Prismx Global Ventures Ltd
BSE:501314
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Prismx Global Ventures Ltd
BSE:501314
|
IN |
Income Statement
Earnings Waterfall
Prismx Global Ventures Ltd
Income Statement
Prismx Global Ventures Ltd
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
25
N/A
|
37
+46%
|
50
+36%
|
58
+16%
|
98
+70%
|
95
-3%
|
91
-5%
|
141
+55%
|
108
-23%
|
110
+1%
|
133
+21%
|
104
-22%
|
196
+90%
|
222
+13%
|
198
-11%
|
177
-10%
|
277
+56%
|
251
-9%
|
251
+0%
|
253
+1%
|
301
+19%
|
302
+0%
|
301
0%
|
315
+5%
|
223
-29%
|
220
-2%
|
237
+8%
|
238
+1%
|
79
-67%
|
78
-1%
|
71
-10%
|
68
-4%
|
90
+33%
|
91
+0%
|
112
+23%
|
160
+44%
|
135
-16%
|
146
+8%
|
152
+4%
|
108
-29%
|
127
+18%
|
165
+30%
|
207
+25%
|
184
-11%
|
145
-21%
|
152
+5%
|
116
-24%
|
115
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(25)
|
(30)
|
(35)
|
(47)
|
(100)
|
(101)
|
(97)
|
(175)
|
(121)
|
(115)
|
(167)
|
(106)
|
(193)
|
(235)
|
(182)
|
(153)
|
(257)
|
(216)
|
(216)
|
(216)
|
(271)
|
(272)
|
(274)
|
(290)
|
(192)
|
(191)
|
(207)
|
(211)
|
(57)
|
(57)
|
(50)
|
(46)
|
(71)
|
(71)
|
(61)
|
(77)
|
(43)
|
(46)
|
(75)
|
(54)
|
(67)
|
(96)
|
(139)
|
(128)
|
(102)
|
(113)
|
(79)
|
(79)
|
|
| Gross Profit |
0
N/A
|
6
N/A
|
14
+122%
|
11
-23%
|
(2)
N/A
|
(6)
-165%
|
(7)
-6%
|
(34)
-414%
|
(13)
+63%
|
(5)
+58%
|
(34)
-540%
|
(3)
+92%
|
3
N/A
|
(13)
N/A
|
16
N/A
|
24
+50%
|
20
-20%
|
35
+78%
|
35
+1%
|
37
+4%
|
30
-17%
|
30
0%
|
27
-10%
|
25
-8%
|
31
+25%
|
29
-8%
|
30
+3%
|
27
-10%
|
22
-18%
|
21
-4%
|
21
-2%
|
21
+4%
|
20
-9%
|
20
0%
|
51
+161%
|
84
+64%
|
92
+10%
|
100
+9%
|
76
-23%
|
54
-29%
|
60
+11%
|
69
+15%
|
68
-1%
|
56
-18%
|
43
-23%
|
39
-10%
|
36
-6%
|
35
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(5)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(13)
|
(20)
|
(25)
|
(29)
|
(24)
|
(15)
|
(15)
|
(12)
|
(20)
|
(20)
|
(19)
|
(18)
|
(7)
|
(8)
|
(4)
|
(6)
|
(13)
|
(16)
|
(41)
|
(115)
|
(113)
|
(113)
|
(88)
|
(20)
|
(63)
|
(83)
|
(92)
|
(87)
|
(27)
|
(17)
|
(10)
|
(15)
|
|
| Selling, General & Administrative |
(3)
|
(1)
|
(1)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(13)
|
(1)
|
(1)
|
(1)
|
(24)
|
(1)
|
(6)
|
(6)
|
(20)
|
(15)
|
(16)
|
(16)
|
(7)
|
(7)
|
(2)
|
(2)
|
(13)
|
(7)
|
(8)
|
(51)
|
(104)
|
(47)
|
(47)
|
(9)
|
(63)
|
(19)
|
(28)
|
(23)
|
(27)
|
7
|
15
|
8
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(9)
|
(9)
|
(9)
|
(9)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(0)
|
(4)
|
(4)
|
(3)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(4)
|
(4)
|
(4)
|
(0)
|
(19)
|
(24)
|
(28)
|
(0)
|
(13)
|
(9)
|
(6)
|
(0)
|
(4)
|
(3)
|
(2)
|
(0)
|
(1)
|
(2)
|
(4)
|
(0)
|
(9)
|
(33)
|
(63)
|
(0)
|
(57)
|
(33)
|
(2)
|
0
|
(63)
|
(63)
|
(64)
|
(0)
|
(23)
|
(23)
|
(22)
|
|
| Operating Income |
(3)
N/A
|
2
N/A
|
9
+450%
|
6
-30%
|
(6)
N/A
|
(9)
-49%
|
(9)
N/A
|
(37)
-301%
|
(15)
