Kesar Enterprises Ltd
BSE:507180
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kesar Enterprises Ltd
BSE:507180
|
IN |
|
Furuno Electric Co Ltd
TSE:6814
|
JP |
|
F
|
FG Acquisition Corp
TSX:FGAA.U
|
CA |
|
Epiroc AB
OTC:EPOKY
|
SE |
Income Statement
Earnings Waterfall
Kesar Enterprises Ltd
Income Statement
Kesar Enterprises Ltd
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
152
|
150
|
153
|
164
|
176
|
0
|
0
|
0
|
194
|
0
|
0
|
0
|
182
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
566
|
0
|
0
|
0
|
0
|
411
|
0
|
0
|
0
|
402
|
0
|
0
|
0
|
428
|
0
|
0
|
0
|
442
|
0
|
0
|
0
|
245
|
0
|
0
|
0
|
264
|
0
|
0
|
0
|
254
|
0
|
0
|
0
|
270
|
0
|
0
|
0
|
136
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 980
N/A
|
1 763
-41%
|
1 817
+3%
|
1 806
-1%
|
2 024
+12%
|
1 949
-4%
|
2 900
+49%
|
3 081
+6%
|
3 706
+20%
|
3 735
+1%
|
2 844
-24%
|
2 653
-7%
|
2 859
+8%
|
3 504
+23%
|
3 520
+0%
|
3 463
-2%
|
3 380
-2%
|
2 843
-16%
|
2 642
-7%
|
3 332
+26%
|
3 214
-4%
|
3 048
-5%
|
4 381
+44%
|
2 841
-35%
|
2 551
-10%
|
2 431
-5%
|
2 334
-4%
|
3 185
+36%
|
3 869
+21%
|
3 692
-5%
|
4 144
+12%
|
3 898
-6%
|
3 698
-5%
|
3 606
-2%
|
3 829
+6%
|
3 137
-18%
|
3 496
+11%
|
3 896
+11%
|
3 924
+1%
|
4 031
+3%
|
4 817
+20%
|
4 895
+2%
|
4 990
+2%
|
5 179
+4%
|
5 079
-2%
|
5 111
+1%
|
5 263
+3%
|
5 475
+4%
|
5 348
-2%
|
5 283
-1%
|
4 871
-8%
|
4 692
-4%
|
5 015
+7%
|
5 168
+3%
|
5 442
+5%
|
5 528
+2%
|
5 389
-3%
|
5 308
-1%
|
5 482
+3%
|
5 311
-3%
|
4 671
-12%
|
4 503
-4%
|
4 500
0%
|
3 340
-26%
|
2 847
-15%
|
2 608
-8%
|
2 014
-23%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 459)
|
(841)
|
(714)
|
(823)
|
(1 593)
|
(1 310)
|
(2 369)
|
(2 398)
|
(3 248)
|
(2 827)
|
(2 029)
|
(1 847)
|
(2 294)
|
(2 780)
|
(2 730)
|
(2 681)
|
(2 570)
|
(2 198)
|
(2 251)
|
(2 897)
|
(2 965)
|
(2 747)
|
(4 098)
|
(2 741)
|
(2 466)
|
(2 179)
|
(1 983)
|
(2 530)
|
(3 030)
|
(3 010)
|
(3 253)
|
(2 871)
|
(2 694)
|
(2 606)
|
(2 849)
|
(2 598)
|
(2 908)
|
(3 304)
|
(3 448)
|
(3 287)
|
(3 923)
|
(4 028)
|
(3 969)
|
(4 109)
|
(4 044)
|
(4 007)
|
(4 283)
|
(4 506)
|
(4 386)
|
(4 348)
|
(3 889)
|
(3 844)
|
(4 150)
|
(4 305)
|
(4 679)
|
(4 670)
|
(4 505)
|
(4 384)
|
(4 466)
|
(4 231)
|
(3 813)
|
(3 675)
|
(3 780)
|
(3 054)
|
(2 576)
|
(2 377)
|
(1 725)
|
|
| Gross Profit |
521
N/A
|
922
+77%
|
1 103
+20%
|
983
-11%
|
430
-56%
|
639
+48%
|
530
-17%
|
683
+29%
|
458
-33%
|
908
+98%
|
816
-10%
|
806
-1%
|
565
-30%
|
724
+28%
|
790
+9%
|
783
-1%
|
810
+3%
|
645
-20%
|
391
-39%
|
435
+11%
|
249
-43%
|
301
+21%
|
282
-6%
|
100
-65%
|
85
-15%
|
252
+195%
|
351
+40%
|
655
+87%
