E
Empower India Ltd
BSE:504351
Empower India Ltd
BSE:504351
Price:
1.09
INR
Market Closed
Market Cap:
₹1.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
E
|
Empower India Ltd
BSE:504351
|
IN |
|
Axiata Group Bhd
KLSE:AXIATA
|
MY |
|
Endurance RP Ltd
HKEX:575
|
HK |
|
Fuji Oozx Inc
TSE:7299
|
JP |
Income Statement
Earnings Waterfall
Empower India Ltd
Empower India Ltd
Income Statement
Empower India Ltd
Empower India Ltd
Currency: INR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
9
N/A
|
61
+564%
|
9
-85%
|
10
+6%
|
1
-94%
|
(50)
N/A
|
1
N/A
|
1
-50%
|
0
N/A
|
0
N/A
|
24
N/A
|
43
+80%
|
64
+49%
|
92
+44%
|
74
-19%
|
99
+32%
|
97
-1%
|
104
+7%
|
189
+82%
|
318
+68%
|
1 168
+268%
|
1 513
+30%
|
1 878
+24%
|
1 944
+4%
|
1 235
-36%
|
1 137
-8%
|
1 027
-10%
|
1 268
+23%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(9)
|
(59)
|
(9)
|
(9)
|
0
|
50
|
0
|
0
|
0
|
0
|
(22)
|
(42)
|
(63)
|
(131)
|
(114)
|
(137)
|
(93)
|
(96)
|
(176)
|
(270)
|
(1 127)
|
(1 454)
|
(1 805)
|
(1 902)
|
(1 234)
|
(1 155)
|
(1 038)
|
(1 275)
|
|
| Gross Profit |
0
N/A
|
2
+531%
|
0
-84%
|
1
+176%
|
1
-36%
|
(1)
N/A
|
1
N/A
|
1
-50%
|
0
N/A
|
0
N/A
|
2
N/A
|
0
-70%
|
1
+114%
|
(39)
N/A
|
(40)
-2%
|
(38)
+4%
|
5
N/A
|
8
+61%
|
14
+81%
|
47
+239%
|
41
-14%
|
59
+45%
|
74
+26%
|
43
-42%
|
1
-97%
|
(18)
N/A
|
(11)
+40%
|
(8)
+30%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(7)
|
(4)
|
(6)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
26
|
(2)
|
40
|
39
|
39
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(8)
|
(10)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(6)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
27
|
(1)
|
40
|
40
|
41
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
|
| Operating Income |
(2)
N/A
|
(5)
-197%
|
(4)
+31%
|
(5)
-37%
|
(3)
+42%
|
(5)
-70%
|
(3)
+40%
|
(1)
+54%
|
(1)
+27%
|
(1)
+27%
|
1
N/A
|
27
+3 863%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
1
N/A
|
2
+53%
|
5
+167%
|
11
+126%
|
44
+304%
|
38
-15%
|
55
+45%
|
70
+27%
|
39
-45%
|
(4)
N/A
|
(26)
-595%
|
(19)
+27%
|
(18)
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(51)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(144)
|
(382)
|
(131)
|
(290)
|
(146)
|
15
|
(75)
|
(50)
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
60
|
3
|
2
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
1
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
32
|
32
|
32
|
41
|
59
|
62
|
62
|
61
|
|
| Pre-Tax Income |
0
N/A
|
3
+644%
|
(145)
N/A
|
(385)
-166%
|
(134)
+65%
|
(295)
-120%
|
(149)
+49%
|
13
N/A
|
(76)
N/A
|
(51)
+33%
|
(50)
+3%
|
28
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
2
+1 587%
|
5
+152%
|
11
+121%
|
45
+299%
|
70
+57%
|
87
+25%
|
102
+17%
|
79
-23%
|
56
-30%
|
36
-35%
|
43
+19%
|
43
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Income from Continuing Operations |
0
|
3
|
(145)
|
(385)
|
(134)
|
(295)
|
(149)
|
13
|
(76)
|
(51)
|
(50)
|
28
|
(1)
|
0
|
(1)
|
0
|
2
|
5
|
11
|
44
|
69
|
86
|
101
|
78
|
52
|
33
|
40
|
40
|
|
| Net Income (Common) |
0
N/A
|
3
+888%
|
(145)
N/A
|
(385)
-166%
|
(134)
+65%
|
(295)
-120%
|
(149)
+49%
|
13
N/A
|
(76)
N/A
|
(51)
+33%
|
(50)
+3%
|
28
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
2
+1 246%
|
5
+190%
|
11
+132%
|
44
+310%
|
69
+56%
|
86
+25%
|
101
+17%
|
78
-23%
|
52
-33%
|
33
-37%
|
40
+21%
|
40
+1%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
-0.12
N/A
|
-0.33
-175%
|
-0.12
+64%
|
-0.25
-108%
|
-0.13
+48%
|
0.01
N/A
|
-0.07
N/A
|
-0.04
+43%
|
-0.04
N/A
|
0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.04
+300%
|
0.06
+50%
|
0.07
+17%
|
0.04
-43%
|
0.06
+50%
|
0.04
-33%
|
0.02
-50%
|
0.03
+50%
|
0.03
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
