Dhenu Buildcon Infra Ltd
BSE:501945
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Dhenu Buildcon Infra Ltd
BSE:501945
|
IN |
Income Statement
Earnings Waterfall
Dhenu Buildcon Infra Ltd
Income Statement
Dhenu Buildcon Infra Ltd
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+4%
|
2
+82%
|
2
N/A
|
1
-47%
|
39
+3 849%
|
76
+92%
|
120
+58%
|
154
+29%
|
154
-1%
|
159
+3%
|
159
+0%
|
164
+3%
|
147
-11%
|
131
-10%
|
92
-30%
|
71
-23%
|
51
-29%
|
24
-53%
|
18
-25%
|
(1)
N/A
|
(1)
+10%
|
(1)
N/A
|
(1)
+10%
|
0
N/A
|
0
-53%
|
0
N/A
|
4
+2 949%
|
0
N/A
|
0
N/A
|
0
N/A
|
(4)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
(75)
|
(119)
|
(154)
|
(154)
|
(159)
|
(160)
|
(163)
|
(146)
|
(131)
|
(91)
|
(70)
|
(49)
|
(23)
|
(17)
|
1
|
2
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(4)
|
(6)
|
(6)
|
(6)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+97%
|
1
+58%
|
0
N/A
|
(0)
N/A
|
(0)
-22%
|
(1)
-46%
|
1
N/A
|
1
+6%
|
1
-12%
|
1
+51%
|
1
+24%
|
1
-27%
|
1
-18%
|
0
-76%
|
0
N/A
|
0
N/A
|
0
-81%
|
0
+80%
|
0
-10%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(6)
-45 993%
|
(6)
N/A
|
(6)
N/A
|
(6)
+0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(8)
|
(8)
|
(8)
|
(8)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(15)
|
(16)
|
(1)
|
(13)
|
(4)
|
(3)
|
(16)
|
(17)
|
(17)
|
(17)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
(5)
|
(1)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Selling, General & Administrative |
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(7)
|
(7)
|
(7)
|
(7)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(14)
|
(16)
|
(1)
|
(13)
|
(4)
|
(2)
|
(16)
|
(17)
|
(17)
|
(17)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
(5)
|
(1)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Operating Income |
(0)
N/A
|
(0)
-120%
|
(0)
+5%
|
(0)
-114%
|
0
N/A
|
0
+13%
|
1
+241%
|
1
+18%
|
1
-64%
|
1
+66%
|
0
-71%
|
1
+146%
|
(1)
N/A
|
(1)
-43%
|
(1)
N/A
|
(1)
-19%
|
0
N/A
|
0
-57%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-37%
|
(2)
-6%
|
(2)
-19%
|
(8)
-228%
|
(8)
+3%
|
(8)
-5%
|
(8)
+1%
|
(1)
+90%
|
(1)
-18%
|
(1)
+28%
|
(1)
-15%
|
(11)
-1 243%
|
(11)
-1%
|
(20)
-89%
|
(21)
-6%
|
(1)
+96%
|
(13)
-1 369%
|
(4)
+70%
|
(3)
+34%
|
(16)
-519%
|
(17)
-4%
|
(17)
+1%
|
(17)
+0%
|
(0)
+98%
|
(0)
+11%
|
(0)
-5%
|
(0)
-17%
|
(4)
-947%
|
(4)
0%
|
(4)
-1%
|
(5)
-20%
|
(1)
+75%
|
(2)
-36%
|
(4)
-123%
|
(3)
+20%
|
(3)
+3%
|
(3)
-9%
|
(4)
-13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(11)
|
(0)
|
(0)
|
(0)
|
(3)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
