842
|
3 303
|
3 831
|
4 468
|
5 213
|
|
| Intangible Assets |
0
|
0
|
0
|
66
|
0
|
4
|
13
|
5
|
7
|
0
|
3
|
1
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
3
|
3
|
3
|
2
|
10
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 275
|
2 424
|
2 535
|
2 201
|
1 860
|
1 252
|
1 883
|
1 867
|
1 692
|
1 801
|
1 557
|
1 153
|
2 150
|
2 051
|
|
| Long-Term Investments |
43
|
43
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
315
|
314
|
318
|
326
|
466
|
668
|
768
|
602
|
273
|
340
|
332
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
8
|
0
|
0
|
0
|
0
|
0
|
86
|
115
|
175
|
228
|
169
|
199
|
222
|
1 222
|
1 252
|
1 747
|
|
| Total Assets |
4 342
N/A
|
5 432
+25%
|
5 447
+0%
|
4 704
-14%
|
5 468
+16%
|
7 169
+31%
|
8 673
+21%
|
9 590
+11%
|
10 812
+13%
|
12 847
+19%
|
15 077
+17%
|
15 991
+6%
|
16 953
+6%
|
19 112
+13%
|
21 486
+12%
|
23 040
+7%
|
24 438
+6%
|
22 967
-6%
|
24 694
+8%
|
23 026
-7%
|
26 284
+14%
|
31 779
+21%
|
36 514
+15%
|
35 638
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
308
|
354
|
433
|
806
|
846
|
1 442
|
1 300
|
2 228
|
2 863
|
3 092
|
3 186
|
2 679
|
2 511
|
3 367
|
2 929
|
3 040
|
3 897
|
3 491
|
4 120
|
5 769
|
5 244
|
6 079
|
7 131
|
6 630
|
|
| Accrued Liabilities |
32
|
25
|
7
|
4
|
13
|
12
|
1
|
2
|
0
|
1
|
190
|
154
|
206
|
370
|
227
|
284
|
273
|
334
|
417
|
326
|
379
|
314
|
326
|
335
|
|
| Short-Term Debt |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
650
|
340
|
850
|
900
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
74
|
56
|
63
|
80
|
63
|
|
| Other Current Liabilities |
652
|
2 062
|
2 285
|
702
|
1 080
|
1 447
|
1 868
|
800
|
800
|
1 237
|
1 394
|
1 328
|
1 221
|
784
|
759
|
971
|
764
|
948
|
543
|
762
|
1 273
|
1 505
|
1 743
|
2 075
|
|
| Total Current Liabilities |
994
|
2 443
|
2 725
|
1 511
|
1 938
|
2 901
|
3 168
|
3 030
|
3 664
|
4 330
|
4 769
|
4 161
|
3 938
|
4 521
|
4 565
|
4 635
|
5 784
|
5 674
|
5 165
|
6 931
|
6 952
|
7 961
|
9 280
|
9 103
|
|
| Long-Term Debt |
1 424
|
889
|
463
|
65
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
133
|
102
|
105
|
81
|
38
|
6
|
|
| Deferred Income Tax |
78
|
135
|
110
|
84
|
54
|
44
|
51
|
107
|
0
|
30
|
16
|
84
|
40
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
180
|
193
|
220
|
270
|
275
|
293
|
281
|
324
|
343
|
355
|
371
|
323
|
369
|
549
|
|
| Total Liabilities |
2 495
N/A
|
3 466
+39%
|
3 299
-5%
|
1 661
-50%
|
1 994
+20%
|
2 947
+48%
|
3 221
+9%
|
3 139
-3%
|
3 665
+17%
|
4 360
+19%
|
4 965
+14%
|
4 437
-11%
|
4 198
-5%
|
4 792
+14%
|
4 840
+1%
|
4 928
+2%
|
6 065
+23%
|
5 997
-1%
|
5 641
-6%
|
7 388
+31%
|
7 428
+1%
|
8 365
+13%
|
9 687
+16%
|
9 658
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
453
|
453
|
453
|
453
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
527
|
513
|
494
|
494
|
494
|
494
|
494
|
494
|
494
|
|
| Retained Earnings |
1 093
|
1 211
|
1 394
|
1 811
|
2 241
|
2 990
|
4 220
|
5 219
|
5 915
|
7 255
|
8 880
|
10 321
|
11 523
|
13 088
|
15 414
|
16 880
|
17 860
|
16 475
|
18 558
|
15 143
|
18 363
|
22 919
|
26 333
|
25 485
|
|
| Additional Paid In Capital |
302
|
302
|
302
|
302
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
478
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 847
N/A
|
1 966
+6%
|
2 148
+9%
|
3 044
+42%
|
3 474
+14%
|
4 223
+22%
|
5 453
+29%
|
6 452
+18%
|
7 147
+11%
|
8 487
+19%
|
10 112
+19%
|
11 554
+14%
|
12 755
+10%
|
14 320
+12%
|
16 646
+16%
|
18 112
+9%
|
18 373
+1%
|
16 969
-8%
|
19 053
+12%
|
15 638
-18%
|
18 857
+21%
|
23 414
+24%
|
26 828
+15%
|
25 980
-3%
|
|
| Total Liabilities & Equity |
4 342
N/A
|
5 432
+25%
|
5 447
+0%
|
4 704
-14%
|
5 468
+16%
|
7 169
+31%
|
8 673
+21%
|
9 590
+11%
|
10 812
+13%
|
12 847
+19%
|
15 077
+17%
|
15 991
+6%
|
16 953
+6%
|
19 112
+13%
|
21 486
+12%
|
23 040
+7%
|
24 438
+6%
|
22 967
-6%
|
24 694
+8%
|
23 026
-7%
|
26 284
+14%
|
31 779
+21%
|
36 514
+15%
|
35 638
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
45
|
45
|
45
|
45
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
51
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
|