S

Saurashtra Cement Ltd
BSE:502175

Watchlist Manager
Saurashtra Cement Ltd
BSE:502175
Watchlist
Price: 63.73 INR -0.58% Market Closed
Market Cap: ₹7.1B

Balance Sheet

Balance Sheet Decomposition
Saurashtra Cement Ltd

Balance Sheet
Saurashtra Cement Ltd

Rotate your device to view
Balance Sheet
Currency: INR
Jun-2002 Jun-2003 Jun-2004 Jun-2005 Jun-2006 Jun-2007 Dec-2008 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
182
192
285
180
1 092
1 388
44
66
25
44
208
406
212
641
699
815
806
1 025
41
32
80
86
100
Cash
182
192
285
180
1 092
1 388
0
0
0
0
0
0
0
641
699
815
806
941
41
32
80
86
0
Cash Equivalents
0
0
0
0
0
0
44
66
25
44
208
406
212
0
0
0
0
84
0
0
0
0
100
Short-Term Investments
0
0
0
0
0
0
126
111
60
15
134
0
0
24
20
22
19
19
1 021
1 066
106
1 575
524
Total Receivables
412
417
376
634
594
933
521
363
361
335
280
306
349
178
182
226
159
344
338
692
891
1 008
1 165
Accounts Receivables
77
79
39
55
65
66
43
47
42
47
38
161
194
141
145
189
158
344
316
620
799
911
1 028
Other Receivables
335
339
337
579
529
867
478
315
318
289
242
145
155
37
37
36
1
1
22
73
91
97
137
Inventory
241
242
220
236
326
369
393
323
486
545
667
567
775
435
584
563
784
997
610
1 903
1 828
2 663
2 519
Other Current Assets
30
41
39
37
46
84
0
151
156
0
0
37
17
116
146
124
44
66
855
1 023
602
850
1 251
Total Current Assets
865
892
919
1 087
2 059
2 774
1 084
1 013
1 087
939
1 289
1 316
1 353
1 394
1 632
1 750
1 813
2 451
2 865
4 717
3 507
6 183
6 063
PP&E Net
4 117
3 702
3 691
2 877
2 456
2 669
3 699
3 456
3 169
2 959
2 699
2 465
2 298
3 527
3 651
3 772
3 855
3 887
4 050
8 559
8 491
8 746
9 333
PP&E Gross
4 117
3 702
3 691
2 877
2 456
2 669
3 699
3 456
3 169
2 959
2 699
0
0
0
0
0
3 855
0
4 050
8 559
8 491
8 746
9 333
Accumulated Depreciation
1 626
1 731
1 848
2 033
2 131
2 323
2 580
2 888
3 137
3 300
3 460
0
0
0
0
0
4 008
0
4 301
6 645
6 800
7 042
7 301
Intangible Assets
0
0
0
0
0
0
0
0
0
4
10
13
9
4
2
1
1
1
8
330
307
269
268
Goodwill
9
8
7
6
5
4
2
1
0
0
0
0
0
0
0
0
0
0
0
22
22
22
22
Note Receivable
0
0
0
0
0
0
0
0
0
135
139
135
132
0
32
19
15
14
181
285
427
393
225
Long-Term Investments
64
69
67
123
143
162
80
150
150
150
150
150
150
57
69
73
64
41
76
47
820
44
50
Other Long-Term Assets
904
1 258
2 027
2 514
2 260
2 019
2 817
2 433
2 775
506
48
32
100
65
136
130
221
243
75
2
1
53
67
Other Assets
9
8
7
6
5
4
2
1
0
0
0
0
0
0
0
0
0
0
0
22
22
22
22
Total Assets
5 958
N/A
5 930
0%
6 710
+13%
6 607
-2%
6 923
+5%
7 627
+10%
7 682
+1%
7 053
-8%
7 181
+2%
4 693
-35%
4 336
-8%
4 111
-5%
4 042
-2%
5 081
+26%
5 521
+9%
5 744
+4%
5 969
+4%
6 637
+11%
7 255
+9%
13 963
+92%
13 575
-3%
