M
Modulex Construction Technologies Ltd
BSE:504273
Modulex Construction Technologies Ltd
BSE:504273
Price:
19.33
INR
-4.5%
Market Closed
Market Cap:
₹1.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Modulex Construction Technologies Ltd
BSE:504273
|
IN |
Income Statement
Earnings Waterfall
Modulex Construction Technologies Ltd
Modulex Construction Technologies Ltd
Income Statement
Modulex Construction Technologies Ltd
Modulex Construction Technologies Ltd
Currency: INR
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
20
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(50)
|
(49)
|
(52)
|
(56)
|
(74)
|
(77)
|
(72)
|
(83)
|
(88)
|
(88)
|
(72)
|
(85)
|
(63)
|
(62)
|
(63)
|
(86)
|
(108)
|
(134)
|
|
| Selling, General & Administrative |
(31)
|
(36)
|
(51)
|
(33)
|
(48)
|
(48)
|
(71)
|
(64)
|
(65)
|
(64)
|
(71)
|
(51)
|
(29)
|
(25)
|
(62)
|
(33)
|
(48)
|
(61)
|
|
| Depreciation & Amortization |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(7)
|
(14)
|
(20)
|
|
| Other Operating Expenses |
(17)
|
(12)
|
(0)
|
(22)
|
(25)
|
(27)
|
0
|
(18)
|
(22)
|
(22)
|
0
|
(33)
|
(32)
|
(36)
|
0
|
(46)
|
(46)
|
(53)
|
|
| Operating Income |
(50)
N/A
|
(49)
+1%
|
(52)
-7%
|
(56)
-7%
|
(74)
-32%
|
(77)
-4%
|
(72)
+7%
|
(83)
-16%
|
(88)
-6%
|
(88)
+0%
|
(72)
+18%
|
(85)
-18%
|
(63)
+26%
|
(62)
+1%
|
(63)
-2%
|
(86)
-37%
|
(108)
-25%
|
(134)
-24%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(28)
|
(29)
|
(18)
|
(30)
|
(28)
|
(28)
|
(25)
|
(28)
|
(30)
|
(26)
|
(7)
|
(10)
|
(6)
|
(9)
|
(21)
|
(24)
|
(24)
|
(23)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
8
|
9
|
9
|
9
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
1
|
(9)
|
3
|
4
|
4
|
(2)
|
3
|
4
|
3
|
11
|
140
|
139
|
139
|
130
|
3
|
9
|
9
|
|
| Pre-Tax Income |
(76)
N/A
|
(77)
-2%
|
(81)
-4%
|
(76)
+5%
|
(90)
-18%
|
(92)
-2%
|
(90)
+2%
|
(106)
-17%
|
(114)
-8%
|
(111)
+2%
|
(67)
+39%
|
44
N/A
|
71
+59%
|
69
-3%
|
46
-33%
|
(107)
N/A
|
(123)
-15%
|
(148)
-20%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
2
|
2
|
2
|
2
|
|
| Income from Continuing Operations |
(76)
|
(78)
|
(81)
|
(76)
|
(90)
|
(93)
|
(90)
|
(106)
|
(114)
|
(111)
|
(69)
|
43
|
69
|
67
|
49
|
(105)
|
(121)
|
(145)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(11)
|
(11)
|
(4)
|
8
|
11
|
12
|
|
| Net Income (Common) |
(76)
N/A
|
(77)
-2%
|
(80)
-4%
|
(76)
+6%
|
(90)
-19%
|
(92)
-2%
|
(90)
+2%
|
(106)
-17%
|
(114)
-8%
|
(111)
+2%
|
(69)
+38%
|
29
N/A
|
58
+96%
|
56
-3%
|
45
-21%
|
(97)
N/A
|
(110)
-13%
|
(134)
-22%
|
|
| EPS (Diluted) |
-1.5
N/A
|
-1.53
-2%
|
-1.59
-4%
|
-1.47
+8%
|
-1.77
-20%
|
-1.81
-2%
|
-1.76
+3%
|
-1.74
+1%
|
-1.67
+4%
|
-1.66
+1%
|
-1.03
+38%
|
0.42
N/A
|
0.82
+95%
|
0.81
-1%
|
0.7
-14%
|
-1.41
N/A
|
-1.6
-13%
|
-1.94
-21%
|
|
Switch to:
Switch to:
See Also
Discover More
