Kothari Fermentation and Biochem Ltd
BSE:507474
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kothari Fermentation and Biochem Ltd
BSE:507474
|
IN |
|
T
|
TAJ GVK Hotels and Resorts Ltd
NSE:TAJGVK
|
IN |
|
Saga Pure ASA
OSE:SAGA
|
NO |
|
C
|
CMC Corp
VN:CMG
|
VN |
|
Emeco Holdings Ltd
ASX:EHL
|
AU |
|
A
|
Autoline Industries Ltd
NSE:AUTOIND
|
IN |
|
Radian Group Inc
NYSE:RDN
|
US |
|
P
|
Porsche Automobil Holding SE
OTC:POAHY
|
DE |
|
Ufp Industries Inc
NASDAQ:UFPI
|
US |
|
H
|
Hai An Transport and Stevedoring JSC
VN:HAH
|
VN |
Income Statement
Earnings Waterfall
Kothari Fermentation and Biochem Ltd
Income Statement
Kothari Fermentation and Biochem Ltd
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
12
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
643
N/A
|
685
+6%
|
733
+7%
|
752
+3%
|
772
+3%
|
769
0%
|
777
+1%
|
793
+2%
|
791
0%
|
825
+4%
|
834
+1%
|
858
+3%
|
877
+2%
|
895
+2%
|
902
+1%
|
921
+2%
|
962
+4%
|
942
-2%
|
958
+2%
|
988
+3%
|
967
-2%
|
1 005
+4%
|
1 001
0%
|
965
-4%
|
956
-1%
|
941
-2%
|
953
+1%
|
946
-1%
|
970
+3%
|
981
+1%
|
996
+2%
|
1 048
+5%
|
1 103
+5%
|
1 123
+2%
|
1 104
-2%
|
1 092
-1%
|
1 089
0%
|
1 096
+1%
|
1 121
+2%
|
1 140
+2%
|
1 142
+0%
|
1 116
-2%
|
1 104
-1%
|
1 118
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(318)
|
(329)
|
(331)
|
(329)
|
(352)
|
(352)
|
(355)
|
(510)
|
(547)
|
(570)
|
(575)
|
(482)
|
(580)
|
(523)
|
(565)
|
(556)
|
(571)
|
(545)
|
(553)
|
(580)
|
(581)
|
(624)
|
(636)
|
(596)
|
(577)
|
(565)
|
(553)
|
(563)
|
(401)
|
(611)
|
(667)
|
(766)
|
(822)
|
(848)
|
(830)
|
(788)
|
(827)
|
(750)
|
(748)
|
(759)
|
(209)
|
(762)
|
(779)
|
(799)
|
|
| Gross Profit |
325
N/A
|
356
+9%
|
401
+13%
|
422
+5%
|
420
-1%
|
418
-1%
|
422
+1%
|
283
-33%
|
244
-14%
|
255
+4%
|
260
+2%
|
376
+45%
|
297
-21%
|
372
+25%
|
337
-9%
|
365
+8%
|
391
+7%
|
397
+2%
|
406
+2%
|
408
+1%
|
387
-5%
|
381
-2%
|
365
-4%
|
369
+1%
|
378
+3%
|
375
-1%
|
400
+6%
|
382
-4%
|
569
+49%
|
370
-35%
|
329
-11%
|
282
-14%
|
281
0%
|
275
-2%
|
274
0%
|
304
+11%
|
262
-14%
|
346
+32%
|
372
+8%
|
382
+2%
|
933
+145%
|
354
-62%
|
325
-8%
|
319
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(298)
|
(320)
|
(353)
|
(374)
|
(379)
|
(379)
|
(377)
|
(233)
|
(181)
|
(191)
|
(195)
|
(303)
|
(209)
