Josts Engineering Company Ltd
BSE:505750
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Josts Engineering Company Ltd
BSE:505750
|
IN |
|
N
|
Newag SA
WSE:NWG
|
PL |
|
C
|
Concord Acquisition II Corp
AMEX:CNDA
|
US |
|
N
|
NUBURU Inc
AMEX:BURU
|
US |
|
S
|
Sichuan Anning Iron and Titanium Co Ltd
SZSE:002978
|
CN |
|
R
|
R&G PharmaStudies Co Ltd
SZSE:301333
|
CN |
|
T
|
Telecom Digital Holdings Ltd
HKEX:6033
|
HK |
|
Venky's (India) Ltd
NSE:VENKEYS
|
IN |
|
Wealthy Way Group Ltd
HKEX:3848
|
HK |
|
Poonawalla Fincorp Ltd
NSE:POONAWALLA
|
IN |
Income Statement
Earnings Waterfall
Josts Engineering Company Ltd
Income Statement
Josts Engineering Company Ltd
| Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
609
N/A
|
654
+7%
|
658
+1%
|
687
+4%
|
779
+13%
|
778
0%
|
809
+4%
|
842
+4%
|
803
-5%
|
803
0%
|
811
+1%
|
801
-1%
|
762
-5%
|
750
-2%
|
757
+1%
|
749
-1%
|
723
-3%
|
720
0%
|
696
-3%
|
702
+1%
|
753
+7%
|
778
+3%
|
812
+4%
|
846
+4%
|
817
-3%
|
838
+3%
|
794
-5%
|
760
-4%
|
832
+10%
|
839
+1%
|
889
+6%
|
873
-2%
|
931
+7%
|
1 005
+8%
|
1 005
0%
|
1 101
+10%
|
1 124
+2%
|
1 098
-2%
|
1 148
+5%
|
1 258
+10%
|
1 149
-9%
|
1 053
-8%
|
997
-5%
|
889
-11%
|
961
+8%
|
1 050
+9%
|
1 335
+27%
|
1 410
+6%
|
1 243
-12%
|
1 630
+31%
|
1 495
-8%
|
1 562
+4%
|
1 724
+10%
|
1 720
0%
|
1 755
+2%
|
1 805
+3%
|
1 874
+4%
|
2 057
+10%
|
2 273
+10%
|
2 329
+2%
|
2 389
+3%
|
2 381
0%
|
2 293
-4%
|
2 554
+11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(384)
|
(419)
|
(422)
|
(436)
|
(509)
|
(497)
|
(510)
|
(537)
|
(495)
|
(491)
|
(502)
|
(494)
|
(475)
|
(459)
|
(465)
|
(465)
|
(457)
|
(463)
|
(444)
|
(446)
|
(486)
|
(504)
|
(530)
|
(555)
|
(532)
|
(526)
|
(512)
|
(502)
|
(513)
|
(547)
|
(591)
|
(569)
|
(566)
|
(605)
|
(559)
|
(588)
|
(642)
|
(610)
|
(635)
|
(706)
|
(619)
|
(540)
|
(512)
|
(448)
|
(528)
|
(580)
|
(724)
|
(769)
|
(693)
|
(931)
|
(885)
|
(946)
|
(1 073)
|
(1 065)
|
(1 079)
|
(1 081)
|
(1 125)
|
(1 248)
|
(1 399)
|
(1 448)
|
(1 498)
|
(1 500)
|
(1 442)
|
(1 661)
|
|
| Gross Profit |
225
N/A
|
236
+5%
|
236
+0%
|
251
+6%
|
270
+8%
|
280
+4%
|
299
+7%
|
305
+2%
|
309
+1%
|
311
+1%
|
309
-1%
|
307
-1%
|
287
-6%
|
291
+1%
|
292
+0%
|
284
-3%
|
266
-6%
|
257
-3%
|
253
-2%
|
257
+2%
|
267
+4%
|
274
+3%
|
282
+3%
|
291
+3%
|
285
-2%
|
312
+9%
|
282
