Watchlist Manager

Watchlist

Price: 539 INR 1.27% Market Closed

Market Cap: ₹2.1B

B	Bimetal Bearings Ltd BSE:505681	IN
	Kloeckner & Co SE XETRA:KCO	DE

Income Statement

Currency: INR

	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	1	2	0	0	0	0	0	0	0	0	0	0	3	4	0	5	4	6	0	4	3	0	0	1	1	2	3	3	3	3	3	3	2	2	2	0	0	0	0	0	1	1	1	1	2	3	5	0	0	0	0	0	0	0	3	0	0	0	3	0	0	0	0	0	0	0
Revenue	800 N/A	885 +11%	921 +4%	925 +0%	849 -8%	923 +9%	930 +1%	945 +2%	867 -8%	923 +7%	935 +1%	990 +6%	1 006 +2%	1 262 +26%	1 370 +9%	1 371 +0%	1 191 -13%	1 111 -7%	1 017 -8%	1 062 +4%	1 119 +5%	1 275 +14%	1 404 +10%	1 435 +2%	1 448 +1%	1 580 +9%	1 638 +4%	1 719 +5%	1 753 +2%	1 757 +0%	1 693 -4%	1 623 -4%	1 608 -1%	1 541 -4%	1 526 -1%	1 487 -3%	1 461 -2%	1 441 -1%	1 505 +4%	1 536 +2%	1 572 +2%	1 584 +1%	1 497 -5%	1 460 -2%	1 580 +8%	516 -67%	1 056 +104%	1 575 +49%	2 064 +31%	2 015 -2%	1 834 -9%	1 614 -12%	1 491 -8%	1 181 -21%	1 195 +1%	1 414 +18%	1 585 +12%	1 818 +15%	1 943 +7%	1 961 +1%	1 969 +0%	2 117 +8%	2 238 +6%	2 242 +0%	2 293 +2%	2 342 +2%	2 315 -1%	2 325 +0%	2 337 +1%	2 331 0%	2 367 +2%	2 358 0%	2 391 +1%	2 525 +6%	2 570 +2%	2 668 +4%
Gross Profit
Cost of Revenue	(560)	(397)	(439)	(463)	(667)	(484)	(447)	(440)	(670)	(328)	(381)	(429)	(593)	(631)	(684)	(687)	(815)	(556)	(472)	(465)	(671)	(571)	(671)	(697)	(950)	(820)	(883)	(967)	(1 125)	(1 085)	(1 057)	(1 026)	(1 012)	(994)	(984)	(963)	(795)	(885)	(902)	(903)	(873)	(872)	(794)	(741)	(872)	(256)	(531)	(804)	(1 347)	(1 054)	(976)	(855)	(995)	(617)	(600)	(736)	(1 082)	(969)	(1 080)	(1 109)	(1 367)	(1 215)	(1 263)	(1 231)	(1 565)	(1 279)	(1 269)	(1 296)	(1 635)	(1 288)	(1 315)	(1 290)	(1 634)	(1 420)	(1 449)	(1 527)
Gross Profit	240 N/A	489 +104%	482 -1%	463 -4%	181 -61%	439 +142%	484 +10%	504 +4%	197 -61%	595 +202%	554 -7%	561 +1%	412 -26%	631 +53%	686 +9%	684 0%	376 -45%	554 +47%	545 -2%	596 +9%	448 -25%	703 +57%	733 +4%	738 +1%	498 -33%	760 +53%	754 -1%	751 0%	628 -16%	673 +7%	636 -5%	598 -6%	596 0%	548 -8%	542 -1%	524 -3%	666 +27%	556 -16%	603 +8%	634 +5%	699 +10%	712 +2%	703 -1%	719 +2%	707 -2%	261 -63%	525 +101%	771 +47%	717 -7%	961 +34%	858 -11%	759 -12%	497 -35%	565 +14%	595 +5%	678 +14%	502 -26%	849 +69%	864 +2%	852 -1%	602 -29%	902 +50%	975 +8%	1 011 +4%	728 -28%	1 063 +46%	1 046 -2%	1 029 -2%	702 -32%	1 043 +49%	1 052 +1%	1 068 +1%	757 -29%	1 105 +46%	1 121 +1%	1 141 +2%
