Singer India Ltd
BSE:505729
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Singer India Ltd
BSE:505729
|
IN |
|
R
|
Rolls-Royce Holdings PLC
XETRA:RRU
|
UK |
|
Tibet Aim Pharm Inc
SZSE:002826
|
CN |
|
Shanghai SK Petroleum & Chemical Equipment Corp Ltd
SZSE:002278
|
CN |
|
Natco Pharma Ltd
NSE:NATCOPHARM
|
IN |
|
R
|
Reka Industrial Oyj
OMXH:REKA
|
FI |
|
T
|
Tongling Jieya Biologic Technology Co Ltd
SZSE:301108
|
CN |
|
Sino-Agri Leading Biosciences Co Ltd
SSE:603970
|
CN |
|
BHG Group AB
STO:BHG
|
SE |
|
Getinge AB
STO:GETI B
|
SE |
|
Zhejiang Jiemei Electronic and Technology Co Ltd
SZSE:002859
|
CN |
Income Statement
Earnings Waterfall
Singer India Ltd
Income Statement
Singer India Ltd
| Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Revenue |
1 189
N/A
|
1 269
+7%
|
1 362
+7%
|
1 455
+7%
|
1 559
+7%
|
1 695
+9%
|
1 803
+6%
|
1 914
+6%
|
1 969
+3%
|
2 054
+4%
|
2 155
+5%
|
2 257
+5%
|
2 434
+8%
|
2 567
+6%
|
2 692
+5%
|
2 762
+3%
|
2 850
+3%
|
2 895
+2%
|
2 977
+3%
|
2 394
-20%
|
3 340
+40%
|
3 507
+5%
|
3 640
+4%
|
3 688
+1%
|
3 725
+1%
|
3 786
+2%
|
4 045
+7%
|
4 216
+4%
|
4 338
+3%
|
4 427
+2%
|
6 750
+52%
|
4 830
-28%
|
7 121
+47%
|
7 084
-1%
|
4 818
-32%
|
4 512
-6%
|
3 784
-16%
|
3 829
+1%
|
3 860
+1%
|
4 145
+7%
|
4 369
+5%
|
4 584
+5%
|
4 583
0%
|
4 530
-1%
|
4 892
+8%
|
4 763
-3%
|
4 704
-1%
|
4 603
-2%
|
4 554
-1%
|
4 454
-2%
|
4 266
-4%
|
4 254
0%
|
4 195
-1%
|
4 204
+0%
|
4 235
+1%
|
4 317
+2%
|
4 251
-2%
|
4 572
+8%
|
5 127
+12%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(942)
|
(1 008)
|
(1 086)
|
(1 163)
|
(1 254)
|
(1 356)
|
(1 441)
|
(1 531)
|
(1 577)
|
(1 630)
|
(1 712)
|
(1 794)
|
(1 938)
|
(2 057)
|
(2 158)
|
(2 207)
|
(2 260)
|
(2 271)
|
(2 315)
|
(1 861)
|
(2 567)
|
(2 703)
|
(2 809)
|
(2 856)
|
(2 884)
|
(2 924)
|
(3 126)
|
(3 256)
|
(3 330)
|
(3 392)
|
(5 146)
|
(3 696)
|
(5 438)
|
(5 410)
|
(3 670)
|
(3 449)
|
(2 882)
|
(2 926)
|
(2 964)
|
(3 174)
|
(3 340)
|
(3 516)
|
(3 535)
|
(3 523)
|
(3 802)
|
(3 699)
|
(3 653)
|
(3 590)
|
(3 537)
|
(3 441)
|
(3 255)
|
(3 196)
|
(3 098)
|
(3 056)
|
(3 050)
|
(3 095)
|
(3 041)
|
(3 287)
|
(3 720)
|
|
| Gross Profit |
247
N/A
|
261
+6%
|
276
+6%