|
(268)
|
(228)
|
(231)
|
(250)
|
(259)
|
(270)
|
(285)
|
(286)
|
(282)
|
(284)
|
(284)
|
(287)
|
(296)
|
(300)
|
(313)
|
(526)
|
(323)
|
(313)
|
(295)
|
(246)
|
(274)
|
(289)
|
(290)
|
(266)
|
(315)
|
(321)
|
(327)
|
(602)
|
(318)
|
(304)
|
(308)
|
|
| Selling, General & Administrative |
(44)
|
(64)
|
(90)
|
(102)
|
(50)
|
(47)
|
(40)
|
105
|
(53)
|
(7)
|
41
|
(58)
|
(61)
|
(62)
|
(66)
|
(68)
|
(72)
|
(75)
|
(78)
|
(80)
|
(80)
|
(84)
|
(83)
|
(84)
|
(88)
|
(86)
|
(90)
|
(93)
|
(96)
|
(101)
|
(101)
|
(104)
|
(133)
|
(107)
|
(109)
|
(109)
|
(134)
|
(110)
|
(107)
|
(108)
|
(113)
|
(108)
|
(110)
|
(112)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(17)
|
(17)
|
(17)
|
(18)
|
(20)
|
(21)
|
(23)
|
(24)
|
(26)
|
(27)
|
(28)
|
(30)
|
(31)
|
(33)
|
(34)
|
(35)
|
(37)
|
(37)
|
(39)
|
(42)
|
(44)
|
(48)
|
(49)
|
(50)
|
(52)
|
(52)
|
(55)
|
(56)
|
(58)
|
(59)
|
(58)
|
(58)
|
(58)
|
(58)
|
(57)
|
(57)
|
(56)
|
(58)
|
(60)
|
(62)
|
(64)
|
(66)
|
(67)
|
(69)
|
|
| Other Operating Expenses |
(237)
|
(239)
|
(245)
|
(255)
|
(310)
|
(311)
|
(314)
|
(314)
|
(102)
|
(156)
|
(208)
|
(215)
|
(117)
|
(173)
|
(128)
|
(128)
|
(141)
|
(147)
|
(153)
|
(163)
|
(161)
|
(150)
|
(151)
|
(150)
|
(147)
|
(158)
|
(156)
|
(164)
|
(371)
|
(164)
|
(154)
|
(133)
|
(51)
|
(109)
|
(123)
|
(124)
|
(69)
|
(147)
|
(153)
|
(157)
|
(424)
|
(145)
|
(127)
|
(127)
|
|
| Operating Income |
28
N/A
|
36
+30%
|
49
+36%
|
48
-1%
|
41
-16%
|
38
-6%
|
45
+17%
|
50
+11%
|
63
+27%
|
64
+2%
|
64
0%
|
72
+13%
|
88
+21%
|
104
+19%
|
109
+5%
|
133
+22%
|
141
+6%
|
137
-2%
|
136
-1%
|
123
-9%
|
101
-18%
|
99
-2%
|
82
-18%
|
85
+4%
|
92
+8%
|
79
-14%
|
99
+26%
|
69
-31%
|
44
-36%
|
46
+5%
|
16
-66%
|
(13)
N/A
|
35
N/A
|
1
-96%
|
(15)
N/A
|
14
N/A
|
(4)
N/A
|
32
N/A
|
52
+63%
|
54
+5%
|
331
+509%
|
36
-89%
|
21
-41%
|
11
-45%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(10)
|
(14)
|
(15)
|
(15)
|
(11)
|
(15)
|
(15)
|
(15)
|
(14)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(16)
|
(18)
|
(18)
|
(20)
|
(22)
|
(26)
|
(31)
|
(32)
|
(29)
|
(35)
|
(34)
|
(35)
|
(28)
|
(29)
|
(28)
|
(27)
|
(28)
|
(31)
|
(33)
|
(33)
|
(34)
|
(35)
|
(35)
|
(35)
|
(34)
|
(35)
|
(36)
|
(36)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(3)
|
3
|
2
|
2
|
(1)
|
3
|
3
|
3
|
(0)
|
1
|
1
|
1