Operating Income
Operating Expenses	(136)	(329)	(329)	(333)	(137)	(328)	(371)	(386)	(149)	(485)	(467)	(480)	(370)	(473)	(501)	(510)	(348)	(491)	(491)	(518)	(383)	(592)	(620)	(644)	(441)	(633)	(614)	(593)	(491)	(537)	(537)	(526)	(554)	(542)	(530)	(522)	(664)	(549)	(587)	(636)	(679)	(679)	(684)	(675)	(661)	(218)	(449)	(677)	(603)	(896)	(867)	(806)	(553)	(670)	(645)	(690)	(511)	(807)	(838)	(849)	(585)	(875)	(915)	(921)	(635)	(958)	(954)	(970)	(649)	(991)	(1 005)	(1 011)	(690)	(1 038)	(1 050)	(1 070)
Selling, General & Administrative	(100)	(103)	(103)	(105)	(97)	(96)	(98)	(98)	(109)	(111)	(114)	(120)	(328)	(134)	(143)	(147)	(310)	(131)	(127)	(133)	(348)	(164)	(177)	(184)	(400)	(184)	(187)	(193)	(451)	(202)	(203)	(202)	(201)	(198)	(197)	(195)	(210)	(211)	(213)	(218)	(211)	(213)	(220)	(228)	(229)	(62)	(123)	(192)	(536)	(269)	(279)	(276)	(485)	(254)	(249)	(248)	(444)	(258)	(261)	(264)	(511)	(271)	(273)	(274)	(553)	(276)	(275)	(281)	(564)	(275)	(277)	(272)	(601)	(281)	(284)	(294)
Depreciation & Amortization	(36)	(37)	(38)	(39)	(39)	(39)	(39)	(39)	(40)	(41)	(42)	(43)	(42)	(41)	(40)	(38)	(38)	(36)	(36)	(35)	(35)	(35)	(37)	(38)	(40)	(42)	(42)	(42)	(41)	(40)	(41)	(41)	(42)	(43)	(44)	(45)	(44)	(47)	(52)	(55)	(42)	(42)	(36)	(32)	(40)	(12)	(25)	(37)	(51)	(52)	(54)	(55)	(57)	(55)	(53)	(54)	(55)	(58)	(61)	(61)	(63)	(63)	(64)	(66)	(67)	(70)	(71)	(71)	(73)	(74)	(75)	(76)	(78)	(81)	(79)	(79)
Other Operating Expenses	0	(189)	(188)	(189)	0	(193)	(234)	(249)	0	(333)	(311)	(317)	0	(299)	(318)	(325)	0	(323)	(329)	(350)	0	(392)	(406)	(422)	0	(408)	(385)	(358)	0	(295)	(293)	(283)	(310)	(301)	(289)	(282)	(410)	(291)	(322)	(362)	(425)	(424)	(427)	(416)	(392)	(145)	(301)	(447)	(16)	(575)	(534)	(475)	(11)	(360)	(343)	(388)	(11)	(491)	(516)	(524)	(12)	(542)	(578)	(580)	(16)	(613)	(608)	(618)	(12)	(641)	(654)	(662)	(10)	(676)	(687)	(698)
