Colgate-Palmolive (India) Ltd
BSE:500830
Cash Flow Statement
Cash Flow Statement
Colgate-Palmolive (India) Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
10 434
|
11 376
|
13 502
|
13 895
|
14 090
|
13 905
|
14 209
|
16 104
|
17 813
|
19 550
|
19 298
|
17 844
|
|
| Depreciation & Amortization |
1 979
|
1 891
|
1 825
|
1 806
|
1 773
|
1 757
|
1 748
|
1 748
|
1 715
|
1 667
|
1 627
|
1 542
|
|
| Stock-Based Compensation |
97
|
0
|
112
|
0
|
125
|
0
|
97
|
0
|
120
|
0
|
125
|
0
|
|
| Other Non-Cash Items |
(266)
|
(151)
|
(79)
|
(65)
|
(58)
|
(193)
|
(296)
|
(432)
|
(580)
|
(601)
|
(547)
|
(456)
|
|
| Cash Taxes Paid |
3 213
|
2 901
|
3 584
|
3 867
|
3 699
|
3 538
|
3 809
|
4 101
|
4 686
|
5 199
|
5 620
|
5 165
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
63
|
|
| Change in Working Capital |
(3 248)
|
(2 147)
|
(7 410)
|
(3 842)
|
452
|
(3 599)
|
(3 898)
|
(4 044)
|
(6 959)
|
(7 748)
|
(6 434)
|
(4 512)
|
|
| Cash from Operating Activities |
8 899
N/A
|
10 969
+23%
|
7 839
-29%
|
11 795
+50%
|
16 257
+38%
|
11 870
-27%
|
11 763
-1%
|
13 377
+14%
|
11 990
-10%
|
12 868
+7%
|
13 945
+8%
|
14 419
+3%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(604)
|
(464)
|
(578)
|
(803)
|
(496)
|
(479)
|
(701)
|
(778)
|
(756)
|
(669)
|
(714)
|
(720)
|
|
| Other Items |
417
|
722
|
1 291
|
(53)
|
(580)
|
1 506
|
625
|
(2 512)
|
1 548
|
3 384
|
1 274
|
5 566
|
|
| Cash from Investing Activities |
(187)
N/A
|
259
N/A
|
714
+176%
|
(855)
N/A
|
(1 076)
-26%
|
1 028
N/A
|
(75)
N/A
|
(3 291)
-4 261%
|
792
N/A
|
2 714
+243%
|
560
-79%
|
4 846
+766%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Debt |
0
|
0
|
(250)
|
(263)
|
(225)
|
(252)
|
(191)
|
(175)
|
(190)
|
(191)
|
(132)
|
(125)
|
|
| Cash Paid for Dividends |
(7 315)
|
(7 563)
|
(9 211)
|
(10 311)
|
(10 572)
|
(10 846)
|
(10 575)
|
(10 572)
|
(11 670)
|
(15 723)
|
(16 262)
|
(13 867)
|
|
| Other |
(1 199)
|
(753)
|
(103)
|
(92)
|
(109)
|
(116)
|
(102)
|
(77)
|
(92)
|
(165)
|
(319)
|
(274)
|
|
| Cash from Financing Activities |
(8 514)
N/A
|
(8 316)
+2%
|
(9 565)
-15%
|
(10 667)
-12%
|
(10 906)
-2%
|
(11 216)
-3%
|
(10 867)
+3%
|
(10 823)
+0%
|
(11 953)
-10%
|
(16 079)
-35%
|
(16 713)
-4%
|
(14 266)
+15%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
198
N/A
|
2 912
+1 371%
|
(1 012)
N/A
|
273
N/A
|
4 275
+1 466%
|
1 682
-61%
|
820
-51%
|
(737)
N/A
|
829
N/A
|
(496)
N/A
|
(2 209)
-345%
|
4 999
N/A
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
8 295
N/A
|
10 505
+27%
|
7 261
-31%
|
10 992
+51%
|
15 761
+43%
|
11 391
-28%
|
11 062
-3%
|
12 598
+14%
|
11 234
-11%
|
12 199
+9%
|
13 230
+8%
|
13 699
+4%
|
|