IDream Film Infrastructure Company Ltd
BSE:504375
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
IDream Film Infrastructure Company Ltd
BSE:504375
|
IN |
|
L
|
Lopez Holdings Corp
XPHS:LPZ
|
PH |
Income Statement
Earnings Waterfall
IDream Film Infrastructure Company Ltd
Income Statement
IDream Film Infrastructure Company Ltd
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Operating Income |
(0)
N/A
|
(0)
N/A
|
(1)
-375%
|
(1)
-4%
|
(0)
+59%
|
(1)
-2%
|
0
N/A
|
0
-63%
|
(1)
N/A
|
(0)
+68%
|
(0)
-125%
|
(1)
-52%
|
(1)
-55%
|
(1)
-1%
|
(1)
-4%
|
(1)
-5%
|
(1)
+9%
|
0
N/A
|
(1)
N/A
|
(1)
+1%
|
(1)
-35%
|
(1)
+3%
|
(1)
+0%
|
(1)
0%
|
(1)
+5%
|
(1)
-6%
|
(1)
-20%
|
(1)
+4%
|
(1)
+8%
|
(1)
+4%
|
(1)
+23%
|
(1)
-10%
|
(1)
-29%
|
(1)
+3%
|
(1)
-6%
|
(1)
-3%
|
(1)
+30%
|
(1)
-5%
|
(2)
-95%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
N/A
|
(1)
-450%
|
(1)
-5%
|
(0)
+57%
|
(1)
-2%
|
0
N/A
|
0
-63%
|
(1)
N/A
|
(1)
-32%
|
(2)
-107%
|
(3)
-51%
|
(4)
-40%
|
(4)
-3%
|
(4)
-4%
|
(4)
-4%
|
(4)
+1%
|
0
N/A
|
(3)
N/A
|
(3)
-3%
|
(2)
+25%
|
(2)
+8%
|
(2)
+4%
|
(2)
+4%
|
(4)
-89%
|
(4)
-4%
|
(4)
+4%
|
(3)
+16%
|
(3)
+18%
|
(2)
+25%
|
(2)
+20%
|
(2)
-6%
|
(2)
+8%
|
(2)
-1%
|
(2)
-5%
|
(2)
-5%
|
(2)
+9%
|
(2)
-4%
|
24
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
24
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+5%
|
(1)
-450%
|
(1)
-5%
|
(0)
+57%
|
(1)
-2%
|
0
N/A
|
0
-63%
|
(1)
N/A
|
(1)
-32%
|
(2)
-107%
|
(3)
-51%
|
(4)
-40%
|
(4)
-3%
|
(4)
-4%
|
(4)
-4%
|
(4)
+1%
|
0
N/A
|
(3)
N/A
|
(3)
-3%
|
(2)
+25%
|
(2)
+8%
|
(2)
+4%
|
(2)
+4%
|
(4)
-89%
|
(4)
-4%
|
(4)
+4%
|
(3)
+16%
|
(3)
+18%
|
(2)
+25%
|
(2)
+20%
|
(2)
-6%
|
(2)
+8%
|
(2)
-1%
|
(2)
-5%
|
(2)
-5%
|
(2)
+9%
|
(2)
-4%
|
24
N/A
|
|
| EPS (Diluted) |
-1.4
N/A
|
-1.33
+5%
|
-7.33
-451%
|
-7.66
-5%
|
-3.25
+58%
|
-3.33
-2%
|
1.06
N/A
|
0.42
-60%
|
-4.15
N/A
|
-5.45
-31%
|
-11.33
-108%
|
-17.11
-51%
|
-23.93
-40%
|
-24.51
-2%
|
-25.42
-4%
|
-26.39
-4%
|
-26.16
+1%
|
0
N/A
|
-20.41
N/A
|
-20.92
-2%
|
-15.79
+25%
|
-14.49
+8%
|
-13.87
+4%
|
-13.25
+4%
|
-25.09
-89%
|
-26.04
-4%
|
-24.89
+4%
|
-20.98
+16%
|
-17.26
+18%
|
-12.97
+25%
|
-10.43
+20%
|
-11.04
-6%
|
-10.19
+8%
|
-10.27
-1%
|
-10.8
-5%
|
-11.33
-5%
|
-10.31
+9%
|
-10.72
-4%
|
159.54
N/A
|
|