Operating Income	104 N/A	159 +53%	152 -5%	130 -15%	45 -66%	111 +149%	112 +1%	119 +5%	48 -59%	111 +130%	87 -21%	81 -7%	42 -48%	158 +271%	184 +17%	174 -6%	28 -84%	64 +125%	54 -16%	78 +45%	65 -17%	112 +71%	113 +1%	94 -17%	58 -39%	127 +120%	141 +11%	158 +13%	137 -13%	136 -1%	99 -27%	72 -27%	42 -42%	6 -86%	12 +114%	2 -81%	2 -13%	7 +255%	16 +124%	(2) N/A	20 N/A	33 +65%	19 -42%	44 +131%	46 +6%	42 -8%	76 +78%	93 +23%	114 +22%	65 -43%	(8) N/A	(47) -470%	(57) -20%	(105) -85%	(50) +53%	(12) +76%	(8) +30%	42 N/A	26 -39%	3 -88%	17 +463%	26 +58%	60 +126%	90 +52%	93 +3%	105 +13%	91 -13%	60 -35%	53 -11%	52 -1%	47 -11%	56 +21%	67 +19%	67 -1%	71 +6%	71 +1%
Pre-Tax Income
Interest Income Expense	(3)	(1)	(1)	(1)	(3)	(2)	(2)	(2)	(3)	(3)	(3)	(3)	42	(5)	(6)	(6)	20	(7)	(6)	(8)	26	(7)	(10)	(6)	23	(5)	(4)	(6)	21	(5)	(4)	(3)	25	(3)	(3)	(2)	44	(3)	(3)	(3)	(3)	(3)	(2)	(2)	(8)	5	7	10	43	7	4	2	25	(10)	(5)	(5)	39	5	2	(0)	44	9	16	21	48	20	22	22	73	26	18	17	52	13	15	19
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	7	0	0	0	6	0	0	0	0	0	0	0	0	0	0	0	4	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(1)	0	0	0	(1)	0	0	0	2	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	0	1	0	0	0	(2)	0	0	0	(1)	0	0	0	0	0	0	0
Total Other Income	57	0	0	0	73	0	0	0	77	9	21	32	40	(2)	(3)	(10)	67	25	27	33	37	31	28	26	58	35	36	47	30	58	52	42	22	48	56	57	3	49	56	59	57	57	48	43	28	8	16	31	1	50	47	43	34	65	67	68	10	48	52	47	(3)	37	47	48	1	41	31	35	1	53	50	49	(1)	41	39	42
Pre-Tax Income	158 N/A	158 +0%	151 -5%	128 -15%	115 -10%	110 -4%	111 +1%	117 +5%	122 +5%	116 -5%	105 -10%	110 +5%	125 +14%	151 +21%	176 +16%	157 -10%	115 -27%	82 -29%	75 -8%	104 +37%	128 +23%	136 +6%	131 -3%	113 -14%	137 +21%	156 +14%	172 +10%	200 +16%	188 -6%	189 +1%	147 -22%	111 -24%	91 -18%	51 -44%	66 +29%	57 -13%	50 -12%	53 +6%	69 +30%	54 -22%	74 +36%	88 +19%	64 -27%	85 +33%	64 -25%	55 -14%	98 +79%	135 +38%	165 +22%	122 -26%	42 -65%	(2) N/A	8 N/A	(49) N/A	13 N/A	51 +294%	36 -28%	95 +161%	80 -16%	50 -38%	59 +18%	72 +23%	123 +70%	159 +30%	145 -9%	166 +15%	144 -13%	117 -19%	126 +8%	131 +4%	115 -12%	122 +5%	118 -3%	120 +2%	125 +4%	132 +5%
Net Income
Tax Provision	(48)	(47)	(41)	(33)	(33)	(30)	(31)	(32)	(33)	(32)	(28)	(30)	(37)	(49)	(58)	(54)	(42)	(30)	(26)	(33)	(39)	(39)	(41)	(37)	(46)	(52)	(56)	(65)	(60)	(60)	(46)	(34)	(23)	(10)	(16)	(12)	(12)	(13)	(17)	(14)	(18)	(23)	(16)	(22)	(21)	(13)	(26)	(34)	(50)	(40)	(21)	(11)	2	11	2	(5)	2	(7)	(6)	(1)	(14)	(16)	(29)	(37)	(33)	(39)	(35)	(29)	(25)	(25)	(20)	(7)	(6)	(6)	(10)	(26)