|
292
+6%
|
306
+5%
|
340
+11%
|
361
+6%
|
384
+6%
|
393
+2%
|
424
+8%
|
443
+4%
|
463
+5%
|
495
+7%
|
510
+3%
|
535
+5%
|
556
+4%
|
589
+6%
|
623
+6%
|
662
+6%
|
533
-19%
|
772
+45%
|
804
+4%
|
831
+3%
|
832
+0%
|
841
+1%
|
862
+2%
|
920
+7%
|
960
+4%
|
1 008
+5%
|
1 035
+3%
|
1 605
+55%
|
1 134
-29%
|
1 682
+48%
|
1 674
-1%
|
1 147
-31%
|
1 063
-7%
|
902
-15%
|
903
+0%
|
896
-1%
|
972
+8%
|
1 028
+6%
|
1 067
+4%
|
1 048
-2%
|
1 006
-4%
|
1 091
+8%
|
1 064
-2%
|
1 051
-1%
|
1 013
-4%
|
1 017
+0%
|
1 014
0%
|
1 011
0%
|
1 059
+5%
|
1 097
+4%
|
1 148
+5%
|
1 185
+3%
|
1 222
+3%
|
1 210
-1%
|
1 286
+6%
|
1 407
+9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(234)
|
(206)
|
(217)
|
(226)
|
(231)
|
(260)
|
(276)
|
(299)
|
(337)
|
(363)
|
(383)
|
(412)
|
(418)
|
(442)
|
(465)
|
(486)
|
(512)
|
(534)
|
(570)
|
(461)
|
(670)
|
(709)
|
(738)
|
(737)
|
(750)
|
(763)
|
(805)
|
(841)
|
(887)
|
(927)
|
(1 436)
|
(994)
|
(1 501)
|
(1 497)
|
(1 003)
|
(952)
|
(836)
|
(800)
|
(795)
|
(822)
|
(870)
|
(931)
|
(944)
|
(930)
|
(996)
|
(985)
|
(941)
|
(1 014)
|
(967)
|
(1 059)
|
(1 049)
|
(1 069)
|
(1 100)
|
(1 140)
|
(1 172)
|
(1 186)
|
(1 215)
|
(1 256)
|
(1 314)
|
|
| Selling, General & Administrative |
(186)
|
(49)
|
(50)
|
(50)
|
(227)
|
(51)
|
(55)
|
(62)
|
(331)
|
(77)
|
(84)
|
(93)
|
(104)
|
(112)
|
(118)
|
(124)
|
(131)
|
(137)
|
(147)
|
(454)
|
(169)
|
(183)
|
(193)
|
(727)
|
(204)
|
(208)
|
(214)
|
(829)
|
(236)
|
(246)
|
(387)
|
(975)
|
(399)
|
(394)
|
(263)
|
(908)
|
(231)
|
(229)
|
(227)
|
(785)
|
(260)
|
(270)
|
(277)
|
(904)
|
(290)
|
(293)
|
(296)
|
(989)
|
(319)
|
(347)
|
(377)
|
(1 036)
|
(427)
|
(437)
|
(445)
|
(1 155)
|
(454)
|
(475)
|
(501)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(7)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(16)
|
(11)
|
(24)
|
(31)
|
(32)
|
(37)
|
(36)
|
(33)
|
(31)
|
(31)
|
(30)
|
(28)
|
(26)
|
(23)
|
(21)
|
(21)
|
(20)
|
(20)
|
(21)
|
(23)
|
(24)
|
(26)
|
(27)
|
(26)
|
(24)
|
(23)
|
(24)
|
(25)
|
(31)
|
|
| Other Operating Expenses |
(44)
|
(153)
|
(163)
|
(172)
|
0
|
(205)
|
(216)
|
(232)
|
0
|
(280)
|
(292)
|
(313)
|
(308)
|
(323)
|
(340)
|
(354)
|
(373)
|
(388)
|
(414)
|
0
|
