Walchand Peoplefirst Ltd
BSE:501370
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Walchand Peoplefirst Ltd
BSE:501370
|
IN |
|
E
|
ExpertAi SpA
MIL:EXAI
|
IT |
|
Nemak SAB de CV
BMV:NEMAKA
|
MX |
|
Torrid Holdings Inc
NYSE:CURV
|
US |
|
T Spiritual World Ltd
BSE:532444
|
IN |
|
Identiv Inc
NASDAQ:INVE
|
US |
|
S
|
Saboo Sodium Chloro Ltd
BSE:530461
|
IN |
|
T
|
Thor Medical ASA
OSE:TRMED
|
NO |
|
Borusan Yatirim ve Pazarlama AS
IST:BRYAT.E
|
TR |
|
A
|
Active Biotech AB publ
STO:ACTI
|
SE |
|
Indutrade AB
STO:INDT
|
SE |
|
M
|
Meyar Co
SAU:9565
|
SA |
|
Agency Group Australia Ltd
ASX:AU1
|
AU |
|
SSE PLC
LSE:SSE
|
UK |
|
Kerry Group PLC
ISEQ:KRZ
|
IE |
|
T
|
Torrent Gold Inc
CNSX:TGLD
|
CA |
|
A
|
Arad Investment & Industrial Development Ltd
TASE:ARAD
|
IL |
Income Statement
Earnings Waterfall
Walchand Peoplefirst Ltd
Income Statement
Walchand Peoplefirst Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
117
N/A
|
111
-5%
|
96
-13%
|
107
+11%
|
106
-1%
|
111
+5%
|
117
+5%
|
124
+7%
|
128
+3%
|
142
+11%
|
155
+9%
|
157
+2%
|
164
+4%
|
165
+1%
|
167
+1%
|
166
-1%
|
172
+3%
|
166
-3%
|
160
-3%
|
161
+0%
|
153
-5%
|
155
+2%
|
164
+6%
|
167
+2%
|
181
+8%
|
180
0%
|
190
+6%
|
207
+9%
|
227
+10%
|
246
+8%
|
254
+3%
|
254
0%
|
232
-9%
|
231
-1%
|
238
+3%
|
236
-1%
|
268
+14%
|
274
+2%
|
271
-1%
|
278
+3%
|
255
-8%
|
238
-6%
|
236
-1%
|
233
-1%
|
222
-4%
|
190
-14%
|
135
-29%
|
104
-23%
|
88
-15%
|
98
+11%
|
135
+38%
|
164
+21%
|
178
+8%
|
199
+12%
|
193
-3%
|
194
+1%
|
202
+4%
|
217
+7%
|
240
+11%
|
246
+2%
|
262
+6%
|
260
-1%
|
273
+5%
|
290
+6%
|
308
+6%
|
329
+7%
|
340
+3%
|
350
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(20)
|
(17)
|
(16)
|
(10)
|
(16)
|
(17)
|
(20)
|
(13)
|
(23)
|
(25)
|
(25)
|
(18)
|
(29)
|
(30)
|
(30)
|
(22)
|
(30)
|
(29)
|
(29)
|
(28)
|
(29)
|
(30)
|
(31)
|
(34)
|
(34)
|
(36)
|
(40)
|
(44)
|
(47)
|
(50)
|
(49)
|
(45)
|
(44)
|
(45)
|
(44)
|
(48)
|
(48)
|
(47)
|
(47)
|
(42)
|
(46)
|
(51)
|
(56)
|
(42)
|
(55)
|
(42)
|
(31)
|
(15)
|
(27)
|
(35)
|
(44)
|
(36)
|
(44)
|
(48)
|
(52)
|
(50)
|
(59)
|
(68)
|
(68)
|
(60)
|
(106)
|
(115)
|
(129)
|
(88)
|
(94)
|
(95)
|
(96)
|
|
| Gross Profit |
0
N/A
|
92
N/A
|
79
-13%
|
91
+14%
|
96
+6%
|
95
-1%
|
100
+5%
|
105
+5%
|