+58%
|
(8)
+46%
|
(37)
-351%
|
(6)
+83%
|
0
N/A
|
(18)
N/A
|
11
N/A
|
19
+76%
|
7
-65%
|
15
+118%
|
10
-31%
|
8
-19%
|
7
-19%
|
16
+138%
|
12
-22%
|
13
+6%
|
11
-13%
|
9
-19%
|
11
+16%
|
8
-23%
|
14
+75%
|
13
-9%
|
17
+28%
|
15
-10%
|
6
-59%
|
3
-47%
|
10
+197%
|
(32)
N/A
|
(21)
+32%
|
(13)
+38%
|
(12)
+10%
|
34
N/A
|
(3)
N/A
|
(14)
-342%
|
(24)
-69%
|
(31)
-29%
|
16
N/A
|
21
+36%
|
26
+23%
|
20
-24%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
72
|
53
|
(148)
|
(149)
|
49
|
(203)
|
(2)
|
(2)
|
2
|
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(204)
|
4
|
16
|
16
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
31
|
0
|
0
|
(20)
|
(31)
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
27
|
85
|
93
|
0
|
23
|
(20)
|
(17)
|
(1)
|
56
|
45
|
47
|
(1)
|
1
|
2
|
10
|
|
| Pre-Tax Income |
(3)
N/A
|
2
N/A
|
9
+450%
|
6
-30%
|
(11)
N/A
|
(14)
-26%
|
(14)
N/A
|
(42)
-191%
|
(15)
+63%
|
(8)
+47%
|
(17)
-110%
|
25
N/A
|
0
-99%
|
(18)
N/A
|
(9)
+50%
|
(11)
-27%
|
1
N/A
|
9
+585%
|
5
-49%
|
3
-37%
|
7
+124%
|
16
+139%
|
13
-22%
|
13
+5%
|
12
-13%
|
9
-21%
|
11
+18%
|
8
-23%
|
15
+80%
|
14
-9%
|
17
+28%
|
16
-8%
|
6
-63%
|
30
+412%
|
95
+218%
|
62
-35%
|
50
-18%
|
63
+25%
|
(192)
N/A
|
(144)
+25%
|
(159)
-10%
|
(158)
+1%
|
36
N/A
|
31
-15%
|
16
-47%
|
22
+34%
|
27
+27%
|
30
+10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(9)
|
6
|
3
|
0
|
(8)
|
(9)
|
(9)
|
(8)
|
(10)
|
(11)
|
(12)
|
(11)
|
|
| Income from Continuing Operations |
(3)
|
2
|
9
|
6
|
(9)
|
(13)
|
(13)
|
(40)
|
(15)
|
(8)
|
(17)
|
25
|
0
|
(18)
|
(9)
|
(12)
|
1
|
9
|
4
|
3
|
4
|
13
|
10
|
10
|
10
|
7
|
9
|
6
|
13
|
12
|
16
|
14
|
3
|
27
|
93
|
59
|
41
|
69
|
(189)
|
(144)
|
(167)
|
(166)
|
27
|
23
|
6
|
10
|
15
|
19
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
2
N/A
|
9
+450%
|
6
-30%
|
(9)
N/A
|
(13)
-32%
|
(13)
N/A
|
(40)
-218%
|
(15)
+62%
|
(8)
+47%
|
(17)
-110%
|
25
N/A
|
0
-99%
|
(18)
N/A
|
(9)
+49%
|
(12)
-26%
|
1
N/A
|
9
+765%
|
4
-51%
|
3
-40%
|
4
+42%
|
13
+252%
|
10
-27%
|
10
+6%
|
10
-5%
|
7
-25%
|
9
+22%
|
6
-27%
|
13
+106%
|
9
-29%
|
13
+40%
|
12
-11%
|
3
-72%
|
27
+727%
|
93
+238%
|
59
-36%
|
41
-30%
|
69
+67%
|
(189)
N/A
|
(144)
+24%
|
(167)
-16%
|
(166)
+0%
|
27
N/A
|
23
-15%
|
6
-74%
|
10
+78%
|
15
+49%
|
19
+26%
|
|
| EPS (Diluted) |
-0.13
N/A
|
0.05
N/A
|
0.3
+500%
|
0.21
-30%
|
-0.33
N/A
|
-0.45
-36%
|
-0.45
N/A
|
-1.41
-213%
|
-0.05
+96%
|
-0.29
-480%
|
-0.6
-107%
|
0.87
N/A
|
0
N/A
|
-0.64
N/A
|
-0.33
+48%
|
-0.41
-24%
|
0
N/A
|
0.31
N/A
|
0.15
-52%
|
0.09
-40%
|
0.01
-89%
|
0.46
+4 500%
|
0.34
-26%
|
0.36
+6%
|
0.03
-92%
|
0.26
+767%
|
0.03
-88%
|
0.01
-67%
|
0.04
+300%
|
0.04
N/A
|
0.05
+25%
|
0.04
-20%
|
0.01
-75%
|
0.07
+600%
|
0.22
+214%
|
0.14
-36%
|
0.09
-36%
|
0.16
+78%
|
-0.43
N/A
|
-0.33
+23%
|
-0.38
-15%
|
-0.38
N/A
|
0.06
N/A
|
0.05
-17%
|
0.01
-80%
|
0.02
+100%
|
0.04
+100%
|
0.04
N/A
|
|