(491)
|
(516)
|
(535)
|
0
|
(535)
|
(544)
|
(579)
|
0
|
(640)
|
(671)
|
(1 033)
|
(5)
|
(1 079)
|
(1 072)
|
(708)
|
(4)
|
(569)
|
(537)
|
(537)
|
(4)
|
(581)
|
(633)
|
(640)
|
(2)
|
(686)
|
(671)
|
(625)
|
(4)
|
(627)
|
(689)
|
(647)
|
(5)
|
(646)
|
(677)
|
(703)
|
(3)
|
(737)
|
(756)
|
(782)
|
|
| Operating Income |
13
N/A
|
55
+333%
|
59
+6%
|
66
+13%
|
75
+13%
|
79
+6%
|
85
+7%
|
85
-1%
|
56
-34%
|
61
+8%
|
60
0%
|
51
-15%
|
77
+51%
|
69
-11%
|
70
+2%
|
70
-1%
|
77
+11%
|
89
+16%
|
92
+3%
|
72
-22%
|
103
+43%
|
96
-6%
|
93
-3%
|
95
+2%
|
91
-5%
|
98
+9%
|
115
+17%
|
119
+4%
|
121
+2%
|
108
-11%
|
169
+57%
|
140
-17%
|
181
+29%
|
176
-3%
|
144
-18%
|
111
-23%
|
66
-41%
|
103
+57%
|
101
-2%
|
150
+48%
|
158
+6%
|
137
-14%
|
104
-24%
|
76
-27%
|
94
+24%
|
80
-16%
|
111
+39%
|
(2)
N/A
|
50
N/A
|
(45)
N/A
|
(38)
+15%
|
(11)
+72%
|
(3)
+75%
|
7
N/A
|
12
+74%
|
36
+189%
|
(5)
N/A
|
30
N/A
|
93
+211%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
(0)
|
0
|
0
|
4
|
(0)
|
(0)
|
(0)
|
6
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(7)
|
(7)
|
(13)
|
(3)
|
(19)
|
(23)
|
(22)
|
(8)
|
(27)
|
(23)
|
(18)
|
8
|
(8)
|
(7)
|
(10)
|
7
|
(7)
|
(7)
|
(6)
|
10
|
(6)
|
(5)
|
(4)
|
51
|
(3)
|
(3)
|
(3)
|
1
|
(3)
|
(3)
|
(4)
|
|
| Non-Reccuring Items |
(3)
|
(51)
|
(51)
|
(51)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
17
|
17
|
16
|
7
|
12
|
12
|
13
|
32
|
36
|
37
|
38
|
16
|
19
|
21
|
24
|
22
|
22
|
22
|
18
|
22
|
27
|
25
|
19
|
20
|
15
|
12
|
13
|
12
|
16
|
31
|
10
|
33
|
41
|
28
|
22
|
35
|
24
|
30
|
3
|
42
|
41
|
37
|
14
|
18
|
18
|
30
|
27
|
55
|
75
|
73
|
15
|
73
|
63
|
68
|
63
|
69
|
69
|
69
|
|
| Pre-Tax Income |
16
N/A
|
21
+33%
|
24
+18%
|
31
+29%
|
86
+174%
|
91
+6%
|
97
+7%
|
97
+0%
|
94
-4%
|
96
+2%
|
97
+2%
|
88
-9%
|
92
+4%
|
87
-5%
|
91
+4%
|
92
+2%
|
96
+4%
|
109
+14%
|
111
+2%
|
89
-20%
|
124
+40%
|
122
-1%
|
118
-3%
|
113
-5%
|
108
-4%
|
109
+1%
|
122
+11%
|
126
+4%
|
126
0%
|
116
-8%
|
186
+60%
|
147
-21%
|
194
+32%
|
194
0%
|
151
-22%
|
125
-17%
|
75
-40%
|
105
+40%
|
113
+8%
|
161
+42%
|
192
+20%
|
170
-12%
|
131
-23%
|
97
-26%
|
106
+9%
|
163
+54%
|
134
-18%
|
110
-18%
|
99
-10%
|
26
-74%
|
31
+21%
|
61
