Chowgule Steamships Ltd
BSE:501833
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Chowgule Steamships Ltd
BSE:501833
|
IN |
|
E
|
ELK-Desa Resources Bhd
KLSE:ELKDESA
|
MY |
|
Incap Ltd
BSE:517370
|
IN |
|
D
|
Dongwon Systems Corp
KRX:014820
|
KR |
|
R
|
Revenue Group Bhd
KLSE:REVENUE
|
MY |
|
Dajin Heavy Industry Co Ltd
SZSE:002487
|
CN |
|
JAFCO Group Co Ltd
TSE:8595
|
JP |
|
A
|
Alten SA
XBER:AN3
|
FR |
|
R
|
Reach Subsea ASA
OSE:REACH
|
NO |
|
Sumitomo Osaka Cement Co Ltd
TSE:5232
|
JP |
|
A
|
Audix Corp
TWSE:2459
|
TW |
|
Raksul Inc
TSE:4384
|
JP |
|
H
|
HDB Financial Services Ltd
NSE:HDBFS
|
IN |
|
M
|
MD Medical Group Investments PLC
LSE:MDMG
|
CY |
|
R
|
Roo Hsing Co Ltd
TWSE:4414
|
TW |
|
X
|
Xinjiang Joinworld Co Ltd
SSE:600888
|
CN |
|
Jiangsu Shemar Electric Co Ltd
SSE:603530
|
CN |
|
Beijing Yupont Electric Power Technology Co Ltd
SSE:688597
|
CN |
|
Hindalco Industries Ltd
NSE:HINDALCO
|
IN |
Income Statement
Earnings Waterfall
Chowgule Steamships Ltd
Income Statement
Chowgule Steamships Ltd
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
902
N/A
|
644
-29%
|
841
+31%
|
811
-4%
|
774
-5%
|
707
-9%
|
566
-20%
|
404
-29%
|
326
-19%
|
348
+7%
|
476
+37%
|
443
-7%
|
351
-21%
|
211
-40%
|
27
-87%
|
1
-96%
|
26
+2 173%
|
8
-69%
|
19
+133%
|
29
+57%
|
41
+39%
|
42
+3%
|
41
-3%
|
40
-2%
|
39
-3%
|
38
-2%
|
36
-5%
|
34
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(1 593)
|
(929)
|
(1 132)
|
(1 229)
|
(920)
|
(827)
|
(714)
|
(455)
|
(337)
|
(298)
|
(299)
|
(235)
|
(183)
|
(120)
|
(38)
|
(44)
|
(28)
|
(62)
|
(65)
|
(66)
|
(35)
|
(41)
|
(38)
|
(41)
|
(48)
|
(48)
|
(48)
|
(49)
|
|
| Selling, General & Administrative |
(22)
|
(16)
|
(17)
|
(14)
|
(11)
|
(8)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(13)
|
(12)
|
(12)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
(320)
|
(229)
|
(302)
|
(256)
|
(224)
|
(176)
|
(127)
|
(111)
|
(94)
|
(94)
|
(93)
|
(71)
|
(50)
|
(28)
|
(6)
|
(5)
|
(5)
|
(9)
|
(9)
|
(8)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(1 251)
|
(684)
|
(813)
|
(959)
|
(686)
|
(642)
|
(578)
|
(334)
|
(233)
|
(196)
|
(197)
|
(155)
|
(125)
|
(85)
|
(25)
|
(31)
|
(16)
|
(40)
|
(44)
|
(45)
|
(24)
|
(29)
|
(27)
|
(30)
|
(37)
|
(37)
|
(38)
|
(39)
|
|
| Operating Income |
(691)
N/A
|
(285)
+59%
|
(290)
-2%
|
(418)
-44%
|
(146)
+65%
|
(119)
+18%
|
(148)
