Saurashtra Cement Ltd
BSE:502175
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Saurashtra Cement Ltd
BSE:502175
|
IN |
|
B
|
Baiya International Group Inc
NASDAQ:BIYA
|
KY |
|
Synchronoss Technologies Inc
NASDAQ:SNCR
|
US |
|
PRA Group Inc
NASDAQ:PRAA
|
US |
|
Sunstone Hotel Investors Inc
NYSE:SHO
|
US |
|
Z
|
Zaklady Urzadzen Komputerowych Elzab SA
WSE:ELZ
|
PL |
|
O
|
OrthoPediatrics Corp
NASDAQ:KIDS
|
US |
|
Jiangsu Hoperun Software Co Ltd
SZSE:300339
|
CN |
|
Adecoagro SA
NYSE:AGRO
|
LU |
|
CSI Properties Ltd
HKEX:497
|
HK |
|
Godrej Consumer Products Ltd
NSE:GODREJCP
|
IN |
|
Sunlight Real Estate Investment Trust
HKEX:435
|
HK |
|
Eastroc Beverage Group Co Ltd
SSE:605499
|
CN |
|
D
|
D&D Platform REIT Co Ltd
KRX:377190
|
KR |
|
M
|
Modern Healthcare Technology Holdings Ltd
HKEX:919
|
HK |
Balance Sheet
Balance Sheet Decomposition
Saurashtra Cement Ltd
Saurashtra Cement Ltd
Balance Sheet
Saurashtra Cement Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Dec-2008 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
182
|
192
|
285
|
180
|
1 092
|
1 388
|
44
|
66
|
25
|
44
|
208
|
406
|
212
|
641
|
699
|
815
|
806
|
1 025
|
41
|
32
|
80
|
86
|
100
|
|
| Cash |
182
|
192
|
285
|
180
|
1 092
|
1 388
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
641
|
699
|
815
|
806
|
941
|
41
|
32
|
80
|
86
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
44
|
66
|
25
|
44
|
208
|
406
|
212
|
0
|
0
|
0
|
0
|
84
|
0
|
0
|
0
|
0
|
100
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
126
|
111
|
60
|
15
|
134
|
0
|
0
|
24
|
20
|
22
|
19
|
19
|
1 021
|
1 066
|
106
|
1 575
|
524
|
|
| Total Receivables |
412
|
417
|
376
|
634
|
594
|
933
|
521
|
363
|
361
|
335
|
280
|
306
|
349
|
178
|
182
|
226
|
159
|
344
|
338
|
692
|
891
|
1 008
|
1 165
|
|
| Accounts Receivables |
77
|
79
|
39
|
55
|
65
|
66
|
43
|
47
|
42
|
47
|
38
|
161
|
194
|
141
|
145
|
189
|
158
|
344
|
316
|
620
|
799
|
911
|
1 028
|
|
| Other Receivables |
335
|
339
|
337
|
579
|
529
|
867
|
478
|
315
|
318
|
289
|
242
|
145
|
155
|
37
|
37
|
36
|
1
|
1
|
22
|
73
|
91
|
97
|
137
|
|
| Inventory |
241
|
242
|
220
|
236
|
326
|
369
|
393
|
323
|
486
|
545
|
667
|
567
|
775
|
435
|
584
|
563
|
784
|
997
|
610
|
1 903
|
1 828
|
2 663
|
2 519
|
|
| Other Current Assets |
30
|
41
|
39
|
37
|
46
|
84
|
0
|
151
|
156
|
0
|
0
|
37
|
17
|
116
|
146
|
124
|
44
|
66
|
855
|
1 023
|
602
|
850
|
1 251
|
|
| Total Current Assets |
865
|
892
|
919
|
1 087
|
2 059
|
2 774
|
1 084
|
1 013
|
1 087
|
939
|
1 289
|
1 316
|
1 353
|
1 394
|
1 632
|
1 750
|
1 813
|
2 451
|
2 865
|
4 717
|
3 507
|
6 183
|
6 063
|
|
| PP&E Net |
4 117
|
3 702
|
3 691
|
2 877
|
2 456
|
2 669
|
3 699
|
3 456
|
3 169
|
2 959
|
2 699
|
2 465
|
2 298
|
3 527
|
3 651
|
3 772
|
3 855
|
3 887
|
4 050
|
8 559
|
8 491
|
8 746
|
9 333
|
|
| PP&E Gross |
4 117
|
3 702
|
3 691
|
2 877
|
2 456
|
2 669
|
3 699
|
3 456
|
3 169
|
2 959
|
2 699
|
0
|
0
|
0
|
0
|
0
|
3 855
|
0
|
4 050
|
8 559
|
8 491
|
8 746
|
9 333
|
|
| Accumulated Depreciation |
1 626
|
1 731
|
1 848
|
2 033
|
2 131
|
2 323
|
2 580
|
2 888
|
3 137
|
3 300
|
3 460
|
0
|
0
|
0
|
0
|
0
|
4 008
|
0
|
4 301
|
6 645
|
6 800
|
7 042
|
7 301
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
10
|
13
|
9
|
4
|
2
|
1
|
1
|
1
|
8
|
330
|
307
|
269
|
268
|
|
| Goodwill |
9
|
8
|
7
|
6
|
5
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
22
|
22
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
135
|
139
|
135
|
132
|
0
|
32
|
19
|
15
|
14
|
181
|
285
|
427
|
393
|
225
|
|
| Long-Term Investments |
64
|
69
|
67
|
123
|
143
|
162
|
80
|
150
|
150
|
150
|
150
|
150
|
150
|
57
|
69
|
73
|
64
|
41
|
76
|
47
|
820
|
44
|
50
|
|
| Other Long-Term Assets |
904
|
1 258
|
2 027
|
2 514
|
2 260
|
2 019
|
2 817
|
2 433
|
2 775
|
506
|
48
|
32
|
100
|
65
|
136
|
130
|
221
|
243
|
75
|
2
|
1
|
53
|
67
|
|
| Other Assets |
9
|
8
|
7
|
6
|
5
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
22
|
22
|
|
| Total Assets |
5 958
N/A
|
5 930
0%
|
6 710
+13%
|
6 607
-2%
|
6 923
+5%
|
7 627
+10%
|
7 682
+1%
|
7 053
-8%
|
7 181
+2%
|
4 693
-35%
|
4 336
-8%
|
4 111
-5%
|
4 042
-2%
|
5 081
+26%
|
5 521
+9%
|
5 744
+4%
|
5 969
+4%
|
6 637
+11%
|
7 255
+9%
|
13 963
+92%
|
13 575
-3%
|
15 710
+16%
|
16 028
+2%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
1 138
|
901
|
1 002
|
342
|
302
|
211
|
350
|
442
|
453
|
3
|
3
|
348
|
457
|
286
|
507
|
522
|
635
|
546
|
370
|
841
|
1 075
|
2 043
|
2 010
|
|
| Accrued Liabilities |
161
|
108
|
98
|
105
|
46
|
42
|
76
|
44
|
56
|
464
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
14
|
0
|
4
|
2
|
|
| Short-Term Debt |
9
|
11
|
4
|
11
|
4
|
9
|
4
|
1
|
0
|
1 124
|
57
|
58
|
44
|
179
|
146
|
131
|
260
|
183
|
128
|
820
|
536
|
691
|
931
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
196
|
570
|
0
|
0
|
0
|
0
|
11
|
21
|
45
|
42
|
108
|
51
|
49
|
89
|
|
| Other Current Liabilities |
604
|
581
|
917
|
1 023
|
1 110
|
1 665
|
1 357
|
1 554
|
1 685
|
1 954
|
924
|
1 490
|
1 005
|
836
|
866
|
775
|
807
|
1 097
|
1 101
|
2 006
|
2 094
|
2 362
|
2 196
|
|
| Total Current Liabilities |
1 912
|
1 601
|
2 021
|
1 482
|
1 460
|
1 927
|
1 786
|
2 040
