R
Raja Bahadur International Ltd
BSE:503127
Raja Bahadur International Ltd
BSE:503127
Price:
5 109.5498
INR
3.53%
Market Closed
Market Cap:
₹1.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
R
|
Raja Bahadur International Ltd
BSE:503127
|
IN |
|
M
|
Mehai Technology Ltd
BSE:540730
|
IN |
Income Statement
Earnings Waterfall
Raja Bahadur International Ltd
Raja Bahadur International Ltd
Income Statement
Raja Bahadur International Ltd
Raja Bahadur International Ltd
Currency: INR
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
2
|
4
|
7
|
12
|
7
|
9
|
12
|
23
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
98
|
0
|
0
|
0
|
122
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
103
|
21
|
0
|
0
|
88
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
385
N/A
|
193
-50%
|
173
-10%
|
175
+1%
|
111
-36%
|
148
+33%
|
119
-20%
|
142
+20%
|
311
+119%
|
247
-20%
|
296
+20%
|
254
-14%
|
100
-60%
|
91
-9%
|
86
-5%
|
71
-18%
|
95
+34%
|
106
+12%
|
73
-31%
|
107
+45%
|
88
-17%
|
92
+5%
|
632
+583%
|
941
+49%
|
939
0%
|
952
+1%
|
439
-54%
|
186
-58%
|
307
+65%
|
313
+2%
|
340
+9%
|
286
-16%
|
189
-34%
|
194
+3%
|
169
-13%
|
194
+15%
|
212
+9%
|
241
+13%
|
263
+9%
|
264
+1%
|
277
+5%
|
275
-1%
|
278
+1%
|
284
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(308)
|
(153)
|
(141)
|
(152)
|
(131)
|
(158)
|
(179)
|
(222)
|
(342)
|
(307)
|
(322)
|
(261)
|
(96)
|
(75)
|
(56)
|
(32)
|
(71)
|
(71)
|
(26)
|
(50)
|
(26)
|
(26)
|
(435)
|
(746)
|
(757)
|
(766)
|
(382)
|
(116)
|
(220)
|
(221)
|
(238)
|
(174)
|
(39)
|
(29)
|
12
|
18
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
77
N/A
|
40
-48%
|
33
-19%
|
23
-29%
|
(20)
N/A
|
(10)
+51%
|
(61)
-531%
|
(80)
-32%
|
(32)
+60%
|
(59)
-87%
|
(26)
+57%
|
(7)
+71%
|
5
N/A
|
16
+243%
|
31
+88%
|
38
+26%
|
24
-39%
|
35
+50%
|
48
+35%
|
57
+19%
|
62
+9%
|
66
+7%
|
197
+198%
|
194
-1%
|
182
-6%
|
186
+2%
|
57
-69%
|
71
+23%
|
87
+23%
|
92
+6%
|
103
+11%
|
112
+10%
|
150
+33%
|
165
+10%
|
180
+9%
|
212
+18%
|
211
0%
|
240
+14%
|
262
+9%
|
263
+1%
|
276
+5%
|
274
-1%
|
277
+1%
|
283
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(44)
|
(44)
|
(43)
|
(44)
|
(39)
|
(39)
|
(40)
|
(37)
|
(41)
|
(52)
|
(53)
|
(61)
|
(70)
|
(65)
|
(72)
|
(86)
|
(79)
|
(84)
|
(93)
|
(85)
|
(92)
|
(84)
|
(92)
|
(99)
|
(96)
|
(100)
|
(82)
|
(75)
|
(77)
|
(87)
|
(99)
|
(104)
|
(117)
|
(122)
|
(126)
|
(130)
|
(108)
|
(111)
|
(105)
|
(104)
|
(119)
|
(155)
|
(159)
|
(176)
|
|
| Selling, General & Administrative |
(21)
|
(22)
|
(23)
|
(24)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(26)
|
(29)
|
(31)
|
(38)
|
(38)
|
(42)
|
(45)
|
(39)
|
(41)
|
(38)
|
(38)
|
(40)
|
(35)
|
(36)
|
(35)
|
(31)
|
(32)
|
(26)
|
(21)
|
(22)
|
(23)
|
(27)
|
(28)
|
(26)
|
(25)
|
(27)
|
(26)
|
(25)
|
(25)
|
(20)
|
(23)
|
(25)
|
(26)
|
(27)
|
(26)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(14)
|
(16)
|
(18)
|
(20)
|
(21)
|
(21)
|
(21)
|
(20)
|
(20)
|
|
| Other Operating Expenses |
(21)
|
(19)
|
(19)
|
(19)
|
(16)
|
(16)
|
(17)
|
(13)
|
(16)
|
(24)
|
(21)
|
(26)
|
(26)
|
(22)
|
(25)
|
(35)
|
(32)
|
(36)
|
(47)
|
(38)
|
(44)
|
(39)
|
(45)
|
(53)
|
(53)
|
(58)
|
(46)
|
(43)
|
(43)
|
(53)
|
(61)
|
(65)
|
(79)
|
(85)
|
(87)
|
(90)
|
(67)
|
(68)
|
(64)
|
(60)
|
(73)
|
(109)
|
(112)
|
(130)
|
|
| Operating Income |
33
N/A
|
(4)
N/A
|
(11)
-187%
|
(21)
-95%
|
(59)
-177%
|
(49)
+18%
|
