Kratos Energy & Infrastructure Ltd
BSE:501261
Income Statement
Earnings Waterfall
Kratos Energy & Infrastructure Ltd
Income Statement
Kratos Energy & Infrastructure Ltd
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
1
-63%
|
0
-68%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
3
N/A
|
1
-63%
|
0
-68%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(4)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(9)
|
(9)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(4)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(9)
|
(9)
|
|
| Operating Income |
(1)
N/A
|
(2)
-42%
|
(2)
-39%
|
(5)
-119%
|
(5)
+3%
|
(5)
+1%
|
(4)
+22%
|
(3)
+22%
|
(9)
-200%
|
(9)
-2%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(4)
|
(5)
|
(5)
|
(5)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(58)
|
(58)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-51%
|
(2)
-43%
|
(5)
-123%
|
(5)
+3%
|
(9)
-88%
|
(9)
+10%
|
(8)
+10%
|
(72)
-827%
|
(67)
+6%
|
|
| Net Income | |||||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(2)
|
(5)
|
(5)
|
(10)
|
(9)
|
(8)
|
(72)
|
(67)
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-34%
|
(2)
-44%
|
(5)
-125%
|
(5)
+2%
|
(10)
-87%
|
(9)
+10%
|
(8)
+10%
|
(72)
-826%
|
(67)
+6%
|
|
| EPS (Diluted) |
-1.19
N/A
|
-1.6
-34%
|
-2.3
-44%
|
-5.18
-125%
|
-5.12
+1%
|
-9.5
-86%
|
-8.65
+9%
|
-7.73
+11%
|
-71.56
-826%
|
-67.29
+6%
|
|