-24%
|
(51)
+66%
|
(12)
+77%
|
50
N/A
|
177
+258%
|
208
+17%
|
169
-19%
|
91
-46%
|
(11)
N/A
|
(43)
-277%
|
(2)
+95%
|
(54)
-2 400%
|
(46)
+14%
|
(36)
+21%
|
6
N/A
|
2
-73%
|
3
+83%
|
(1)
N/A
|
(9)
-628%
|
(10)
-11%
|
(12)
-25%
|
(15)
-23%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(270)
|
(223)
|
(304)
|
(303)
|
(33)
|
(302)
|
(242)
|
(187)
|
(103)
|
(44)
|
(36)
|
(23)
|
(44)
|
(40)
|
(30)
|
(25)
|
(2)
|
(20)
|
(19)
|
(19)
|
30
|
(4)
|
(2)
|
(1)
|
30
|
(4)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
(147)
|
(219)
|
(291)
|
(291)
|
(144)
|
(72)
|
110
|
110
|
110
|
110
|
302
|
0
|
0
|
0
|
0
|
40
|
40
|
40
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
26
|
0
|
0
|
26
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
43
|
23
|
64
|
71
|
(214)
|
99
|
111
|
107
|
57
|
46
|
25
|
338
|
38
|
348
|
353
|
45
|
0
|
63
|
60
|
57
|
(1)
|
36
|
35
|
32
|
(1)
|
32
|
29
|
32
|
|
| Pre-Tax Income |
(917)
N/A
|
(459)
+50%
|
(678)
-48%
|
(869)
-28%
|
(658)
+24%
|
(613)
+7%
|
(422)
+31%
|
(203)
+52%
|
80
N/A
|
162
+102%
|
277
+71%
|
634
+129%
|
465
-27%
|
399
-14%
|
312
-22%
|
(22)
N/A
|
(4)
+80%
|
30
N/A
|
34
+15%
|
41
+20%
|
75
+82%
|
34
-55%
|
36
+5%
|
30
-17%
|
20
-33%
|
18
-9%
|
14
-24%
|
14
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
9
|
12
|
3
|
(7)
|
(15)
|
(24)
|
(15)
|
(14)
|
(45)
|
(39)
|
(41)
|
(28)
|
9
|
11
|
12
|
8
|
8
|
16
|
15
|
7
|
(1)
|
(2)
|
(5)
|
(5)
|
(7)
|
(8)
|
(5)
|
(5)
|
|
| Income from Continuing Operations |
(908)
|
(447)
|
(675)
|
(876)
|
(673)
|
(637)
|
(437)
|
(218)
|
35
|
122
|
236
|
607
|
473
|
410
|
324
|
(15)
|
4
|
46
|
50
|
49
|
74
|
32
|
31
|
25
|
13
|
11
|
9
|
9
|
|
| Net Income (Common) |
(908)
N/A
|
(447)
+51%
|
(675)
-51%
|
(876)
-30%
|
(673)
+23%
|
(637)
+5%
|
(437)
+31%
|
(218)
+50%
|
35
N/A
|
122
+250%
|
236
+93%
|
607
+157%
|
473
-22%
|
410
-13%
|
324
-21%
|
(15)
N/A
|
4
N/A
|
46
+1 199%
|
50
+8%
|
49
-2%
|
74
+52%
|
32
-56%
|
31
-3%
|
25
-22%
|
13
-48%
|
11
-18%
|
9
-17%
|
9
+7%
|
|
| EPS (Diluted) |
-25
N/A
|
-12.32
+51%
|
-18.6
-51%
|
-24.11
-30%
|
-18.54
+23%
|
-17.56
+5%
|
-12
+32%
|
-6.04
+50%
|
0.96
N/A
|
3.37
+251%
|
6.49
+93%
|
16.71
+157%
|
13.04
-22%
|
10.97
-16%
|
8.92
-19%
|
-0.41
N/A
|
0.1
N/A
|
1.27
+1 170%
|
1.38
+9%
|
1.34
-3%
|
2.04
+52%
|
0.89
-56%
|
0.86
-3%
|
0.64
-26%
|
0.35
-45%
|
0.29
-17%
|
0.25
-14%
|
0.27
+8%
|
|