116
+10%
|
120
+4%
|
130
+8%
|
132
+2%
|
146
+11%
|
136
-7%
|
138
+1%
|
136
-1%
|
150
+10%
|
136
-9%
|
131
-4%
|
132
+0%
|
125
-5%
|
126
+2%
|
134
+6%
|
135
+1%
|
146
+8%
|
146
0%
|
154
+6%
|
167
+8%
|
183
+10%
|
199
+8%
|
204
+3%
|
205
+0%
|
187
-9%
|
187
0%
|
193
+4%
|
192
-1%
|
220
+14%
|
226
+3%
|
225
-1%
|
231
+3%
|
213
-8%
|
192
-10%
|
186
-3%
|
176
-5%
|
180
+2%
|
135
-25%
|
93
-31%
|
73
-22%
|
73
+0%
|
71
-2%
|
100
+40%
|
121
+20%
|
142
+18%
|
155
+9%
|
145
-7%
|
142
-2%
|
152
+8%
|
157
+3%
|
172
+10%
|
178
+3%
|
201
+13%
|
154
-24%
|
159
+3%
|
161
+1%
|
220
+37%
|
235
+7%
|
244
+4%
|
254
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(150)
|
(120)
|
(114)
|
(109)
|
(114)
|
(107)
|
(110)
|
(108)
|
(117)
|
(117)
|
(120)
|
(130)
|
(144)
|
(135)
|
(135)
|
(134)
|
(131)
|
(127)
|
(128)
|
(125)
|
(124)
|
(127)
|
(129)
|
(133)
|
(137)
|
(146)
|
(148)
|
(153)
|
(159)
|
(173)
|
(183)
|
(191)
|
(191)
|
(189)
|
(190)
|
(189)
|
(204)
|
(210)
|
(214)
|
(220)
|
(217)
|
(213)
|
(206)
|
(193)
|
(189)
|
(144)
|
(124)
|
(104)
|
(95)
|
(87)
|
(89)
|
(95)
|
(130)
|
(138)
|
(142)
|
(150)
|
(151)
|
(157)
|
(168)
|
(174)
|
(190)
|
(151)
|
(156)
|
(163)
|
(224)
|
(227)
|
(229)
|
(230)
|
|
| Selling, General & Administrative |
(76)
|
(107)
|
(101)
|
(93)
|
(92)
|
(70)
|
(75)
|
(79)
|
(101)
|
(88)
|
(89)
|
(94)
|
(131)
|
(94)
|
(92)
|
(89)
|
(121)
|
(84)
|
(86)
|
(85)
|
(106)
|
(85)
|
(87)
|
(88)
|
(120)
|
(104)
|
(104)
|
(108)
|
(139)
|
(121)
|
(127)
|
(134)
|
(168)
|
(174)
|
(185)
|
(193)
|
(181)
|
(187)
|
(190)
|
(196)
|
(193)
|
(186)
|
(176)
|
(160)
|
(161)
|
(118)
|
(101)
|
(85)
|
(80)
|
(72)
|
(76)
|
(80)
|
(106)
|
(109)
|
(112)
|
(117)
|
(132)
|
(141)
|
(148)
|
(157)
|
(171)
|
(177)
|
(184)
|
(190)
|
(205)
|
(208)
|
(210)
|
(211)
|
|
| Depreciation & Amortization |
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Other Operating Expenses |
(68)
|
(7)
|
(7)
|
(11)
|
(16)
|
(32)
|
(31)
|
(25)
|
(11)
|
(23)
|
(24)
|
(28)
|
(5)
|
(34)
|
(35)
|
(38)
|
(5)
|
(38)
|
(38)
|
(35)
|
(14)
|
(38)
|
(38)
|
(41)
|
(12)
|
(38)
|
(40)
|
(42)
|
(17)
|
(48)
|
(51)
|
(53)
|
(19)
|
(10)
|
(0)
|
8
|
(19)
|
(19)
|
(19)
|
(20)
|
(21)
|
(23)
|
(24)
|
(26)
|
(20)
|
(17)
|
(15)
|
(12)
|
(10)
|
(11)
|
(10)
|
(12)
|
(21)