(101)
-108%
|
(117)
-15%
|
(73)
+38%
|
(111)
-53%
|
(79)
+29%
|
(68)
+13%
|
(65)
+5%
|
(49)
+24%
|
(41)
+16%
|
(48)
-16%
|
(56)
-17%
|
(49)
+12%
|
(45)
+8%
|
(28)
+39%
|
(30)
-9%
|
(18)
+41%
|
105
N/A
|
96
-9%
|
87
-10%
|
85
-1%
|
(25)
N/A
|
(5)
+81%
|
10
N/A
|
5
-48%
|
4
-29%
|
8
+121%
|
33
+294%
|
43
+32%
|
55
+26%
|
82
+49%
|
103
+26%
|
128
+25%
|
157
+22%
|
159
+2%
|
158
-1%
|
119
-25%
|
117
-1%
|
108
-8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(7)
|
(8)
|
(9)
|
(12)
|
(13)
|
(14)
|
(17)
|
(23)
|
(38)
|
(54)
|
(68)
|
(77)
|
(80)
|
(82)
|
(86)
|
(97)
|
(109)
|
(118)
|
(125)
|
(121)
|
(127)
|
(129)
|
(126)
|
(116)
|
(108)
|
(99)
|
(96)
|
(101)
|
(100)
|
(98)
|
(94)
|
(85)
|
(100)
|
(102)
|
(112)
|
(84)
|
(112)
|
(145)
|
(150)
|
(137)
|
(164)
|
(143)
|
(147)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
5
|
9
|
10
|
10
|
478
|
478
|
477
|
542
|
3
|
70
|
71
|
7
|
5
|
8
|
8
|
8
|
1
|
10
|
15
|
19
|
(1)
|
21
|
19
|
16
|
(6)
|
69
|
70
|
91
|
|
| Pre-Tax Income |
27
N/A
|
(11)
N/A
|
(18)
-72%
|
(30)
-64%
|
(71)
-139%
|
(60)
+15%
|
(114)
-90%
|
(133)
-16%
|
(95)
+29%
|
(148)
-56%
|
(132)
+11%
|
(134)
-2%
|
(139)
-4%
|
(126)
+10%
|
(120)
+5%
|
(130)
-8%
|
(148)
-13%
|
(149)
-1%
|
(153)
-3%
|
(143)
+7%
|
326
N/A
|
334
+2%
|
453
+36%
|
512
+13%
|
39
-92%
|
47
+21%
|
(52)
N/A
|
(94)
-80%
|
(86)
+9%
|
(87)
-1%
|
(87)
+0%
|
(78)
+10%
|
(51)
+35%
|
(47)
+7%
|
(32)
+33%
|
(11)
+64%
|
16
N/A
|
37
+128%
|
31
-17%
|
25
-18%
|
15
-39%
|
24
+58%
|
44
+84%
|
52
+18%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
3
|
3
|
2
|
1
|
1
|
2
|
3
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
0
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(2)
|
(3)
|
134
|
139
|
144
|
149
|
36
|
36
|
24
|
25
|
6
|
4
|
14
|
6
|
(4)
|
(30)
|
(32)
|
(25)
|
(25)
|
(29)
|
(31)
|
(38)
|
|
| Income from Continuing Operations |
24
|
(7)
|
(15)
|
(28)
|
(69)
|
(59)
|
(112)
|
(130)
|
(93)
|
(147)
|
(131)
|
(133)
|
(137)
|
(124)
|
(118)
|
(128)
|
(147)
|
(150)
|
(155)
|
(145)
|
322
|
331
|
451
|
510
|
173
|
187
|
92
|
55
|
(50)
|
(51)
|
(63)
|
(53)
|
(44)
|
(43)
|
(18)
|
(6)
|
12
|
7
|
(1)
|
(0)
|
(10)
|
(5)
|
13
|
15
|
|
| Net Income (Common) |
24
N/A
|
(7)
N/A
|
(15)
-103%
|
(28)
-91%
|
(69)
-149%
|
(59)
+15%
|
(112)
-89%
|
(130)
-16%
|
(93)
+28%
|
(147)
-57%
|
(131)
+11%
|
(133)
-2%
|
(137)
-3%
|
(124)
+10%
|
(118)
+5%
|
(128)
-9%
|
(147)
-15%
|
(150)
-2%
|
(155)
-3%
|
(145)
+6%
|
322
N/A
|
331
+3%
|
451
+36%
|
510
+13%
|
173
-66%
|
187
+8%
|
92
-51%
|
55
-40%
|
(50)
N/A
|
(51)
-1%
|
(63)
-24%
|
(53)
+15%
|
(44)
+16%
|
(43)
+4%
|
(18)
+58%
|
(6)
+67%
|
12
N/A
|
7
-43%
|
(1)
N/A
|
(0)
+68%
|
(10)
-3 147%
|
(5)
+48%
|
13
N/A
|
15
+14%
|
|
| EPS (Diluted) |
94.01
N/A
|
-24
N/A
|
-48.66
-103%
|
-93
-91%
|
-277.5
-198%
|
-197.33
+29%
|
-373.66
-89%
|
-434
-16%
|
-372.7
+14%
|
-489
-31%
|
-436.33
+11%
|
-666
-53%
|
-548.88
+18%
|
-412.33
+25%
|
-392.33
+5%
|
-510.2
-30%
|
-588.98
-15%
|
-600.76
-2%
|
-622.23
-4%
|
-579.53
+7%
|
1 288.75
N/A
|
1 324.83
+3%
|
1 802.09
+36%
|
2 039.83
+13%
|
693.3
-66%
|
746.98
+8%
|
367.49
-51%
|
217.33
-41%
|
-201.04
N/A
|
-197.51
+2%
|
-249.23
-26%
|
-219.19
+12%
|
-177.98
+19%
|
-173.57
+2%
|
-83.94
+52%
|
-24.08
+71%
|
49.6
N/A
|
27.99
-44%
|
-3.69
N/A
|
-0.87
+76%
|
-38.58
-4 334%
|
-20.06
+48%
|
53.02
N/A
|
58.86
+11%
|
|
Switch to:
Switch to:
See Also
Discover More