-10%
|
258
-9%
|
320
+24%
|
292
-9%
|
298
+2%
|
304
+2%
|
365
+20%
|
400
+10%
|
445
+11%
|
513
+15%
|
483
-6%
|
489
+1%
|
513
+5%
|
551
+7%
|
531
-4%
|
512
-3%
|
485
-5%
|
441
-9%
|
433
-2%
|
470
+8%
|
611
+30%
|
641
+5%
|
551
-14%
|
699
+27%
|
610
-13%
|
616
+1%
|
651
+6%
|
655
+1%
|
677
+3%
|
724
+7%
|
750
+4%
|
809
+8%
|
873
+8%
|
881
+1%
|
892
+1%
|
881
-1%
|
851
-3%
|
894
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(186)
|
(196)
|
(195)
|
(202)
|
(214)
|
(225)
|
(233)
|
(238)
|
(237)
|
(249)
|
(252)
|
(255)
|
(234)
|
(241)
|
(242)
|
(239)
|
(226)
|
(229)
|
(229)
|
(237)
|
(252)
|
(265)
|
(273)
|
(289)
|
(299)
|
(317)
|
(326)
|
(323)
|
(307)
|
(331)
|
(328)
|
(324)
|
(334)
|
(351)
|
(378)
|
(419)
|
(439)
|
(445)
|
(462)
|
(462)
|
(454)
|
(398)
|
(439)
|
(423)
|
(369)
|
(414)
|
(532)
|
(549)
|
(471)
|
(596)
|
(519)
|
(525)
|
(539)
|
(552)
|
(567)
|
(589)
|
(604)
|
(632)
|
(651)
|
(643)
|
(629)
|
(653)
|
(673)
|
(735)
|
|
| Selling, General & Administrative |
(181)
|
(102)
|
(104)
|
(105)
|
(209)
|
(116)
|
(118)
|
(122)
|
(211)
|
(129)
|
(132)
|
(133)
|
(214)
|
(130)
|
(127)
|
(128)
|
(204)
|
(119)
|
(120)
|
(121)
|
(127)
|
(135)
|
(136)
|
(144)
|
(150)
|
(151)
|
(157)
|
(159)
|
(161)
|
(164)
|
(163)
|
(161)
|
(172)
|
(188)
|
(206)
|
(229)
|
(419)
|
(248)
|
(256)
|
(257)
|
(423)
|
(230)
|
(215)
|
(207)
|
(341)
|
(224)
|
(291)
|
(301)
|
(443)
|
(321)
|
(268)
|
(269)
|
(506)
|
(270)
|
(279)
|
(287)
|
(572)
|
(302)
|
(309)
|
(311)
|
(558)
|
(307)
|
(307)
|
(307)
|
|
| Depreciation & Amortization |
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(12)
|
(14)
|
(16)
|
(19)
|
(21)
|
(24)
|
(27)
|
(29)
|
(30)
|
(30)
|
(29)
|
(28)
|
(28)
|
(27)
|
(33)
|
(33)
|
(28)
|
(36)
|
(31)
|
(32)
|
(33)
|
(32)
|
(32)
|
(32)
|
(31)
|
(34)
|
(35)
|
(35)
|
(36)
|
(42)
|
(47)
|
(55)
|
|
| Other Operating Expenses |
0
|
(88)
|
(86)
|
(92)
|
0
|
(104)
|
(109)
|
(110)
|
(21)
|
(114)
|
(113)
|
(115)
|
(14)
|
(104)
|
(108)
|
(105)
|
(17)
|
(104)
|
(104)
|
(111)
|
(119)
|
(125)
|
(131)
|
(139)
|
(143)
|
(159)
|
(161)
|
(156)
|
(138)
|
(159)
|
(155)
|
(153)
|
(150)
|
(149)
|
(156)
|
(171)
|
0
|
(173)
|
(179)
|
(176)
|
0
|
(138)
|
(195)
|
(188)
|
0
|
(163)
|
(208)
|
(216)
|
0
|
(239)
|
(221)
|
(224)
|
0
|
(251)
|
(255)
|
(271)
|
0
|
(296)
|
(307)
|
(297)
|
(35)
|
(304)
|
(319)
|
(373)
|
|
| Operating Income |
38
N/A
|
40
+4%
|
41
+3%
|
49
+20%
|
56
+15%
|
56
-1%
|
66
+18%
|
67
+2%
|
71
+6%
|
63
-12%
|
57
-10%
|
52
-9%
|
53
+3%
|
50
-6%
|
51
+1%
|
45
-12%
|
40
-11%
|
28
-29%
|
24
-17%
|
19
-17%
|
15
-23%
|
9
-41%
|
9
N/A
|
2
-77%
|
(14)
N/A
|
(5)
+64%
|
(44)
-769%
|
(66)
-49%
|
13
N/A
|
(40)
N/A
|
(30)
+25%
|
(20)
+32%
|
30
N/A
|
49
+61%
|
68
+38%
|
95
+40%
|
44
-54%
|
43
-1%
|
51
+17%
|
90
+76%
|
77
-14%
|
115
+49%
|
45
-60%
|
18
-59%
|
64
+249%
|
56
-13%
|
79
+42%
|
92
+16%
|
80
-13%
|
103
+29%
|
91
-12%
|
91
0%
|
113
+24%
|
103
-9%
|
110
+7%
|
135
+23%
|
146
+8%
|
177
+21%
|
223
+26%
|
238
+7%
|
263
+10%
|
228
-13%
|
178
-22%
|
159
-11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(5)
|
(3)
|
(4)
|
(6)
|
(8)
|
(12)
|
(11)
|
(10)
|
(9)
|
(15)
|
(19)
|
(22)
|
(16)
|
(21)
|
(21)
|
(22)
|
(22)
|
(29)
|
(31)
|
(35)
|
(29)
|
(30)
|
(27)
|
(22)
|
(15)
|
(16)
|
(18)
|
(18)
|
(12)
|
(19)
|
(16)
|
(18)
|
(13)
|
(15)
|
(13)
|
(14)
|
(12)
|
(18)
|
(20)
|
(24)
|
(10)
|
(40)
|
(48)
|
(49)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(22)
|
(22)
|
(22)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(38)
|
(75)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(6)
|
(26)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
2
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
3
|
27
|
48
|
(3)
|
50
|
48
|
57
|
1
|
2
|
(20)
|
(50)
|
2
|
5
|
4
|
4
|
(2)
|
3
|
4
|
4
|
1
|
4
|
4
|
5
|
(0)
|
6
|
4
|
3
|
3
|
5
|
6
|
7
|
3
|
11
|
9
|
11
|
(9)
|
13
|
18
|
18
|
|
| Pre-Tax Income |
37
N/A
|
40
+7%
|
41
+2%
|
49
+20%
|
55
+12%
|
56
+1%
|
66
+18%
|
67
+1%
|
70
+6%
|
62
-12%
|
56
-10%
|
51
-9%
|
51
+1%
|
48
-6%
|
49
+1%
|
43
-12%
|
39
-10%
|
28
-29%
|
23
-18%
|
18
-19%
|
10
-43%
|
8
-25%
|
7
-9%
|
(1)
N/A
|
(19)
-1 846%
|
(14)
+29%
|
(38)
-174%
|
(50)
-32%
|
(20)
+60%
|
(26)
-28%
|
(12)
+52%
|
16
N/A
|
15
-3%
|
30
+96%
|
26
-11%
|
23
-13%
|
23
-2%
|
19
-14%
|
24
+22%
|
53
+123%
|
8
-85%
|
13
+67%
|
22
+74%
|
1
-98%
|
50
+9 381%
|
44
-12%
|
65
+50%
|
78
+20%
|
66
-16%
|
89
+35%
|
79
-12%
|
77
-3%
|
101
+32%
|
92
-8%
|
104
+12%
|
129
+24%
|
137
+7%
|
170
+24%
|
212
+24%
|
219
+3%
|
238
+8%
|
195
-18%
|
141
-28%
|
101
-28%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(14)
|
(14)
|
(15)
|
(18)
|
(11)
|
(11)
|
(14)
|
(15)
|
(26)
|
(23)
|
(21)
|
(20)
|
(18)
|
(17)
|
(17)
|
(15)
|
(12)
|
(12)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
3
|
2
|
6
|
5
|
3
|
1
|
(5)
|
(8)
|
(11)
|
(12)
|
(15)
|
(12)
|
(18)
|
(20)
|
(20)
|
(26)
|
(24)
|
(18)
|
(28)
|
(25)
|
(28)
|
(42)
|
(38)
|
(47)
|
(59)
|
(58)
|
(62)
|
(53)
|
(42)
|
(32)
|
|
| Income from Continuing Operations |
23
|
26
|
26
|
31
|
44
|
45
|
51
|
52
|
44
|
39
|
35
|
31
|
33
|
31
|
32
|
28
|
27
|
16
|
15
|
13
|
5
|
3
|
2
|
(6)
|
(19)
|
(14)
|
(38)
|
(50)
|
(20)
|
(26)
|
(12)
|
16
|
17
|
31
|
30
|
25
|
29
|
25
|
27
|
54
|
2
|
5
|
12
|
(11)
|
35
|
31
|
48
|
58
|
46
|
63
|
54
|
58
|
73
|
67
|
76
|
86
|
99
|
124
|
153
|
161
|
175
|
142
|
99
|
69
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
5
|
4
|
3
|
1
|
1
|
3
|
4
|
3
|
3
|
2
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
23
N/A
|
26
+11%
|
26
-1%
|
31
+22%
|
44
+41%
|
45
+1%
|
51
+15%
|
52
+2%
|
44
-15%
|
39
-13%
|
35
-10%
|
31
-10%
|
33
+7%
|
31
-7%
|
32
+2%
|
28
-12%
|
27
-3%
|
16
-42%
|
15
-3%
|
13
-16%
|
5
-57%
|
3
-48%
|
2
-25%
|
(6)
N/A
|
(19)
-224%
|
(14)
+29%
|
(38)
-174%
|
(50)
-32%
|
(20)
+60%
|
(26)
-28%
|
(12)
+52%
|
16
N/A
|
18
+16%
|
33
+85%
|
35
+4%
|
32
-8%
|
33
+3%
|
27
-16%
|
28
+2%
|
54
+94%
|
5
-90%
|
9
+72%
|
15
+63%
|
(8)
N/A
|
37
N/A
|
32
-14%
|
48
+49%
|
58
+21%
|
45
-22%
|
62
+38%
|
53
-15%
|
56
+5%
|
71
+27%
|
66
-7%
|
76
+15%
|
87
+15%
|
99
+14%
|
124
+25%
|
153
+24%
|
161
+5%
|
175
+9%
|
142
-19%
|
99
-30%
|
69
-30%
|
|
| EPS (Diluted) |
29.12
N/A
|
32.37
+11%
|
32.12
-1%
|
39.12
+22%
|
55
+41%
|
55.62
+1%
|
63.99
+15%
|
65
+2%
|
55.37
-15%
|
48.25
-13%
|
43.24
-10%
|
38.87
-10%
|
41.5
+7%
|
38.75
-7%
|
39.49
+2%
|
34.62
-12%
|
33.62
-3%
|
19.49
-42%
|
18.99
-3%
|
15.87
-16%
|
6.51
-59%
|
3.49
-46%
|
2.61
-25%
|
-7.49
N/A
|
-11.68
-56%
|
-17.37
-49%
|
-47.62
-174%
|
-62.99
-32%
|
-11.97
+81%
|
-32
-167%
|
-15.5
+52%
|
19.37
N/A
|
9.63
-50%
|
30.27
+214%
|
172.5
+470%
|
34
-80%
|
17.5
-49%
|
29.42
+68%
|
30.07
+2%
|
56.25
+87%
|
1.17
-98%
|
3.97
+239%
|
8.44
+113%
|
-4.06
N/A
|
7.98
N/A
|
17.07
+114%
|
25.69
+50%
|
31.02
+21%
|
4.83
-84%
|
13.31
+176%
|
12.1
-9%
|
12.3
+2%
|
7.19
-42%
|
14.21
+98%
|
17.15
+21%
|
18.3
+7%
|
9.88
-46%
|
12.59
+27%
|
15.55
+24%
|
15.27
-2%
|
16.64
+9%
|
13.44
-19%
|
14.27
+6%
|
5.68
-60%
|
|