|
(25)
|
(24)
|
(27)
|
(13)
|
(10)
|
(14)
|
(12)
|
(15)
|
31
|
32
|
31
|
(15)
|
(15)
|
(16)
|
(16)
|
|
| Operating Income |
(33)
N/A
|
(28)
+14%
|
(34)
-22%
|
(19)
+46%
|
(18)
+2%
|
(12)
+32%
|
(11)
+13%
|
(4)
+67%
|
(2)
+58%
|
3
N/A
|
10
+217%
|
3
-72%
|
3
+1%
|
1
-74%
|
3
+316%
|
2
-28%
|
19
+758%
|
9
-50%
|
3
-67%
|
7
+122%
|
1
-93%
|
(1)
N/A
|
5
N/A
|
2
-59%
|
10
+369%
|
(0)
N/A
|
6
N/A
|
13
+126%
|
24
+76%
|
26
+8%
|
21
-18%
|
14
-34%
|
(4)
N/A
|
(2)
+50%
|
4
N/A
|
3
-15%
|
15
+387%
|
16
+5%
|
11
-30%
|
11
-3%
|
(5)
N/A
|
(21)
-363%
|
(21)
+4%
|
(17)
+19%
|
(9)
+47%
|
(9)
-3%
|
(31)
-242%
|
(31)
-2%
|
(23)
+28%
|
(15)
+32%
|
11
N/A
|
25
+133%
|
11
-55%
|
16
+45%
|
3
-82%
|
(8)
N/A
|
1
N/A
|
0
-90%
|
4
+3 522%
|
4
-8%
|
12
+222%
|
3
-76%
|
2
-25%
|
(2)
N/A
|
(5)
-99%
|
8
N/A
|
15
+88%
|
24
+56%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(3)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
9
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
15
|
17
|
18
|
16
|
14
|
13
|
13
|
14
|
13
|
35
|
35
|
34
|
32
|
10
|
10
|
11
|
10
|
13
|
14
|
14
|
13
|
12
|
11
|
11
|
11
|
12
|
12
|
13
|
14
|
14
|
14
|
16
|
17
|
16
|
16
|
15
|
14
|
13
|
15
|
15
|
15
|
18
|
18
|
19
|
21
|
22
|
23
|
22
|
21
|
18
|
16
|
18
|
16
|
18
|
19
|
40
|
41
|
44
|
45
|
30
|
25
|
36
|
42
|
31
|
27
|
29
|
21
|
29
|
|
| Pre-Tax Income |
(20)
N/A
|
(13)
+33%
|
(18)
-38%
|
(4)
+75%
|
(7)
-50%
|
(2)
+65%
|
(1)
+58%
|
8
N/A
|
8
+5%
|
35
+330%
|
42
+19%
|
34
-19%
|
29
-15%
|
8
-71%
|
11
+32%
|
11
-3%
|
25
+137%
|
21
-18%
|
15
-26%
|
19
+27%
|
8
-57%
|
10
+24%
|
15
+45%
|
12
-24%
|
16
+41%
|
11
-32%
|
18
+60%
|
26
+48%
|
38
+45%
|
39
+4%
|
35
-11%
|
30
-15%
|
13
-56%
|
14
+8%
|
19
+38%
|
18
-7%
|
28
+56%
|
29
+2%
|
26
-10%
|
25
-3%
|
10
-62%
|
(4)
N/A
|
(4)
+5%
|
0
N/A
|
10
+2 468%
|
11
+14%
|
(9)
N/A
|
(10)
-14%
|
(2)
+82%
|
2
N/A
|
26
+1 162%
|
43
+63%
|
27
-37%
|
35
+27%
|
22
-36%
|
31
+41%
|
40
+30%
|
44
+8%
|
48
+11%
|
33
-32%
|
45
+38%
|
38
-17%
|
43
+14%
|
29
-34%
|
21
-25%
|
36
+70%
|
36
-1%
|
52
+44%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(16)
|
(16)
|
(13)
|
(6)
|
(6)
|
(4)
|
(4)
|
(6)
|
0
|
(8)
|
(13)
|
(4)
|
(6)
|
(1)
|
1
|
(6)
|
(7)
|
(6)
|
(5)
|
(6)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(5)