|
(0)
|
1
|
1
|
1
|
0
|
30
|
31
|
32
|
30
|
3
|
3
|
2
|
(5)
|
1
|
1
|
1
|
(0)
|
2
|
2
|
1
|
(1)
|
2
|
2
|
2
|
(1)
|
1
|
1
|
1
|
(1)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
14
N/A
|
25
+75%
|
36
+47%
|
36
-1%
|
28
-20%
|
26
-8%
|
32
+24%
|
37
+15%
|
49
+31%
|
49
+1%
|
49
N/A
|
57
+16%
|
72
+25%
|
88
+23%
|
93
+5%
|
117
+25%
|
125
+7%
|
150
+20%
|
148
-1%
|
135
-9%
|
109
-19%
|
76
-30%
|
53
-30%
|
55
+4%
|
58
+5%
|
45
-23%
|
67
+50%
|
35
-48%
|
15
-57%
|
18
+21%
|
(10)
N/A
|
(39)
-276%
|
3
N/A
|
(28)
N/A
|
(46)
-65%
|
(18)
+61%
|
(39)
-118%
|
(3)
+93%
|
17
N/A
|
20
+16%
|
296
+1 383%
|
1
-100%
|
(15)
N/A
|
(24)
-68%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(9)
|
(12)
|
(12)
|
(10)
|
(9)
|
(11)
|
(13)
|
(17)
|
(17)
|
(17)
|
(20)
|
(18)
|
(22)
|
(23)
|
(28)
|
(38)
|
(46)
|
(46)
|
(43)
|
(32)
|
(23)
|
(15)
|
(13)
|
(10)
|
(6)
|
(14)
|
(6)
|
(12)
|
(13)
|
(9)
|
(8)
|
(1)
|
0
|
1
|
0
|
(10)
|
(9)
|
(11)
|
(14)
|
(11)
|
(15)
|
(13)
|
(11)
|
|
| Income from Continuing Operations |
9
|
15
|
24
|
24
|
19
|
17
|
21
|
24
|
32
|
33
|
33
|
38
|
53
|
66
|
70
|
89
|
87
|
104
|
103
|
92
|
77
|
53
|
38
|
42
|
48
|
39
|
53
|
29
|
3
|
6
|
(19)
|
(46)
|
2
|
(28)
|
(45)
|
(18)
|
(49)
|
(11)
|
6
|
6
|
285
|
(14)
|
(27)
|
(35)
|
|
| Net Income (Common) |
9
N/A
|
15
+78%
|
24
+54%
|
24
+0%
|
19
-20%
|
17
-8%
|
21
+21%
|
24
+15%
|
32
+33%
|
33
+1%
|
33
N/A
|
38
+16%
|
53
+41%
|
66
+24%
|
70
+6%
|
89
+26%
|
87
-2%
|
104
+20%
|
103
-1%
|
92
-10%
|
77
-17%
|
53
-31%
|
38
-28%
|
42
+9%
|
48
+15%
|
39
-20%
|
53
+37%
|
29
-46%
|
3
-89%
|
6
+80%
|
(19)
N/A
|
(46)
-139%
|
2
N/A
|
(28)
N/A
|
(45)
-64%
|
(18)
+60%
|
(49)
-175%
|
(11)
+77%
|
6
N/A
|
6
+5%
|
285
+4 435%
|
(14)
N/A
|
(27)
-94%
|
(35)
-29%
|
|
| EPS (Diluted) |
0.57
N/A
|
1.02
+79%
|
1.59
+56%
|
1.59
N/A
|
1.26
-21%
|
1.17
-7%
|
1.36
+16%
|
1.54
+13%
|
2.14
+39%
|
2.16
+1%
|
2.13
-1%
|
2.48
+16%
|
3.56
+44%
|
4.41
+24%
|
4.65
+5%
|
5.89
+27%
|
5.81
-1%
|
6.94
+19%
|
6.84
-1%
|
6.14
-10%
|
5.11
-17%
|
3.57
-30%
|
2.55
-29%
|
2.79
+9%
|
3.2
+15%
|
3.67
+15%
|
3.53
-4%
|
1.9
-46%
|
0.2
-89%
|
0.38
+90%
|
-1.28
N/A
|
-3.08
-141%
|
0.13
N/A
|
-1.82
N/A
|
-2.99
-64%
|
-1.18
+61%
|
-3.27
-177%
|
-0.75
+77%
|
0.39
N/A
|
0.42
+8%
|
18.98
+4 419%
|
-0.94
N/A
|
-1.82
-94%
|
-2.33
-28%
|
|