Duncan Engineering Ltd
BSE:504908
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Duncan Engineering Ltd
BSE:504908
|
IN |
|
T
|
Tokyo Plast International Ltd
NSE:TOKYOPLAST
|
IN |
|
WPIL Ltd
BSE:505872
|
IN |
|
Ten Allied Co Ltd
TSE:8207
|
JP |
|
D
|
Datagroup SE
XETRA:D6H
|
DE |
|
Urbi Desarrollos Urbanos SAB de CV
BMV:URBI
|
MX |
|
Tabuk Cement Co
SAU:3090
|
SA |
|
Clear Secure Inc
NYSE:YOU
|
US |
|
Cohu Inc
NASDAQ:COHU
|
US |
|
Nvp SpA
MIL:NVP
|
IT |
|
DarioHealth Corp
NASDAQ:DRIO
|
US |
|
N
|
Naturel Yenilenebilir Enerji Ticaret AS
IST:NATEN.E
|
TR |
|
I
|
Ic Enterra Yenilenebilir Enerji AS
IST:ENTRA.E
|
TR |
|
WideOpenWest Inc
NYSE:WOW
|
US |
|
Wuhan Raycus Fiber Laser Technologies Co Ltd
SZSE:300747
|
CN |
Income Statement
Earnings Waterfall
Duncan Engineering Ltd
Income Statement
Duncan Engineering Ltd
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
21
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
641
N/A
|
689
+7%
|
676
-2%
|
656
-3%
|
365
-44%
|
265
-27%
|
192
-27%
|
149
-23%
|
386
+160%
|
377
-2%
|
384
+2%
|
385
+0%
|
418
+9%
|
421
+1%
|
419
0%
|
435
+4%
|
445
+2%
|
447
+1%
|
461
+3%
|
449
-3%
|
434
-3%
|
369
-15%
|
367
0%
|
386
+5%
|
415
+8%
|
480
+16%
|
501
+4%
|
522
+4%
|
558
+7%
|
611
+10%
|
660
+8%
|
686
+4%
|
701
+2%
|
693
-1%
|
667
-4%
|
651
-2%
|
651
0%
|
653
+0%
|
777
+19%
|
826
+6%
|
847
+3%
|
869
+3%
|
767
-12%
|
764
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(565)
|
(602)
|
(587)
|
(571)
|
(344)
|
(268)
|
(210)
|
(172)
|
(262)
|
(314)
|
(311)
|
(309)
|
(262)
|
(338)
|
(334)
|
(345)
|
(270)
|
(354)
|
(357)
|
(348)
|
(243)
|
(295)
|
(299)
|
(311)
|
(242)
|
(381)
|
(369)
|
(353)
|
(307)
|
(344)
|
(362)
|
(374)
|
(382)
|
(365)
|
(353)
|
(339)
|
(332)
|
(339)
|
(439)
|
(473)
|
(503)
|
(499)
|
(408)
|
(393)
|
|
| Gross Profit |
76
N/A
|
88
+15%
|
89
+1%
|
86
-4%
|
21
-76%
|
(2)
N/A
|
(18)
-638%
|
(23)
-29%
|
124
N/A
|
63
-49%
|
73
+16%
|
77
+5%
|
157
+104%
|
83
-47%
|
85
+2%
|
90
+6%
|
175
+95%
|
93
-47%
|
104
+11%
|
101
-3%
|
191
+90%
|
74
-61%
|
68
-7%
|
75
+9%
|
173
+132%
|
99
-43%
|
132
+34%
|
168
+27%
|
251
+49%
|
267
+7%
|
298
+12%
|
312
+5%
|
319
+3%
|
329
+3%
|
314
-4%
|
312
-1%
|
319
+2%
|
313
-2%
|
338
+8%
|
354
+5%
|
344
-3%
|
371
+8%
|
360
-3%
|
370
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(140)
|
(136)
|
(129)
|
(118)
|
(58)
|
(48)
|
(34)
|
(27)
|
(147)
|
(59)
|
(62)
|
(60)
|
(142)
|
(59)
|
(59)
|
(64)
|
(135)
|
(61)
|
(60)
|
(53)
|
(146)
|
(63)
|
(62)
|
(46)
|
(139)
|
(47)
|
(78)
|
(105)
|
(170)
|
(171)
|
(178)
|
(188)
|
(202)
|
(215)
|
(226)
|
(237)
|
(247)
|
(259)
|
(272)
|
(295)
|
(294)
|
(318)
|
(324)
|
(331)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
(94)
|
0
|
(29)
|
(53)
|
(110)
|
(103)
|
(103)
|
(110)
|
(121)
|
(127)
|
(135)
|
(141)
|
(150)
|
(157)
|
(163)
|
(176)
|
(240)
|
(187)
|
(189)
|
(189)
|
|
| Depreciation & Amortization |
(32)
|
(31)
|
(28)
|
(25)
|
(13)
|
(12)
|
(11)
|
(10)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(17)
|
(16)
|
(15)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(19)
|
(21)
|
(24)
|
(26)
|
(27)
|
(27)
|
|
| Other Operating Expenses |
(107)
|
(105)
|
(101)
|
(93)
|
(45)
|
(36)
|
(23)
|
(17)
|
(48)
|
(41)
|
(44)
|
(42)
|
(42)
|
(41)
|
(42)
|
(46)
|
(38)
|
(45)
|
(44)
|
(38)
|
(37)
|
(51)
|
(50)
|
(35)
|
(34)
|
(36)
|
(37)
|
(40)
|
(48)
|
(56)
|
(62)
|
(65)
|
(66)
|
(73)
|
(75)
|
(79)
|
(80)
|
(85)
|
(90)
|
(97)
|
(29)
|
(105)
|
(108)
|
(114)
|
|
| Operating Income |
(64)
N/A
|
(48)
+24%
|
(40)
+17%
|
(33)
+19%
|
(37)
-13%
|
(51)
-37%
|
(52)
-2%
|
(50)
+4%
|
(23)
+54%
|
5
N/A
|
11
+135%
|
17
+55%
|
15
-9%
|
24
+57%
|
25
+6%
|
26
+1%
|
39
+52%
|
32
-19%
|
44
+38%
|
48
+9%
|
45
-7%
|
10
-77%
|
6
-36%
|
28
+338%
|
34
+21%
|
52
+51%
|
54
+4%
|
64
+18%
|
81
+26%
|
96
+19%
|
119
+25%
|
123
+3%
|
118
-5%
|
113
-4%
|
88
-22%
|
76
-14%
|
72
-5%
|
55
-24%
|
66
+21%
|
59
-11%
|
50
-14%
|
53
+5%
|
35
-33%
|
40
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(21)
|
(25)
|
(25)
|
(25)
|
(18)
|
(17)
|
(17)
|
(17)
|
(19)
|
(19)
|
(16)
|
(15)
|
(14)
|
(14)
|
(13)
|
(11)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
17
|
(8)
|
(8)
|
(7)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
6
|
7
|
6
|
6
|
3
|
7
|
10
|
10
|
6
|
9
|
6
|
6
|
0
|
2
|
3
|
3
|
6
|
11
|
10
|
13
|
9
|
5
|
5
|
4
|
4
|
5
|
6
|
6
|
5
|
8
|
10
|
13
|
15
|
18
|
19
|
20
|
22
|
22
|
23
|
24
|
0
|
28
|
30
|
29
|
|
| Pre-Tax Income |
(79)
N/A
|
(66)
+16%
|
(60)
+10%
|
(51)
+14%
|
(52)
-1%
|
(60)
-17%
|
(60)
+1%
|
(57)
+4%
|
(36)
+37%
|
(5)
+86%
|
1
N/A
|
8
+575%
|
1
-87%
|
12
+1 020%
|
16
+37%
|
18
+13%
|
31
+73%
|
37
+19%
|
49
+34%
|
57
+15%
|
33
-42%
|
11
-65%
|
9
-25%
|
12
+37%
|
37
+215%
|
55
+47%
|
58
+5%
|
68
+17%
|
85
+25%
|
101
+20%
|
128
+26%
|
135
+6%
|
129
-4%
|
129
0%
|
105
-18%
|
94
-11%
|
92
-2%
|
76
-18%
|
88
+16%
|
81
-8%
|
67
-16%
|
73
+8%
|
58
-21%
|
62
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
18
|
18
|
18
|
18
|
(9)
|
(9)
|
(9)
|
(9)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(3)
|
(6)
|
(4)
|
(4)
|
(0)
|
3
|
(0)
|
(0)
|
42
|
40
|
35
|
29
|
(22)
|
(27)
|
(34)
|
(32)
|
(30)
|
(30)
|
(24)
|
(23)
|
(24)
|
(20)
|
(23)
|
(21)
|
(15)
|
(16)
|
(12)
|
(12)
|
|
| Income from Continuing Operations |
(60)
|
(48)
|
(41)
|
(33)
|
(60)
|
(69)
|
(69)
|
(66)
|
(36)
|
(5)
|
2
|
9
|
1
|
12
|
16
|
18
|
28
|
30
|
46
|
53
|
33
|
14
|
9
|
12
|
80
|
95
|
93
|
97
|
62
|
75
|
94
|
103
|
99
|
99
|
82
|
71
|
69
|
56
|
65
|
60
|
52
|
57
|
46
|
49
|
|
| Net Income (Common) |
(60)
N/A
|
(48)
+21%
|
(41)
+13%
|
(33)
+21%
|
(69)
-111%
|
(80)
-15%
|
(94)
-18%
|
(92)
+3%
|
(59)
+36%
|
(42)
+29%
|
(20)
+51%
|
(13)
+34%
|
1
N/A
|
12
+686%
|
16
+37%
|
18
+13%
|
28
+55%
|
30
+9%
|
46
+51%
|
53
+16%
|
33
-39%
|
14
-56%
|
9
-39%
|
12
+37%
|
80
+572%
|
35
-56%
|
33
-6%
|
37
+11%
|
62
+70%
|
75
+20%
|
94
+25%
|
103
+9%
|
99
-4%
|
99
0%
|
82
-17%
|
71
-14%
|
69
-3%
|
56
-18%
|
65
+15%
|
60
-8%
|
52
-13%
|
57
+9%
|
46
-19%
|
49
+7%
|
|
| EPS (Diluted) |
-16.36
N/A
|
-12.9
+21%
|
-11.18
+13%
|
-8.86
+21%
|
-18.74
-112%
|
-21.54
-15%
|
-25.45
-18%
|
-24.81
+3%
|
-15.89
+36%
|
-11.29
+29%
|
-5.51
+51%
|
-3.62
+34%
|
0.39
N/A
|
3.15
+708%
|
4.29
+36%
|
4.85
+13%
|
7.52
+55%
|
8.22
+9%
|
12.38
+51%
|
14.36
+16%
|
8.83
-39%
|
3.85
-56%
|
2.35
-39%
|
3.22
+37%
|
21.61
+571%
|
9.6
-56%
|
8.99
-6%
|
9.99
+11%
|
16.9
+69%
|
20.25
+20%
|
25.42
+26%
|
27.82
+9%
|
26.8
-4%
|
26.79
0%
|
22.15
-17%
|
19.09
-14%
|
18.6
-3%
|
15.27
-18%
|
17.6
+15%
|
16.13
-8%
|
14.1
-13%
|
15.34
+9%
|
12.45
-19%
|
13.35
+7%
|
|