|
838
+28%
|
682
-19%
|
891
+31%
|
1 027
+15%
|
1 004
-2%
|
1 000
0%
|
980
-2%
|
539
-45%
|
587
+9%
|
592
+1%
|
476
-20%
|
744
+56%
|
895
+20%
|
867
-3%
|
1 021
+18%
|
1 070
+5%
|
1 035
-3%
|
1 104
+7%
|
980
-11%
|
969
-1%
|
961
-1%
|
935
-3%
|
981
+5%
|
847
-14%
|
865
+2%
|
864
0%
|
763
-12%
|
858
+12%
|
883
+3%
|
924
+5%
|
1 016
+10%
|
1 080
+6%
|
858
-21%
|
828
-3%
|
720
-13%
|
286
-60%
|
271
-5%
|
232
-14%
|
289
+25%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(284)
|
(608)
|
(633)
|
(666)
|
(275)
|
(540)
|
(561)
|
(553)
|
(288)
|
(676)
|
(640)
|
(619)
|
(482)
|
(540)
|
(564)
|
(612)
|
(632)
|
(684)
|
(703)
|
(710)
|
(661)
|
(610)
|
(927)
|
(524)
|
(515)
|
(526)
|
(541)
|
(734)
|
(920)
|
(913)
|
(960)
|
(573)
|
(579)
|
(583)
|
(560)
|
(589)
|
(573)
|
(616)
|
(674)
|
(718)
|
(762)
|
(788)
|
(788)
|
(826)
|
(861)
|
(838)
|
(860)
|
(870)
|
(880)
|
(911)
|
(920)
|
(905)
|
(944)
|
(978)
|
(1 032)
|
(1 038)
|
(1 045)
|
(1 082)
|
(1 032)
|
(1 026)
|
(961)
|
(935)
|
(929)
|
(899)
|
(869)
|
(793)
|
(745)
|
|
| Selling, General & Administrative |
(210)
|
(208)
|
(216)
|
(223)
|
(217)
|
(173)
|
(187)
|
(190)
|
(230)
|
(214)
|
(214)
|
(207)
|
(426)
|
(208)
|
(211)
|
(228)
|
(486)
|
(256)
|
(258)
|
(252)
|
(239)
|
(228)
|
(327)
|
(199)
|
(190)
|
(187)
|
(190)
|
(249)
|
(326)
|
(335)
|
(348)
|
(213)
|
(212)
|
(229)
|
(247)
|
(278)
|
(301)
|
(322)
|
(366)
|
(367)
|
(379)
|
(397)
|
(392)
|
(405)
|
(420)
|
(409)
|
(427)
|
(440)
|
(440)
|
(481)
|
(470)
|
(474)
|
(490)
|
(496)
|
(541)
|
(383)
|
(531)
|
(549)
|
(526)
|
(364)
|
(528)
|
(515)
|
(508)
|
(362)
|
(341)
|
(277)
|
(246)
|
|
| Depreciation & Amortization |
(74)
|
(72)
|
(76)
|
(76)
|
(58)
|
(57)
|
(58)
|
(58)
|
(58)
|
(58)
|
(57)
|
(56)
|
(56)
|
(55)
|
(83)
|
(111)
|
(146)
|
(178)
|
(179)
|
(181)
|
(167)
|
(157)
|
(235)
|
(156)
|
(172)
|
(189)
|
(207)
|
(258)
|
(358)
|
(353)
|
(349)
|
(190)
|
(189)
|
(191)
|
(185)
|
(182)
|
(183)
|
(181)
|
(187)
|
(191)
|
(186)
|
(180)
|
(180)
|
(183)
|
(190)
|
(196)
|
(196)
|
(193)
|
(188)
|
(174)
|
(189)
|
(184)
|
(183)
|
(192)
|
(185)
|
(190)
|
(190)
|
(190)
|
(179)
|
(182)
|
(192)
|
(200)
|
(208)
|
(210)
|
(207)
|
(206)
|
(205)
|
|
| Other Operating Expenses |
0
|
(328)
|
(341)
|
(367)
|
0
|
(309)
|
(316)
|
(305)
|
0
|
(404)
|
(369)
|
(356)
|
0
|
(277)
|
(270)
|
(273)
|
0
|
(251)
|
(266)
|
(277)
|
(255)
|
(225)
|
(365)
|
(169)
|
(153)
|
(150)
|
(144)
|
(226)
|
(236)
|
(225)
|
(262)
|
(171)
|
(177)
|
(163)
|
(128)
|
(129)
|
(89)
|
(113)
|
(121)
|
(159)
|
(197)
|
(210)
|
(215)
|
(239)
|
(251)
|
(232)
|
(237)
|
(237)
|
(252)
|
(256)
|
(261)
|
(246)
|
(271)
