Nyssa Corporation Ltd
BSE:504378
Cash Flow Statement
Cash Flow Statement
Nyssa Corporation Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
2
|
7
|
10
|
13
|
26
|
41
|
10
|
24
|
32
|
35
|
4
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
5
|
5
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
11
|
(0)
|
(13)
|
(18)
|
33
|
54
|
19
|
18
|
14
|
(78)
|
(57)
|
|
| Cash from Operating Activities |
19
N/A
|
12
-36%
|
(3)
N/A
|
(5)
-62%
|
59
N/A
|
95
+60%
|
30
-69%
|
44
+46%
|
46
+5%
|
(44)
N/A
|
(53)
-21%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
(2)
|
0
|
(5)
|
(5)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(2)
N/A
|
0
N/A
|
(5)
N/A
|
(5)
0%
|
(1)
+73%
|
(1)
+15%
|
0
N/A
|
0
-100%
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Debt |
(7)
|
(2)
|
(11)
|
(16)
|
0
|
0
|
0
|
25
|
24
|
(4)
|
(9)
|
|
| Other |
(13)
|
(8)
|
19
|
26
|
(60)
|
(95)
|
(29)
|
(56)
|
(70)
|
34
|
61
|
|
| Cash from Financing Activities |
(20)
N/A
|
(10)
+49%
|
8
N/A
|
10
+30%
|
(60)
N/A
|
(95)
-57%
|
(29)
+70%
|
(31)
-7%
|
(46)
-51%
|
30
N/A
|
52
+74%
|
|
| Change in Cash | ||||||||||||
| Net Change in Cash |
(1)
N/A
|
0
N/A
|
5
+1 276%
|
1
-88%
|
(6)
N/A
|
(1)
+87%
|
0
N/A
|
13
+14 880%
|
(1)
N/A
|
(14)
-2 337%
|
(0)
+98%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
19
N/A
|
12
-36%
|
(3)
N/A
|
(5)
-62%
|
59
N/A
|
94
+58%
|
30
-68%
|
44
+46%
|
46
+5%
|
(44)
N/A
|
(53)
-21%
|
|