|
2 194
|
3 740
|
1 563
|
1 895
|
1 506
|
1 301
|
1 520
|
1 439
|
1 722
|
1 871
|
1 678
|
3 790
|
3 756
|
5 150
|
5 228
|
|
| Long-Term Debt |
2 444
|
2 743
|
2 988
|
3 381
|
3 667
|
3 739
|
3 373
|
2 585
|
2 659
|
1 027
|
1 145
|
378
|
0
|
12
|
21
|
30
|
40
|
78
|
51
|
114
|
72
|
110
|
337
|
|
| Deferred Income Tax |
220
|
231
|
231
|
224
|
216
|
216
|
251
|
240
|
164
|
143
|
0
|
0
|
0
|
229
|
266
|
4
|
0
|
50
|
171
|
807
|
734
|
897
|
701
|
|
| Other Liabilities |
117
|
59
|
67
|
87
|
37
|
0
|
0
|
0
|
0
|
136
|
149
|
152
|
173
|
103
|
110
|
116
|
124
|
129
|
128
|
210
|
191
|
276
|
288
|
|
| Total Liabilities |
4 692
N/A
|
4 634
-1%
|
5 307
+15%
|
5 173
-3%
|
5 381
+4%
|
5 882
+9%
|
5 409
-8%
|
4 865
-10%
|
5 016
+3%
|
5 046
+1%
|
2 857
-43%
|
2 425
-15%
|
1 679
-31%
|
1 645
-2%
|
1 916
+17%
|
1 588
-17%
|
1 886
+19%
|
2 128
+13%
|
2 027
-5%
|
4 921
+143%
|
4 753
-3%
|
6 433
+35%
|
6 554
+2%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
415
|
425
|
437
|
461
|
461
|
482
|
581
|
581
|
581
|
581
|
581
|
581
|
581
|
602
|
692
|
692
|
693
|
695
|
698
|
1 106
|
1 107
|
1 110
|
1 112
|
|
| Retained Earnings |
222
|
222
|
222
|
222
|
343
|
441
|
441
|
473
|
473
|
2 023
|
186
|
1 106
|
1 782
|
2 835
|
2 912
|
3 464
|
3 389
|
3 814
|
3 720
|
6 822
|
6 487
|
6 923
|
7 101
|
|
| Additional Paid In Capital |
628
|
647
|
671
|
721
|
727
|
817
|
1 057
|
1 057
|
1 057
|
1 057
|
1 057
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 104
|
1 218
|
1 228
|
1 244
|
1 261
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
30
|
11
|
6
|
194
|
78
|
55
|
33
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
1
|
74
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
294
|
104
|
0
|
0
|
0
|
|
| Total Equity |
1 265
N/A
|
1 295
+2%
|
1 404
+8%
|
1 434
+2%
|
1 542
+8%
|
1 745
+13%
|
2 272
+30%
|
2 188
-4%
|
2 165
-1%
|
353
N/A
|
1 479
N/A
|
1 686
+14%
|
2 362
+40%
|
3 436
+45%
|
3 604
+5%
|
4 156
+15%
|
4 083
-2%
|
4 509
+10%
|
5 228
+16%
|
9 042
+73%
|
8 822
-2%
|
9 277
+5%
|
9 474
+2%
|
|
| Total Liabilities & Equity |
5 958
N/A
|
5 930
0%
|
6 710
+13%
|
6 607
-2%
|
6 923
+5%
|
7 627
+10%
|
7 682
+1%
|
7 053
-8%
|
7 181
+2%
|
4 693
-35%
|
4 336
-8%
|
4 111
-5%
|
4 042
-2%
|
5 081
+26%
|
5 521
+9%
|
5 744
+4%
|
5 969
+4%
|
6 637
+11%
|
7 255
+9%
|
13 963
+92%
|
13 575
-3%
|
15 710
+16%
|
16 028
+2%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
39
|
39
|
39
|
39
|
39
|
41
|
51
|
51
|
51
|
51
|
51
|
51
|
59
|
69
|
69
|
69
|
69
|
70
|
70
|
57
|
57
|
125
|
111
|
|
| Preferred Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|