Bhagwati Autocast Ltd
BSE:504646
Balance Sheet
Balance Sheet Decomposition
Bhagwati Autocast Ltd
Bhagwati Autocast Ltd
Balance Sheet
Bhagwati Autocast Ltd
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
11
|
6
|
4
|
3
|
7
|
8
|
3
|
6
|
3
|
2
|
31
|
32
|
3
|
|
| Cash |
0
|
0
|
0
|
1
|
5
|
6
|
1
|
1
|
1
|
0
|
28
|
30
|
1
|
|
| Cash Equivalents |
11
|
6
|
4
|
2
|
2
|
2
|
3
|
5
|
3
|
2
|
3
|
3
|
3
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
19
|
|
| Total Receivables |
199
|
282
|
212
|
198
|
211
|
294
|
296
|
290
|
332
|
217
|
264
|
237
|
305
|
|
| Accounts Receivables |
150
|
215
|
184
|
194
|
210
|
293
|
296
|
290
|
330
|
211
|
264
|
237
|
294
|
|
| Other Receivables |
49
|
68
|
28
|
4
|
1
|
1
|
0
|
0
|
2
|
5
|
0
|
0
|
12
|
|
| Inventory |
53
|
62
|
55
|
44
|
53
|
65
|
59
|
63
|
57
|
63
|
62
|
65
|
70
|
|
| Other Current Assets |
0
|
0
|
0
|
5
|
7
|
7
|
4
|
6
|
7
|
16
|
5
|
8
|
9
|
|
| Total Current Assets |
263
|
350
|
271
|
249
|
279
|
374
|
364
|
366
|
399
|
299
|
365
|
349
|
404
|
|
| PP&E Net |
172
|
194
|
175
|
159
|
148
|
144
|
161
|
162
|
161
|
338
|
313
|
323
|
430
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
430
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
349
|
|
| Intangible Assets |
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Note Receivable |
10
|
11
|
1
|
0
|
0
|
5
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
2
|
2
|
2
|
2
|
15
|
0
|
|
| Total Assets |
448
N/A
|
557
+24%
|
449
-19%
|
411
-8%
|
428
+4%
|
524
+22%
|
531
+1%
|
529
0%
|
562
+6%
|
641
+14%
|
681
+6%
|
687
+1%
|
841
+22%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
133
|
157
|
145
|
124
|
99
|
193
|
158
|
164
|
187
|
160
|
180
|
139
|
195
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
|
| Short-Term Debt |
28
|
57
|
45
|
39
|
77
|
77
|
81
|
48
|
38
|
61
|
0
|
0
|
4
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
5
|
5
|
0
|
2
|
7
|
7
|
15
|
24
|
24
|
39
|
|
| Other Current Liabilities |
65
|
79
|
43
|
19
|
16
|
23
|
23
|
20
|
29
|
16
|
26
|
23
|
15
|
|
| Total Current Liabilities |
226
|
293
|
233
|
187
|
198
|
293
|
264
|
238
|
263
|
252
|
230
|
186
|
266
|
|
| Long-Term Debt |
18
|
15
|
15
|
10
|
4
|
0
|
4
|
9
|
3
|
108
|
84
|
60
|
68
|
|
| Deferred Income Tax |
20
|
21
|
9
|
13
|
14
|
12
|
10
|
11
|
10
|
7
|
19
|
30
|
40
|
|
| Other Liabilities |
13
|
13
|
5
|
6
|
5
|
3
|
4
|
4
|
4
|
4
|
3
|
2
|
2
|
|
| Total Liabilities |
276
N/A
|
341
+24%
|
262
-23%
|
216
-18%
|
221
+3%
|
309
+40%
|
282
-9%
|
262
-7%
|
280
+7%
|
371
+33%
|
337
-9%
|
278
-17%
|
376
+35%
|
|
| Equity | ||||||||||||||
| Common Stock |
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
|
| Retained Earnings |
144
|
187
|
158
|
166
|
178
|
186
|
220
|
238
|
254
|
241
|
315
|
380
|
411
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
|
| Total Equity |
172
N/A
|
216
+25%
|
187
-13%
|
195
+4%
|
207
+6%
|
215
+4%
|
249
+16%
|
267
+7%
|
283
+6%
|
270
-4%
|
344
+27%
|
409
+19%
|
465
+14%
|
|
| Total Liabilities & Equity |
448
N/A
|
557
+24%
|
449
-19%
|
411
-8%
|
428
+4%
|
524
+22%
|
531
+1%
|
529
0%
|
562
+6%
|
641
+14%
|
681
+6%
|
687
+1%
|
841
+22%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|