+97%
|
67
+9%
|
67
+1%
|
77
+14%
|
100
+31%
|
60
-40%
|
96
+59%
|
149
+56%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
14
|
14
|
14
|
14
|
16
|
17
|
17
|
78
|
60
|
50
|
42
|
(26)
|
(22)
|
(20)
|
(22)
|
(23)
|
(32)
|
(35)
|
(36)
|
(29)
|
(41)
|
(43)
|
(39)
|
(36)
|
(35)
|
(35)
|
(42)
|
(37)
|
(36)
|
(33)
|
(58)
|
(53)
|
(70)
|
(70)
|
(55)
|
(43)
|
(25)
|
(38)
|
(45)
|
(55)
|
(66)
|
(52)
|
(29)
|
(20)
|
(22)
|
(38)
|
(30)
|
(26)
|
(24)
|
(4)
|
(7)
|
(16)
|
(18)
|
(18)
|
(20)
|
(26)
|
(16)
|
(26)
|
(40)
|
|
| Income from Continuing Operations |
29
|
35
|
38
|
45
|
102
|
108
|
114
|
175
|
153
|
145
|
139
|
62
|
70
|
67
|
69
|
70
|
64
|
74
|
75
|
60
|
83
|
79
|
79
|
76
|
73
|
74
|
80
|
90
|
90
|
83
|
128
|
94
|
124
|
124
|
96
|
81
|
50
|
66
|
68
|
106
|
126
|
118
|
102
|
77
|
84
|
126
|
104
|
83
|
75
|
21
|
24
|
45
|
49
|
50
|
57
|
74
|
45
|
70
|
109
|
|
| Net Income (Common) |
29
N/A
|
35
+18%
|
38
+10%
|
45
+19%
|
102
+125%
|
108
+5%
|
114
+6%
|
175
+54%
|
153
-12%
|
145
-5%
|
139
-5%
|
62
-55%
|
70
+12%
|
67
-4%
|
69
+3%
|
70
+1%
|
64
-8%
|
74
+16%
|
75
+1%
|
60
-20%
|
83
+38%
|
79
-4%
|
79
0%
|
76
-3%
|
73
-5%
|
74
+2%
|
80
+8%
|
90
+12%
|
90
0%
|
83
-8%
|
128
+54%
|
94
-27%
|
124
+32%
|
124
0%
|
96
-23%
|
81
-15%
|
50
-39%
|
66
+33%
|
68
+2%
|
106
+57%
|
126
+19%
|
118
-7%
|
102
-13%
|
77
-25%
|
84
+9%
|
126
+50%
|
104
-17%
|
83
-20%
|
75
-10%
|
21
-72%
|
24
+14%
|
45
+86%
|
49
+9%
|
50
+1%
|
57
+14%
|
74
+30%
|
45
-39%
|
70
+57%
|
109
+55%
|
|
| EPS (Diluted) |
0.54
N/A
|
0.64
+19%
|
0.7
+9%
|
0.84
+20%
|
1.9
+126%
|
2
+5%
|
2.12
+6%
|
3.25
+53%
|
2.85
-12%
|
2.7
-5%
|
2.58
-4%
|
1.16
-55%
|
1.3
+12%
|
1.25
-4%
|
1.29
+3%
|
1.3
+1%
|
1.19
-8%
|
1.37
+15%
|
1.38
+1%
|
1.11
-20%
|
1.53
+38%
|
1.47
-4%
|
1.47
N/A
|
1.42
-3%
|
1.36
-4%
|
1.38
+1%
|
1.49
+8%
|
1.67
+12%
|
1.67
N/A
|
1.54
-8%
|
2.37
+54%
|
1.75
-26%
|
2.34
+34%
|
2.31
-1%
|
1.79
-23%
|
1.51
-16%
|
0.93
-38%
|
1.24
+33%
|
1.26
+2%
|
1.98
+57%
|
2.24
+13%
|
2.2
-2%
|
1.91
-13%
|
1.43
-25%
|
1.56
+9%
|
2.34
+50%
|
1.84
-21%
|
1.52
-17%
|
1.39
-9%
|
0.36
-74%
|
0.4
+11%
|
0.73
+82%
|
0.8
+10%
|
0.81
+1%
|
0.92
+14%
|
1.2
+30%
|
0.73
-39%
|
1.14
+56%
|
1.77
+55%
|
|