|
(8)
|
(13)
|
(13)
|
(12)
|
(10)
|
(4)
|
(4)
|
(5)
|
(4)
|
(7)
|
(7)
|
(6)
|
(6)
|
(1)
|
(1)
|
(1)
|
(3)
|
(6)
|
(2)
|
3
|
3
|
0
|
(1)
|
(7)
|
(12)
|
(9)
|
(10)
|
(7)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(11)
|
(9)
|
(9)
|
(4)
|
(3)
|
(6)
|
(8)
|
(13)
|
|
| Income from Continuing Operations |
(35)
|
(30)
|
(31)
|
(11)
|
(13)
|
(7)
|
(5)
|
2
|
8
|
28
|
29
|
30
|
23
|
8
|
12
|
5
|
18
|
15
|
11
|
13
|
5
|
6
|
10
|
7
|
12
|
7
|
12
|
18
|
25
|
27
|
23
|
20
|
9
|
10
|
15
|
15
|
21
|
22
|
20
|
20
|
9
|
(5)
|
(5)
|
(3)
|
4
|
9
|
(6)
|
(7)
|
(2)
|
1
|
19
|
32
|
18
|
24
|
15
|
26
|
35
|
37
|
42
|
25
|
34
|
29
|
34
|
24
|
18
|
30
|
28
|
39
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(35)
N/A
|
(29)
+16%
|
(31)
-4%
|
(10)
+66%
|
(13)
-23%
|
(7)
+48%
|
(5)
+28%
|
2
N/A
|
8
+435%
|
28
+234%
|
29
+5%
|
30
+3%
|
23
-25%
|
8
-66%
|
12
+51%
|
5
-61%
|
18
+285%
|
15
-16%
|
11
-28%
|
13
+26%
|
5
-66%
|
6
+30%
|
10
+71%
|
7
-26%
|
12
+57%
|
7
-41%
|
12
+77%
|
18
+45%
|
25
+41%
|
27
+7%
|
23
-14%
|
20
-13%
|
9
-53%
|
10
+9%
|
15
+46%
|
15
-2%
|
21
+46%
|
22
+5%
|
20
-11%
|
20
0%
|
9
-55%
|
(5)
N/A
|
(5)
+6%
|
(3)
+44%
|
4
N/A
|
9
+119%
|
(6)
N/A
|
(7)
-15%
|
(2)
+77%
|
1
N/A
|
19
+1 233%
|
32
+65%
|
18
-42%
|
24
+31%
|
15
-37%
|
26
+69%
|
35
+35%
|
37
+6%
|
42
+13%
|
25
-39%
|
34
+35%
|
29
-16%
|
34
+17%
|
24
-28%
|
18
-26%
|
30
+67%
|
28
-8%
|
39
+41%
|
|
| EPS (Diluted) |
-12.53
N/A
|
-9.9
+21%
|
-10.62
-7%
|
-3.59
+66%
|
-4.4
-23%
|
-2.27
+48%
|
-1.64
+28%
|
0.54
N/A
|
2.85
+428%
|
9.56
+235%
|
9.94
+4%
|
10.39
+5%
|
7.79
-25%
|
2.65
-66%
|
3.95
+49%
|
1.58
-60%
|
6.08
+285%
|
5.08
-16%
|
3.67
-28%
|
4.61
+26%
|
1.55
-66%
|
2.01
+30%
|
3.44
+71%
|
2.51
-27%
|
4
+59%
|
2.36
-41%
|
4.17
+77%
|
6.06
+45%
|
8.54
+41%
|
9.15
+7%
|
7.9
-14%
|
6.87
-13%
|
3.21
-53%
|
3.5
+9%
|
5.13
+47%
|
5
-3%
|
7.28
+46%
|
7.63
+5%
|
6.81
-11%
|
6.78
0%
|
3.07
-55%
|
-1.81
N/A
|
-1.69
+7%
|
-0.94
+44%
|
1.41
N/A
|
3.09
+119%
|
-2.16
N/A
|
-2.47
-14%
|
-0.57
+77%
|
0.49
N/A
|
6.6
+1 247%
|
10.92
+65%
|
6.36
-42%
|
8.34
+31%
|
5.27
-37%
|
8.89
+69%
|
12.04
+35%
|
12.78
+6%
|
14.38
+13%
|
8.74
-39%
|
11.76
+35%
|
9.94
-15%
|
11.59
+17%
|
8.38
-28%
|
6.21
-26%
|
10.36
+67%
|
9.53
-8%
|
13.44
+41%
|
|