Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
PHOENIXLTD Phoenix Mills Ltd
Phoenix Mills Ltd banner

Phoenix Mills Ltd
BSE:503100

Watchlist Manager
Phoenix Mills Ltd Logo
Phoenix Mills Ltd
BSE:503100
Watchlist
Price: 2 228 INR -3.07% Market Closed
Market Cap: ₹398.1B
Write Note Create Alert

DCF Value

The DCF Value for Phoenix Mills Ltd (503100) under the Base Case is INR. Compared with the current market price of 2 228 INR, the stock appears .

Key assumptions
PHOENIXLTD DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 12.3%
Net Margin 29.4%32.3%
Forecast Period 15 years
Model Settings
Template via Net Income
Discount Rate 10.7%
Exit Multiple 27.4x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue PHOENIXLTD Research

Summary
PHOENIXLTD intrinsic value, competitors valuation, and company profile.
DCF Valuation
PHOENIXLTD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PHOENIXLTD stock valuation using valuation multiples.
Wall St Estimates
PHOENIXLTD price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PHOENIXLTD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Phoenix Mills Ltd listings:
NSE • INR
PHOENIXLTD