M

Mahindra and Mahindra Ltd
BSE:500520

Watchlist Manager
Mahindra and Mahindra Ltd
BSE:500520
Watchlist
Price: 3 709.2 INR 1.34% Market Closed
Market Cap: 4.1T INR

Intrinsic Value

500520 price has not been updated for more than 2 years. This may indicate that the stock has been delisted.

The intrinsic value of one M&M stock under the Base Case scenario is 2 253.43 INR. Compared to the current market price of 3 709.2 INR, Mahindra and Mahindra Ltd is Overvalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

M&M Intrinsic Value
2 253.43 INR
Overvaluation 39%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Mahindra and Mahindra Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about M&M?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is M&M valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mahindra and Mahindra Ltd.

Explain Valuation
Compare M&M to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened exposure to India’s cyclical automotive market poses a risk, as any economic slowdown or muted rural incomes could sharply impact Mahindra & Mahindra’s core tractor and SUV sales volumes.

Mounting competition in the widely popular SUV segment from both domestic rivals and global automakers—many offering connected or electric vehicles—threatens market share, especially given the rapidly evolving consumer preferences.

Rising raw material and commodity costs, coupled with ongoing semiconductor supply constraints, risk squeezing margins and delaying production schedules, pressuring the company’s profitability and brand perception.

Bull Theses

Mahindra & Mahindra’s longstanding leadership in tractors and rural-focused utility vehicles provides a durable competitive moat, supported by a well-established dealership network and customer loyalty in agricultural markets.

The company’s strategic push into electric mobility, anchored by partnerships and in-house R&D, holds potential for strong future growth as India accelerates its transition to cleaner transportation.

Ongoing international expansion in select emerging markets, coupled with cross-business synergies within the Mahindra Group, bolsters revenue diversification and opens additional avenues for profit growth.

Show More Less
How do you feel about M&M?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mahindra and Mahindra Ltd

Current Assets 1.3T
Cash & Short-Term Investments 461.1B
Receivables 529.2B
Other Current Assets 275.3B
Non-Current Assets 1.5T
Long-Term Investments 216.4B
PP&E 294.9B
Intangibles 134.5B
Other Non-Current Assets 864.4B
Current Liabilities 903.2B
Accounts Payable 308.6B
Other Current Liabilities 594.7B
Non-Current Liabilities 1.1T
Long-Term Debt 869.5B
Other Non-Current Liabilities 232.7B
Efficiency

Free Cash Flow Analysis
Mahindra and Mahindra Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mahindra and Mahindra Ltd

Revenue
1.7T INR
Cost of Revenue
-1T INR
Gross Profit
652.6B INR
Operating Expenses
-402.6B INR
Operating Income
250B INR
Other Expenses
-112.7B INR
Net Income
137.3B INR
Fundamental Scores

M&M Profitability Score
Profitability Due Diligence

Mahindra and Mahindra Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
53/100
Profitability
Score

Mahindra and Mahindra Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

M&M Solvency Score
Solvency Due Diligence

Mahindra and Mahindra Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
62/100
Solvency
Score

Mahindra and Mahindra Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

M&M Price Targets Summary
Mahindra and Mahindra Ltd

Wall Street analysts forecast M&M stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for M&M is 4 228.76 INR with a low forecast of 3 683.38 INR and a high forecast of 4 721 INR.

Lowest
Price Target
3 683.38 INR
1% Downside
Average
Price Target
4 228.76 INR
14% Upside
Highest
Price Target
4 721 INR
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for M&M is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

M&M Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one M&M stock?

The intrinsic value of one M&M stock under the Base Case scenario is 2 253.43 INR.

Is M&M stock undervalued or overvalued?

Compared to the current market price of 3 709.2 INR, Mahindra and Mahindra Ltd is Overvalued by 39%.

Back to Top