Income from Continuing Operations	110	111	109	96	82	80	81	85	89	85	77	80	88	102	118	103	74	52	50	71	89	97	90	77	91	104	116	134	129	129	102	77	68	41	50	45	39	41	52	40	56	65	48	63	42	41	72	101	114	82	21	(13)	11	(38)	14	46	38	88	74	48	45	56	94	122	111	127	110	88	102	106	96	115	113	114	115	106
Net Income (Common)	110 N/A	111 +2%	109 -2%	96 -12%	82 -14%	80 -2%	81 +0%	85 +5%	89 +5%	85 -4%	77 -9%	80 +4%	88 +10%	102 +16%	118 +15%	103 -12%	74 -29%	52 -30%	50 -4%	71 +43%	89 +26%	97 +9%	90 -7%	77 -15%	91 +19%	104 +14%	116 +11%	134 +16%	129 -4%	129 +0%	102 -21%	77 -24%	68 -12%	41 -39%	50 +22%	45 -9%	39 -15%	41 +5%	52 +28%	39 -25%	56 +44%	65 +16%	49 -25%	64 +33%	42 -34%	41 -3%	72 +75%	101 +40%	114 +14%	82 -28%	21 -74%	(13) N/A	11 N/A	(38) N/A	14 N/A	46 +216%	38 -16%	88 +129%	74 -16%	48 -34%	45 -7%	56 +24%	94 +69%	122 +30%	111 -9%	127 +14%	110 -13%	88 -19%	102 +15%	106 +4%	96 -9%	115 +20%	113 -2%	114 +2%	115 +0%	106 -8%
EPS (Diluted)	28.84 N/A	29.28 +2%	28.78 -2%	25.21 -12%	21.6 -14%	21.1 -2%	20.64 -2%	22.28 +8%	23.39 +5%	22.34 -4%	20.31 -9%	21.07 +4%	23.23 +10%	26.89 +16%	31.02 +15%	27.18 -12%	19.34 -29%	13.6 -30%	13.02 -4%	18.65 +43%	23.52 +26%	25.52 +9%	23.73 -7%	20.21 -15%	24.05 +19%	27.39 +14%	29.64 +8%	35.34 +19%	33.81 -4%	33.97 +0%	26.71 -21%	20.28 -24%	17.78 -12%	10.76 -39%	13.13 +22%	11.94 -9%	10.15 -15%	10.71 +6%	13.65 +27%	9.92 -27%	14.59 +47%	17.05 +17%	12.76 -25%	16.94 +33%	11.04 -35%	10.74 -3%	18.78 +75%	26.3 +40%	29.85 +13%	21.49 -28%	5.57 -74%	-3.28 N/A	2.84 N/A	-9.86 N/A	3.79 N/A	11.97 +216%	10 -16%	22.91 +129%	19.32 -16%	12.74 -34%	11.71 -8%	14.55 +24%	24.6 +69%	31.91 +30%	29.11 -9%	33.14 +14%	28.7 -13%	23.11 -19%	26.62 +15%	27.67 +4%	25.07 -9%	29.95 +19%	29.42 -2%	29.93 +2%	29.98 +0%	27.61 -8%

Income Statement Balance Sheet Cash Flow Statement

Bimetal Bearings Ltd
BSE:505681

Income Statement

Earnings Waterfall
Bimetal Bearings Ltd

Income Statement
Bimetal Bearings Ltd

See Also

Company

Help

Tools

Stocks

Bimetal Bearings Ltd BSE:505681

Income Statement

Earnings Waterfall Bimetal Bearings Ltd

Income Statement Bimetal Bearings Ltd

See Also

Company

Help

Tools

Stocks

Bimetal Bearings Ltd
BSE:505681

Earnings Waterfall
Bimetal Bearings Ltd

Income Statement
Bimetal Bearings Ltd