Global Offshore Services Ltd
BSE:501848
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Global Offshore Services Ltd
BSE:501848
|
IN |
|
Sumco Corp
TSE:3436
|
JP |
|
Super Value Co Ltd
TSE:3094
|
JP |
|
Tres Tentos Agroindustrial SA
BOVESPA:TTEN3
|
BR |
|
Delcath Systems Inc
NASDAQ:DCTH
|
US |
|
Cradle Resources Ltd
ASX:CXX
|
AU |
|
M
|
Mudanjiang Hengfeng Paper Co Ltd
SSE:600356
|
CN |
Income Statement
Earnings Waterfall
Global Offshore Services Ltd
Income Statement
Global Offshore Services Ltd
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
226
|
0
|
0
|
0
|
239
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
982
N/A
|
885
-10%
|
777
-12%
|
777
+0%
|
747
-4%
|
692
-7%
|
650
-6%
|
678
+4%
|
658
-3%
|
576
-12%
|
510
-11%
|
438
-14%
|
419
-4%
|
434
+4%
|
392
-10%
|
348
-11%
|
313
-10%
|
315
+1%
|
327
+4%
|
286
-13%
|
281
-2%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(191)
|
(205)
|
(448)
|
(446)
|
(415)
|
(361)
|
(292)
|
(300)
|
(302)
|
(314)
|
(294)
|
(328)
|
(251)
|
(194)
|
(261)
|
(192)
|
(225)
|
(241)
|
(152)
|
(149)
|
(133)
|
|
| Gross Profit |
791
N/A
|
679
-14%
|
328
-52%
|
331
+1%
|
332
+0%
|
331
0%
|
358
+8%
|
379
+6%
|
357
-6%
|
262
-27%
|
217
-17%
|
110
-49%
|
168
+52%
|
239
+43%
|
131
-45%
|
156
+19%
|
87
-44%
|
74
-15%
|
176
+136%
|
137
-22%
|
148
+8%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(745)
|
(724)
|
(714)
|
(696)
|
(715)
|
(696)
|
(678)
|
(697)
|
(677)
|
(682)
|
(664)
|
(597)
|
(514)
|
(436)
|
(291)
|
(239)
|
(196)
|
(178)
|
(251)
|
(254)
|
(263)
|
|
| Selling, General & Administrative |
(381)
|
(374)
|
(314)
|
(288)
|
(265)
|
(247)
|
(261)
|
(268)
|
(275)
|
(271)
|
(255)
|
(233)
|
(203)
|
(172)
|
(129)
|
(12)
|
19
|
41
|
(102)
|
(38)
|
(41)
|
|
| Depreciation & Amortization |
(289)
|
(294)
|
(305)
|
(313)
|
(364)
|
(361)
|
(351)
|
(360)
|
(327)
|
(330)
|
(312)
|
(267)
|
(216)
|
(167)
|
(147)
|
(134)
|
(128)
|
(132)
|
(135)
|
(133)
|
(134)
|
|
| Other Operating Expenses |
(75)
|
(55)
|
(95)
|
(95)
|
(86)
|
(89)
|
(66)
|
(68)
|
(76)
|
(81)
|
(97)
|
(97)
|
(95)
|
(98)
|
(15)
|
(93)
|
(87)
|
(87)
|
(14)
|
(83)
|
(88)
|
|
| Operating Income |
46
N/A
|
(44)
N/A
|
(386)
-773%
|
(364)
+5%
|
(383)
-5%
|
(366)
+5%
|
(320)
+12%
|
(318)
+1%
|
(320)
-1%
|
(420)
-31%
|
(447)
-6%
|
(487)
-9%
|
(346)
+29%
|
(197)
+43%
|
(160)
+19%
|
(83)
+48%
|
(108)
-30%
|
(104)
+4%
|
(76)
+27%
|
(117)
-54%
|
(115)
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(543)
|
(513)
|
(226)
|
(167)
|
(133)
|
(101)
|
(75)
|
(265)
|
(230)
|
(194)
|
(92)
|
(33)
|
(23)
|
(7)
|
(9)
|
(36)
|
(27)
|
(23)
|
(16)
|
(19)
|
(21)
|
|
| Non-Reccuring Items |
966
|
2 315
|
3 900
|
3 855
|
3 742
|
2 411
|
(321)
|
(306)
|
(317)
|
(1 880)
|
5 931
|
4 551
|
4 630
|
6 214
|
490
|
566
|
490
|
610
|
130
|
167
|
190
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(1 554)
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(7)
|
(18)
|
8
|
11
|
4
|
5
|
8
|
9
|
9
|
8
|
2
|
3
|
2
|
3
|
23
|
76
|
78
|
79
|
(1)
|
8
|
9
|
|
| Pre-Tax Income |
461
N/A
|
1 740
+277%
|
3 296
+89%
|
3 334
+1%
|
3 230
-3%
|
1 948
-40%
|
(708)
N/A
|
(881)
-24%
|
(859)
+2%
|
(2 487)
-189%
|
3 839
N/A
|
4 034
+5%
|
4 263
+6%
|
6 013
+41%
|
396
-93%
|
523
+32%
|
432
-17%
|
563
+30%
|
37
-93%
|
39
+5%
|
63
+60%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
19
|
19
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(14)
|
(14)
|
(14)
|
(13)
|
(20)
|
(20)
|
(20)
|
(20)
|
(1)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
480
|
1 760
|
3 290
|
3 328
|
3 224
|
1 943
|
(710)
|
(883)
|
(862)
|
(2 489)
|
3 826
|
4 021
|
4 250
|
5 999
|
377
|
503
|
413
|
543
|
36
|
38
|
60
|
|
| Income to Minority Interest |
(375)
|
(771)
|
(1 109)
|
(1 149)
|
(1 176)
|
(793)
|
88
|
80
|
90
|
95
|
(669)
|
(643)
|
(683)
|
(694)
|
(18)
|
(44)
|
(17)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
105
N/A
|
989
+846%
|
2 181
+121%
|
2 179
0%
|
2 048
-6%
|
1 150
-44%
|
(622)
N/A
|
(803)
-29%
|
(772)
+4%
|
(2 395)
-210%
|
3 157
N/A
|
3 377
+7%
|
3 567
+6%
|
5 305
+49%
|
358
-93%
|
459
+28%
|
396
-14%
|
523
+32%
|
36
-93%
|
38
+3%
|
60
+60%
|
|
| EPS (Diluted) |
4.22
N/A
|
39.98
+847%
|
88.2
+121%
|
88.07
0%
|
82.83
-6%
|
46.48
-44%
|
-25.16
N/A
|
-32.46
-29%
|
-31.21
+4%
|
-96.82
-210%
|
127.65
N/A
|
136.46
+7%
|
144.6
+6%
|
214.96
+49%
|
14.49
-93%
|
18.57
+28%
|
15.57
-16%
|
19.98
+28%
|
1.37
-93%
|
1.22
-11%
|
1.97
+61%
|
|