Parnax Lab Ltd banner
P

Parnax Lab Ltd
BSE:506128

Watchlist Manager
Parnax Lab Ltd
BSE:506128
Watchlist
Price: 156.65 INR 1.65% Market Closed
Market Cap: ₹1.8B

Income Statement

Earnings Waterfall
Parnax Lab Ltd

Income Statement
Parnax Lab Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
39
0
0
0
43
0
0
0
35
0
0
0
30
0
0
0
38
0
0
0
48
0
0
0
49
0
0
0
48
0
0
0
51
0
0
0
0
0
0
0
Revenue
712
N/A
767
+8%
832
+8%
924
+11%
948
+3%
958
+1%
1 067
+11%
1 051
-1%
1 055
+0%
1 059
+0%
1 121
+6%
1 103
-2%
1 088
-1%
1 064
-2%
898
-16%
920
+2%
953
+4%
921
-3%
932
+1%
925
-1%
901
-3%
1 013
+12%
1 103
+9%
1 361
+23%
1 630
+20%
1 711
+5%
1 785
+4%
1 746
-2%
1 676
-4%
1 796
+7%
1 791
0%
1 832
+2%
1 887
+3%
1 901
+1%
1 958
+3%
1 851
-6%
1 877
+1%
1 910
+2%
2 052
+7%
2 280
+11%
Gross Profit
Cost of Revenue
(378)
(409)
(434)
(485)
(499)
(509)
(572)
(562)
(549)
(537)
(544)
(532)
(527)
(509)
(433)
(440)
(453)
(442)
(438)
(427)
(418)
(482)
(543)
(730)
(896)
(930)
(983)
(941)
(896)
(982)
(967)
(1 008)
(1 028)
(988)
(1 018)
(935)
(1 019)
(1 025)
(1 141)
(1 299)
Gross Profit
334
N/A
358
+7%
398
+11%
439
+10%
449
+2%
449
0%
495
+10%
490
-1%
506
+3%
522
+3%
577
+10%
571
-1%
561
-2%
555
-1%
465
-16%
480
+3%
500
+4%
479
-4%
494
+3%
498
+1%
483
-3%
531
+10%
560
+5%
631
+13%
734
+16%
781
+6%
802
+3%
805
+0%
780
-3%
814
+4%
824
+1%
825
+0%
859
+4%
913
+6%
940
+3%
916
-3%
858
-6%
885
+3%
911
+3%
980
+8%
Operating Income
Operating Expenses
(263)
(281)
(324)
(355)
(356)
(370)
(401)
(406)
(431)
(446)
(496)
(498)
(497)
(497)
(432)
(455)
(481)
(455)
(450)
(442)
(435)
(477)
(499)
(526)
(562)
(594)
(617)
(622)
(614)
(637)
(652)
(667)
(693)
(728)
(738)
(730)
(660)
(704)
(723)
(769)
Selling, General & Administrative
(75)
(79)
(85)
(91)
(92)
(99)
(102)
(108)
(117)
(119)
(130)
(133)
(131)
(137)
(133)
(138)
(141)
(132)
(131)
(132)
(137)
(148)
(157)
(169)
(174)
(183)
(190)
(191)
(547)
(211)
(219)
(226)
(237)
(245)
(248)
(247)
(587)
(244)
(247)
(261)
Depreciation & Amortization
(29)
(29)
(33)
(36)
(38)
(39)
(38)
(38)
(37)
(37)
(38)
(37)
(38)
(40)
(41)
(42)
(45)
(46)
(49)
(51)
(52)
(52)
(52)
(52)
(59)
(63)
(65)
(69)
(65)
(65)
(67)
(67)
(70)
(72)
(74)
(74)
(74)
(75)
(77)
(78)
Other Operating Expenses
(160)
(173)
(205)
(228)
(226)
(232)
(261)
(261)
(277)
(290)
(328)
(328)
(328)
(320)
(258)
(275)
(295)
(276)
(270)
(260)
(247)
(277)
(290)
(306)
(329)
(348)
(362)
(361)
(2)
(362)
(366)
(374)
(386)
(412)
(416)
(410)
0
(385)
(399)
(429)
Operating Income
71
N/A
77
+9%