|
(290)
|
(306)
|
(465)
|
(325)
|
(343)
|
(327)
|
(479)
|
(241)
|
(220)
|
(213)
|
(327)
|
(321)
|
(309)
|
(294)
|
|
| Operating Income |
237
N/A
|
314
+32%
|
470
+50%
|
317
-33%
|
155
-51%
|
99
-36%
|
(31)
N/A
|
131
N/A
|
170
+30%
|
232
+36%
|
176
-24%
|
187
+6%
|
83
-56%
|
184
+122%
|
227
+23%
|
171
-25%
|
178
+4%
|
(39)
N/A
|
(311)
-703%
|
(275)
+12%
|
(412)
-50%
|
(309)
+25%
|
(645)
-109%
|
(424)
+34%
|
(429)
-1%
|
(275)
+36%
|
(190)
+31%
|
(79)
+58%
|
(82)
-4%
|
(231)
-182%
|
(68)
+70%
|
453
N/A
|
425
-6%
|
418
-2%
|
420
+1%
|
(50)
N/A
|
15
N/A
|
(24)
N/A
|
(198)
-741%
|
26
N/A
|
133
+404%
|
79
-40%
|
234
+194%
|
244
+4%
|
174
-29%
|
266
+53%
|
120
-55%
|
98
-18%
|
82
-17%
|
24
-71%
|
62
+160%
|
(57)
N/A
|
(79)
-39%
|
(115)
-45%
|
(268)
-134%
|
(180)
+33%
|
(162)
+10%
|
(158)
+2%
|
(16)
+90%
|
54
N/A
|
(103)
N/A
|
(107)
-4%
|
(209)
-96%
|
(613)
-193%
|
(598)
+2%
|
(561)
+6%
|
(456)
+19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(151)
|
(150)
|
(153)
|
(164)
|
(175)
|
(193)
|
(206)
|
(200)
|
(199)
|
(180)
|
(168)
|
(175)
|
(181)
|
(194)
|
(250)
|
(300)
|
(359)
|
(426)
|
(436)
|
(422)
|
(392)
|
(369)
|
(566)
|
(366)
|
(352)
|
(342)
|
(335)
|
(411)
|
(600)
|
(619)
|
(640)
|
(402)
|
(410)
|
(418)
|
(425)
|
(428)
|
(437)
|
(442)
|
(443)
|
(442)
|
(452)
|
(460)
|
(469)
|
(245)
|
(201)
|
(147)
|
(94)
|
(264)
|
(276)
|
(279)
|
(282)
|
(248)
|
(266)
|
(260)
|
(261)
|
(263)
|
(258)
|
(271)
|
(262)
|
(130)
|
(99)
|
(58)
|
(28)
|
(116)
|
(135)
|
(135)
|
(141)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(128)
|
(128)
|
(128)
|
(128)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
22
|
0
|
0
|
0
|
32
|
1
|
1
|
2
|
29
|
(1)
|
0
|
0
|
(0)
|
18
|
25
|
29
|
(4)
|
20
|
28
|
25
|
26
|
25
|
17
|
3
|
1
|
(1)
|
7
|
1
|
15
|
15
|
14
|
12
|
16
|
22
|
22
|
10
|
16
|
12
|
17
|
14
|
22
|
23
|
24
|
18
|
56
|
52
|
47
|
1 064
|
1 041
|
1 046
|
1 046
|
18
|
25
|
25
|
25
|
6
|
17
|
11
|
7
|
912
|
922
|
925
|
928
|
4
|
26
|
23
|
24
|
|
| Pre-Tax Income |
109
N/A
|
164
+51%
|
317
+93%
|
153
-52%
|
23
-85%
|
(93)
N/A
|
(236)
-152%
|
(67)
+71%
|
4
N/A
|
52
+1 098%
|
8
-84%
|
(116)
N/A
|
(222)
-92%
|
(121)
+46%
|
(127)
-5%
|
(99)
+22%
|
(167)
-68%
|
(445)
-167%
|
(720)
-62%
|
(672)
+7%
|
(778)
-16%
|
(654)
+16%
|
(1 200)
-84%
|
(787)
+34%
|
(781)
+1%
|
(618)
+21%
|
(518)
+16%
|
(491)
+5%
|
(668)
-36%
|
(835)
-25%
|
(694)
+17%
|
63
N/A
|
31
-51%
|
22
-30%
|
18
-17%
|
(467)
N/A
|
(406)
+13%
|
(453)
-12%
|
(624)
-38%
|
(402)
+36%
|
(298)
+26%
|
(357)
-20%
|
(211)
+41%
|
23
N/A
|
29
+26%
|
170
+489%
|
73
-57%
|
898
+1 128%
|
847
-6%
|
791
-7%
|
826
+4%
|