3
|
8
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(1)
|
(1)
|
1
|
2
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
6
|
5
|
5
|
5
|
(0)
|
0
|
(0)
|
(0)
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-120%
|
(0)
+5%
|
(0)
-114%
|
0
N/A
|
0
+13%
|
1
+241%
|
1
+18%
|
1
-64%
|
1
+56%
|
(2)
N/A
|
(2)
-44%
|
(2)
+26%
|
(2)
-1%
|
0
N/A
|
1
+800%
|
0
-96%
|
(0)
N/A
|
(0)
-467%
|
0
N/A
|
(1)
N/A
|
(2)
-37%
|
(2)
-6%
|
(2)
-20%
|
(9)
-271%
|
(8)
+2%
|
(9)
-4%
|
(9)
+2%
|
(1)
+91%
|
(1)
+18%
|
(0)
+41%
|
(1)
-52%
|
(5)
-709%
|
(5)
-7%
|
(15)
-184%
|
(16)
-9%
|
(12)
+27%
|
(13)
-15%
|
(4)
+70%
|
(3)
+34%
|
(13)
-407%
|
(11)
+15%
|
(11)
+1%
|
(11)
+1%
|
(0)
+97%
|
(0)
+14%
|
(0)
-5%
|
(0)
-17%
|
(4)
-956%
|
(4)
0%
|
(4)
-1%
|
(5)
-20%
|
(1)
+75%
|
(2)
-37%
|
(4)
-122%
|
(3)
+20%
|
(4)
-27%
|
(0)
+88%
|
4
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
(2)
|
(3)
|
(2)
|
(2)
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(9)
|
(8)
|
(9)
|
(9)
|
1
|
1
|
1
|
1
|
(3)
|
(4)
|
(13)
|
(14)
|
(9)
|
(10)
|
(1)
|
0
|
(10)
|
(8)
|
(8)
|
(8)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
(1)
|
(4)
|
(3)
|
(4)
|
(0)
|
4
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-120%
|
(0)
+5%
|
(0)
-114%
|
0
N/A
|
0
N/A
|
1
+610%
|
1
+30%
|
1
-46%
|
1
+44%
|
(2)
N/A
|
(3)
-55%
|
(2)
+31%
|
(2)
+3%
|
0
N/A
|
1
+316%
|
0
-97%
|
(0)
N/A
|
(0)
-400%
|
0
N/A
|
(2)
N/A
|
(2)
-29%
|
(2)
-5%
|
(3)
-14%
|
(9)
-230%
|
(8)
+2%
|
(9)
-4%
|
(9)
+2%
|
1
N/A
|
1
+24%
|
1
+38%
|
1
-21%
|
(3)
N/A
|
(4)
-10%
|
(13)
-257%
|
(14)
-10%
|
(9)
+40%
|
(10)
-20%
|
(1)
+91%
|
0
N/A
|
(10)
N/A
|
(8)
+20%
|
(8)
+1%
|
(8)
+1%
|
(0)
+96%
|
(0)
+19%
|
(0)
-7%
|
(0)
-24%
|
(3)
-992%
|
(3)
0%
|
(3)
-1%
|
(4)
-25%
|
(1)
+77%
|
(1)
-50%
|
(4)
-151%
|
(3)
+22%
|
(4)
-42%
|
(0)
+88%
|
4
N/A
|
|
| EPS (Diluted) |
-0.09
N/A
|
-0.17
-89%
|
-0.16
+6%
|
-0.36
-125%
|
0
N/A
|
0
N/A
|
0.03
N/A
|
0.05
+67%
|
0.03
-40%
|
0.05
+67%
|
-0.08
N/A
|
-0.13
-63%
|
-0.1
+23%
|
-0.11
-10%
|
0.02
N/A
|
0.06
+200%
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0.02
N/A
|
-0.09
N/A
|
-0.12
-33%
|
-0.12
N/A
|
-0.14
-17%
|
-0.47
-236%
|
-0.8
-70%
|
-0.49
+39%
|
-0.48
+2%
|
0.03
N/A
|
0.05
+67%
|
0.06
+20%
|
0.05
-17%
|
-0.18
N/A
|
-0.2
-11%
|
-0.72
-260%
|
-0.79
-10%
|
-0.47
+41%
|
-0.57
-21%
|
-0.05
+91%
|
0.02
N/A
|
-0.54
N/A
|
-0.43
+20%
|
-0.42
+2%
|
-0.44
-5%
|
-0.02
+95%
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.18
-800%
|
-0.18
N/A
|
-0.18
N/A
|
-0.23
-28%
|
-0.05
+78%
|
-0.08
-60%
|
-0.19
-138%
|
-0.15
+21%
|
-0.22
-47%
|
-0.02
+91%
|
0.23
N/A
|
|