15 710
+16%
16 028
+2%
Liabilities
Accounts Payable
1 138
901
1 002
342
302
211
350
442
453
3
3
348
457
286
507
522
635
546
370
841
1 075
2 043
2 010
Accrued Liabilities
161
108
98
105
46
42
76
44
56
464
9
0
0
0
0
0
0
0
37
14
0
4
2
Short-Term Debt
9
11
4
11
4
9
4
1
0
1 124
57
58
44
179
146
131
260
183
128
820
536
691
931
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
196
570
0
0
0
0
11
21
45
42
108
51
49
89
Other Current Liabilities
604
581
917
1 023
1 110
1 665
1 357
1 554
1 685
1 954
924
1 490
1 005
836
866
775
807
1 097
1 101
2 006
2 094
2 362
2 196
Total Current Liabilities
1 912
1 601
2 021
1 482
1 460
1 927
1 786
2 040
2 194
3 740
1 563
1 895
1 506
1 301
1 520
1 439
1 722
1 871
1 678
3 790
3 756
5 150
5 228
Long-Term Debt
2 444
2 743
2 988
3 381
3 667
3 739
3 373
2 585
2 659
1 027
1 145
378
0
12
21
30
40
78
51
114
72
110
337
Deferred Income Tax
220
231
231
224
216
216
251
240
164
143
0
0
0
229
266
4
0
50
171
807
734
897
701
Other Liabilities
117
59
67
87
37
0
0
0
0
136
149
152
173
103
110
116
124
129
128
210
191
276
288
Total Liabilities
4 692
N/A
4 634
-1%
5 307
+15%
5 173
-3%
5 381
+4%
5 882
+9%
5 409
-8%
4 865
-10%
5 016
+3%
5 046
+1%
2 857
-43%
2 425
-15%
1 679
-31%
1 645
-2%
1 916
+17%
1 588
-17%
1 886
+19%
2 128
+13%
2 027
-5%
4 921
+143%
4 753
-3%
6 433
+35%
6 554
+2%
Equity
Common Stock
415
425
437
461
461
482
581
581
581
581
581
581
581
602
692
692
693
695
698
1 106
1 107
1 110
1 112
Retained Earnings
222
222
222
222
343
441
441
473
473
2 023
186
1 106
1 782
2 835
2 912
3 464
3 389
3 814
3 720
6 822
6 487
6 923
7 101
Additional Paid In Capital
628
647
671
721
727
817
1 057
1 057
1 057
1 057
1 057
0
0
0
0
0
0
0
1 104
1 218
1 228
1 244
1 261
Unrealized Security Profit/Loss
0
0
0
30
11
6
194
78
55
33
28
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
1
74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
294
104
0
0
0
Total Equity
1 265
N/A
1 295
+2%
1 404
+8%
1 434
+2%
1 542
+8%
1 745
+13%
2 272
+30%
2 188
-4%
2 165
-1%
353
N/A
1 479
N/A
1 686
+14%
2 362
+40%
3 436
+45%
3 604
+5%
4 156
+15%
4 083
-2%
4 509
+10%
5 228
+16%
9 042
+73%
8 822
-2%
9 277
+5%
9 474
+2%
Total Liabilities & Equity
5 958
N/A
5 930
0%
6 710
+13%
6 607
-2%
6 923
+5%
7 627
+10%
7 682
+1%
7 053
-8%
7 181
+2%
4 693
-35%
4 336
-8%
4 111
-5%
4 042
-2%
5 081
+26%
5 521
+9%
5 744
+4%
5 969
+4%
6 637
+11%
7 255
+9%
13 963
+92%
13 575
-3%
15 710
+16%
16 028
+2%
Shares Outstanding
Common Shares Outstanding
39
39
39
39
39
41
51
51
51
51
51
51
59
69
69
69
69
70
70
57
57
125
111
Preferred Shares Outstanding
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett