Veljan Denison Ltd
BSE:505232
Balance Sheet
Balance Sheet Decomposition
Veljan Denison Ltd
Veljan Denison Ltd
Balance Sheet
Veljan Denison Ltd
| Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
18
|
7
|
7
|
7
|
8
|
17
|
3
|
82
|
102
|
165
|
397
|
225
|
58
|
66
|
82
|
2
|
26
|
24
|
91
|
|
| Cash |
18
|
7
|
7
|
7
|
8
|
17
|
3
|
0
|
0
|
0
|
0
|
0
|
58
|
66
|
82
|
2
|
26
|
24
|
91
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
82
|
102
|
165
|
397
|
225
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
19
|
6
|
11
|
13
|
6
|
135
|
0
|
0
|
0
|
0
|
151
|
261
|
148
|
361
|
443
|
353
|
367
|
382
|
|
| Total Receivables |
156
|
269
|
350
|
259
|
457
|
445
|
536
|
577
|
0
|
706
|
657
|
658
|
670
|
514
|
363
|
381
|
362
|
360
|
413
|
|
| Accounts Receivables |
130
|
203
|
228
|
51
|
50
|
405
|
481
|
349
|
0
|
680
|
595
|
649
|
517
|
366
|
291
|
340
|
314
|
313
|
352
|
|
| Other Receivables |
25
|
66
|
122
|
208
|
407
|
40
|
55
|
228
|
0
|
26
|
62
|
8
|
152
|
148
|
72
|
41
|
48
|
47
|
61
|
|
| Inventory |
62
|
87
|
128
|
93
|
112
|
188
|
180
|
174
|
0
|
152
|
204
|
175
|
284
|
402
|
394
|
472
|
580
|
678
|
779
|
|
| Other Current Assets |
0
|
0
|
0
|
2
|
3
|
14
|
17
|
47
|
0
|
61
|
71
|
137
|
79
|
18
|
21
|
64
|
65
|
29
|
30
|
|
| Total Current Assets |
235
|
382
|
491
|
372
|
593
|
669
|
871
|
880
|
0
|
1 084
|
1 329
|
1 345
|
1 351
|
1 148
|
1 221
|
1 362
|
1 386
|
1 458
|
1 695
|
|
| PP&E Net |
125
|
178
|
256
|
316
|
340
|
330
|
309
|
287
|
0
|
293
|
270
|
297
|
483
|
623
|
648
|
650
|
823
|
890
|
933
|
|
| PP&E Gross |
125
|
178
|
256
|
316
|
340
|
330
|
309
|
0
|
0
|
0
|
0
|
0
|
483
|
623
|
648
|
650
|
823
|
890
|
933
|
|
| Accumulated Depreciation |
67
|
79
|
97
|
124
|
167
|
200
|
230
|
0
|
0
|
0
|
0
|
0
|
394
|
432
|
478
|
521
|
574
|
629
|
675
|
|
| Intangible Assets |
0
|
0
|
4
|
7
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
32
|
33
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
0
|
7
|
0
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
2
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
8
|
8
|
8
|
9
|
13
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
32
|
33
|
|
| Total Assets |
361
N/A
|
561
+55%
|
752
+34%
|
694
-8%
|
934
+35%
|
1 005
+8%
|
1 186
+18%
|
1 174
-1%
|
0
N/A
|
1 384
N/A
|
1 607
+16%
|
1 651
+3%
|
1 842
+12%
|
1 778
-3%
|
1 878
+6%
|
2 020
+8%
|
2 249
+11%
|
2 389
+6%
|
2 675
+12%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
57
|
95
|
102
|
86
|
130
|
103
|
47
|
43
|
0
|
23
|
20
|
20
|
100
|
102
|
96
|
109
|
115
|
99
|
132
|
|
| Accrued Liabilities |
2
|
3
|
4
|
2
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
101
|
236
|
195
|
0
|
202
|
297
|
190
|
175
|
59
|
96
|
69
|
94
|
69
|
79
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
30
|
22
|
0
|
0
|
0
|
0
|
14
|
13
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
35
|
57
|
61
|
34
|
59
|
48
|
100
|
94
|
0
|
70
|
71
|
92
|
102
|
84
|
88
|
96
|
142
|
122
|
137
|
|
| Total Current Liabilities |
93
|
154
|
166
|
121
|
191
|
284
|
408
|
332
|
0
|
295
|
389
|
315
|
391
|
249
|
280
|
273
|
351
|
290
|
347
|
|
| Long-Term Debt |
42
|
93
|
189
|
133
|
147
|
22
|
0
|
0
|
0
|
47
|
30
|
17
|
3
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Deferred Income Tax |
16
|
22
|
30
|
38
|
39
|
43
|
44
|
42
|
0
|
40
|
41
|
36
|
27
|
29
|
29
|
32
|
46
|
50
|
65
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
151
N/A
|
269
+79%
|
386
+43%
|
291
-24%
|
377
+30%
|
349
-7%
|
451
+29%
|
375
-17%
|
0
N/A
|
382
N/A
|
460
+20%
|
367
-20%
|
422
+15%
|
278
-34%
|
309
+11%
|
306
-1%
|
397
+30%
|
340
-14%
|
418
+23%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
18
|
18
|
18
|
18
|
18
|
23
|
23
|
23
|
0
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
45
|
|
| Retained Earnings |
188
|
269
|
344
|
385
|
535
|
628
|
708
|
777
|
0
|
980
|
1 125
|
1 261
|
1 393
|
1 473
|
1 541
|
1 687
|
1 818
|
2 010
|
2 191
|
|
| Additional Paid In Capital |
5
|
5
|
5
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
12
|
18
|
|
| Total Equity |
210
N/A
|
292
+39%
|
366
+26%
|
403
+10%
|
557
+38%
|
655
+18%
|
735
+12%
|
800
+9%
|
0
N/A
|
1 002
N/A
|
1 147
+14%
|
1 283
+12%
|
1 420
+11%
|
1 500
+6%
|
1 568
+5%
|
1 714
+9%
|
1 852
+8%
|
2 049
+11%
|
2 258
+10%
|
|
| Total Liabilities & Equity |
361
N/A
|
561
+55%
|
752
+34%
|
694
-8%
|
934
+35%
|
1 005
+8%
|
1 186
+18%
|
1 174
-1%
|
0
N/A
|
1 384
N/A
|
1 607
+16%
|
1 651
+3%
|
1 842
+12%
|
1 778
-3%
|
1 878
+6%
|
2 020
+8%
|
2 249
+11%
|
2 389
+6%
|
2 675
+12%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
2
|
2
|
5
|
5
|
5
|
5
|
5
|
|