(287)
N/A
|
(320)
-11%
|
(349)
-9%
|
(504)
-45%
|
(441)
+13%
|
(403)
+8%
|
(419)
-4%
|
(272)
+35%
|
836
N/A
|
720
-14%
|
760
+6%
|
690
-9%
|
(725)
N/A
|
(707)
+2%
|
(673)
+5%
|
(573)
+15%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(19)
|
(18)
|
(57)
|
(6)
|
2
|
(29)
|
10
|
(21)
|
32
|
32
|
32
|
32
|
22
|
22
|
22
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(43)
|
(43)
|
(43)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
90
|
146
|
261
|
147
|
24
|
(123)
|
(225)
|
(88)
|
36
|
84
|
40
|
(84)
|
(200)
|
(99)
|
(105)
|
(77)
|
(167)
|
(445)
|
(720)
|
(672)
|
(778)
|
(654)
|
(1 200)
|
(787)
|
(781)
|
(618)
|
(518)
|
(532)
|
(710)
|
(877)
|
(737)
|
62
|
31
|
22
|
18
|
(467)
|
(406)
|
(453)
|
(624)
|
(402)
|
(298)
|
(357)
|
(211)
|
23
|
29
|
170
|
73
|
898
|
847
|
791
|
826
|
(289)
|
(322)
|
(350)
|
(506)
|
(441)
|
(403)
|
(419)
|
(272)
|
836
|
720
|
760
|
690
|
(726)
|
(709)
|
(674)
|
(574)
|
|
| Net Income (Common) |
90
N/A
|
146
+61%
|
260
+79%
|
147
-44%
|
44
-70%
|
(103)
N/A
|
(206)
-100%
|
(68)
+67%
|
36
N/A
|
84
+133%
|
40
-52%
|
(84)
N/A
|
(200)
-138%
|
(99)
+51%
|
(105)
-6%
|
(77)
+26%
|
(167)
-116%
|
(445)
-167%
|
(720)
-62%
|
(672)
+7%
|
(778)
-16%
|
(654)
+16%
|
(1 200)
-84%
|
(787)
+34%
|
(781)
+1%
|
(618)
+21%
|
(518)
+16%
|
(532)
-3%
|
(710)
-33%
|
(877)
-24%
|
(737)
+16%
|
62
N/A
|
31
-50%
|
22
-30%
|
18
-17%
|
(467)
N/A
|
(406)
+13%
|
(453)
-12%
|
(624)
-38%
|
(402)
+36%
|
(298)
+26%
|
(357)
-20%
|
(211)
+41%
|
23
N/A
|
29
+26%
|
170
+489%
|
73
-57%
|
898
+1 128%
|
847
-6%
|
791
-7%
|
826
+4%
|
(289)
N/A
|
(322)
-11%
|
(350)
-9%
|
(506)
-44%
|
(441)
+13%
|
(403)
+8%
|
(419)
-4%
|
(272)
+35%
|
836
N/A
|
720
-14%
|
760
+6%
|
690
-9%
|
(726)
N/A
|
(709)
+2%
|
(674)
+5%
|
(574)
+15%
|
|
| EPS (Diluted) |
1.32
N/A
|
2.16
+64%
|
3.82
+77%
|
2.16
-43%
|
0.64
-70%
|
-1.51
N/A
|
-3.02
-100%
|
-1
+67%
|
0.52
N/A
|
1.23
+137%
|
0.59
-52%
|
-1.23
N/A
|
-2.94
-139%
|
-1.45
+51%
|
-1.54
-6%
|
-1
+35%
|
-1.93
-93%
|
-51.73
-2 580%
|
-83.74
-62%
|
-7.79
+91%
|
-7.77
+0%
|
-6.54
+16%
|
-13.02
-99%
|
-78.68
-504%
|
-7.8
+90%
|
-6.17
+21%
|
-5.16
+16%
|
-5.3
-3%
|
-7.04
-33%
|
-8.7
-24%
|
-7.34
+16%
|
0.61
N/A
|
0.3
-51%
|
0.21
-30%
|
0.17
-19%
|
-4.63
N/A
|
-4.02
+13%
|
-4.49
-12%
|
-6.18
-38%
|
-3.99
+35%
|
-2.94
+26%
|
-3.53
-20%
|
-2.11
+40%
|
0.22
N/A
|
0.28
+27%
|
1.68
+500%
|
0.72
-57%
|
8.91
+1 138%
|
8.4
-6%
|
7.84
-7%
|
8.19
+4%
|
-2.86
N/A
|
-3.18
-11%
|
-3.47
-9%
|
-5.01
-44%
|
-4.37
+13%
|
-4
+8%
|
-4.15
-4%
|
-2.69
+35%
|
8.29
N/A
|
7.14
-14%
|
7.54
+6%
|
6.84
-9%
|
-7.21
N/A
|
-7.03
+2%
|
-6.69
+5%
|
-5.71
+15%
|
|