74
-3%
84
+13%
93
+10%
79
-15%
94
+19%
84
-11%
75
-11%
76
+2%
81
+6%
73
-10%
64
-12%
58
-9%
33
-44%
25
-24%
20
-21%
24
+22%
44
+82%
56
+28%
48
-15%
54
+14%
61
+11%
105
+73%
172
+63%
187
+9%
185
-1%
183
-1%
165
-10%
177
+7%
172
-3%
158
-8%
166
+5%
185
+11%
202
+10%
185
-8%
198
+7%
181
-8%
188
+4%
212
+13%
Pre-Tax Income
Interest Income Expense
(39)
(41)
(42)
(44)
(43)
(50)
(49)
(49)
(35)
(41)
(39)
(38)
(30)
(40)
(45)
(45)
(38)
(48)
(48)
(49)
(48)
(50)
(51)
(51)
(48)
(53)
(51)
(51)
(42)
(48)
(51)
(51)
(50)
(57)
(56)
(55)
(50)
(51)
(51)
(54)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(12)
(12)
(12)
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
(11)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
Total Other Income
3
7
6
6
(3)
4
6
6
5
14
19
24
12
21
14
10
(1)
6
6
5
(0)
2
2
2
(1)
4
6
7
0
9
8
8
4
7
14
15
12
17
14
22
Pre-Tax Income
35
N/A
42
+21%
38
-10%
46
+21%
47
+3%
33
-31%
51
+56%
41
-20%
30
-26%
36
+18%
48
+35%
46
-4%
46
-1%
40
-14%
2
-96%
(11)
N/A
(20)
-80%
(18)
+8%
2
N/A
12
+410%
(1)
N/A
7
N/A
11
+72%
56
+391%
123
+120%
138
+13%
140
+2%
139
-1%
123
-12%
137
+12%
130
-6%
115
-11%
120
+5%
135
+12%
160
+19%
145
-9%
157
+8%
147
-6%
151
+2%
169
+12%
Net Income
Tax Provision
(10)
0
(9)
(9)
(10)
(10)
(10)
(10)
(20)
(20)
(20)
(20)
(13)
(13)
(13)
(12)
(9)
(10)
(10)
(10)
(3)
0
(3)
(3)
(40)
(46)
(56)
(69)
(36)
(37)
(32)
(27)
(24)
(32)
(42)
(37)
(41)
(39)
(40)
(43)
Income from Continuing Operations
25
33
29
37
37
22
41
31
11
16
29
26
33
27
(11)
(23)
(29)
(28)
(8)
2
(4)
4
9
53
83
92
84
70
86
100
98
88
96
103
118
109
115
108
110
125
Income to Minority Interest
0
0
0
0
(0)
0
(0)
(0)
(0)
0
0
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
25
N/A
33
+30%
29
-10%
37
+27%
37
-1%
22
-39%
41
+82%
31
-24%
11
-66%
16
+55%
29
+76%
26
-9%
33
+26%
27
-18%
(11)
N/A
(23)
-110%
(29)
-26%
(28)
+4%
(8)
+73%
2
N/A
(4)
N/A
4
N/A
9
+124%
53
+518%
82
+56%
92
+12%
84
-8%
70
-17%
86
+23%
100
+16%
98
-2%
88
-10%
96
+9%
103
+7%
118
+15%
108
-8%
115
+6%
108
-6%
110
+2%
125
+14%
EPS (Diluted)
2.95
N/A
3.83
+30%
3.45
-10%
4.37
+27%
4.33
-1%
2.63
-39%
4.72
+79%
3.63
-23%
1.24
-66%
1.91
+54%
3.37
+76%
3.12
-7%
3.88
+24%
3.2
-18%
-1.29
N/A
-2.7
-109%
-3.43
-27%
-3.29
+4%
-0.89
+73%
0.22
N/A
-0.43
N/A
0.45
N/A
1
+122%
6.24
+524%
9.68
+55%
9.39
-3%
7.34
-22%
6.58
-10%
7.79
+18%
8.73
+12%
8.52
-2%
7.68
-10%
8.37
+9%
8.93
+7%
10.27
+15%
9.49
-8%
10.03
+6%
9.43
-6%
9.61
+2%
10.92
+14%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett