Integra Engineering India Ltd
BSE:505358
Intrinsic Value
INTEGRA Engineering India Ltd. is engaged in the manufacturing and sales of contract engineering and railway control systems. [ Read More ]
The intrinsic value of one
INTEGRAEN
stock under the Base Case scenario is
102.97
INR.
Compared to the current market price of 269.35 INR,
Integra Engineering India Ltd
is
Overvalued by 62%.
Integra Engineering India Ltd's market capitalization is 9.3B INR.
INTEGRAEN stock price is 269.35 INR.
INTEGRAEN stock (102.97 INR) is 62% less than its price (269.35 INR).
INTEGRAEN stock (59.03 INR) is 78% less than its price (269.35 INR). Open DCF Valuation
INTEGRAEN stock (146.91 INR) is 45% less than its price (269.35 INR). Open Relative Valuation
INTEGRAEN has downside potential of 89% compared to the average analyst price target.
Open Wall St Estimates
INTEGRAEN has positive Net Income for the last twelve months.
INTEGRAEN has positive Free Cash Flow for the last twelve months.
INTEGRAEN has positive Operating Income for the last twelve months.
INTEGRAEN's Revenue has grown by 16% over the past 12 months.
INTEGRAEN's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 19%.
INTEGRAEN's ROIC (Return on Invested Capital) has increased in the last 3 years from 11% to 19%.
INTEGRAEN has positive Net Debt. This means that the company has more debt (203m INR) than cash and short-term investments (90m INR).
INTEGRAEN has positive three-year average ROIC (Return on Invested Capital): 15%. The company is efficient at using invested capital to generate operating income.
INTEGRAEN's ROE (Return on Equity) has significantly increased in the last 3 years from 17% to 28%.
INTEGRAEN's ROE (Return on Equity) for the past 12 months is very high and is equal to 28%.
INTEGRAEN has positive Gross Profit for the last twelve months.
INTEGRAEN has very high three-year average ROE (Return on Equity): 26%. The company is very efficient at transforming stockholders' equity into net income.
INTEGRAEN's Revenue has been growing by an exceptional 36% per year for the last 3 years.
INTEGRAEN's short-term assets (848m INR) exceed its short-term liabilties (342m INR).
INTEGRAEN's long-term assets (1B INR) exceed its long-term liabilties (471m INR).
INTEGRAEN's D/E (Debt to Equity) is very low and is equal to 0.29.
INTEGRAEN's Altman Z-Score is very high and is equal to 15.15.
INTEGRAEN earns more than enough operating income (240m INR) to safely cover interest payments on its debt (7m INR).
Valuation Backtest
Integra Engineering India Ltd
Run backtest to discover the historical profit from buying and selling
INTEGRAEN
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Integra Engineering India Ltd
Balance Sheet Decomposition
Integra Engineering India Ltd
| Current Assets | 848.3m |
| Cash & Short-Term Investments | 90m |
| Receivables | 392.8m |
| Other Current Assets | 365.5m |
| Non-Current Assets | 320.9m |
| Long-Term Investments | 3.8m |
| PP&E | 266m |
| Intangibles | 5.3m |
| Other Non-Current Assets | 45.9m |
| Current Liabilities | 341.6m |
| Accounts Payable | 125.5m |
| Short-Term Debt | 78.7m |
| Other Current Liabilities | 137.4m |
| Non-Current Liabilities | 129.2m |
| Long-Term Debt | 124m |
| Other Non-Current Liabilities | 5.2m |
Earnings Waterfall
Integra Engineering India Ltd
|
Revenue
|
1.5B
INR
|
|
Cost of Revenue
|
-785.1m
INR
|
|
Gross Profit
|
706.6m
INR
|
|
Operating Expenses
|
-467m
INR
|
|
Operating Income
|
239.6m
INR
|
|
Other Expenses
|
-73.7m
INR
|
|
Net Income
|
166m
INR
|
Free Cash Flow Analysis
Integra Engineering India Ltd
INTEGRAEN Profitability Score
Profitability Due Diligence
Integra Engineering India Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Integra Engineering India Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
INTEGRAEN Solvency Score
Solvency Due Diligence
Integra Engineering India Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Score
Integra Engineering India Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INTEGRAEN Price Targets Summary
Integra Engineering India Ltd
According to Wall Street analysts, the average 1-year price target for
INTEGRAEN
is 30 INR
.
Shareholder Return
INTEGRAEN Price
Integra Engineering India Ltd
| Average Annual Return | 34.92% |
| Standard Deviation of Annual Returns | 91.55% |
| Max Drawdown | -67% |
| Market Capitalization | 9.3B INR |
| Shares Outstanding | 34 365 196 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Integra Engineering India Ltd
Country
Industry
Market Cap
Dividend Yield
Description
INTEGRA Engineering India Ltd. is engaged in the manufacturing and sales of contract engineering and railway control systems. The company is headquartered in Panch Mahals, Gujarat. The firm operates through the manufacturing of machineries and components segment. The Company’s geographical locations include outside India and in India. The company caters to the power sector and transport sectors. Its products in transport primarily cater to Indian Railways, both in Railway signaling and control, and rolling stock. The Company’s product range includes electro-mechanical relays, cable harnesses, wiring plates, fuse auto change over systems, and a range of mechanical enclosures used in trains and locomotives. The company also offers a light-emitting diode (LED) signal. The Company’s I-panel product caters to industries, including information technology (IT), automation, instrumentation and electrical.
Contact
IPO
Employees
Officers
The intrinsic value of one
INTEGRAEN
stock under the Base Case scenario is
102.97
INR.
Compared to the current market price of 269.35 INR,
Integra Engineering India Ltd
is
Overvalued by 62%.
You don't have any saved screeners yet
