Riga Sugar Co Ltd
BSE:507508
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Riga Sugar Co Ltd
BSE:507508
|
IN |
|
S
|
Shandong Longda Meishi Co Ltd
SZSE:002726
|
CN |
|
I
|
Infineon Technologies AG
OTC:IFNNY
|
DE |
|
China Merchants Port Group Co Ltd
SZSE:001872
|
CN |
|
H
|
Hangzhou Xili Intelligent Technology Co Ltd
SSE:688616
|
CN |
|
O
|
ORION Holdings Corp
KRX:001800
|
KR |
Income Statement
Earnings Waterfall
Riga Sugar Co Ltd
Income Statement
Riga Sugar Co Ltd
| Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2023 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
62
|
82
|
89
|
82
|
75
|
0
|
0
|
47
|
43
|
64
|
100
|
0
|
0
|
0
|
150
|
0
|
0
|
0
|
134
|
0
|
0
|
0
|
98
|
0
|
0
|
0
|
108
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
152
|
0
|
0
|
0
|
196
|
0
|
0
|
0
|
148
|
0
|
0
|
0
|
176
|
0
|
0
|
0
|
128
|
0
|
0
|
0
|
|
| Revenue |
715
N/A
|
646
-10%
|
731
+13%
|
860
+18%
|
899
+5%
|
930
+3%
|
913
-2%
|
801
-12%
|
766
-4%
|
773
+1%
|
1 193
+54%
|
995
-17%
|
1 153
+16%
|
1 371
+19%
|
1 485
+8%
|
1 686
+14%
|
1 885
+12%
|
2 024
+7%
|
1 980
-2%
|
1 903
-4%
|
1 897
0%
|
1 746
-8%
|
1 629
-7%
|
1 494
-8%
|
1 381
-8%
|
1 440
+4%
|
1 861
+29%
|
1 948
+5%
|
1 767
-9%
|
1 699
-4%
|
1 801
+6%
|
2 069
+15%
|
2 170
+5%
|
2 029
-6%
|
1 932
-5%
|
1 495
-23%
|
1 328
-11%
|
1 370
+3%
|
980
-28%
|
1 006
+3%
|
1 181
+17%
|
1 356
+15%
|
1 549
+14%
|
1 708
+10%
|
1 626
-5%
|
1 548
-5%
|
1 531
-1%
|
1 417
-7%
|
1 468
+4%
|
1 230
-16%
|
791
-36%
|
419
-47%
|
139
-67%
|
17
-88%
|
25
+41%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(480)
|
(401)
|
(441)
|
(574)
|
(604)
|
(607)
|
(709)
|
(635)
|
(557)
|
(545)
|
(795)
|
(562)
|
(742)
|
(997)
|
(1 008)
|
(1 171)
|
(1 295)
|
(1 406)
|
(1 601)
|
(1 403)
|
(1 494)
|
(1 372)
|
(1 099)
|
(955)
|
(845)
|
(896)
|
(1 414)
|
(1 523)
|
(1 350)
|
(1 250)
|
(1 285)
|
(1 592)
|
(1 628)
|
(1 500)
|
(1 523)
|
(1 117)
|
(1 005)
|
(1 105)
|
(628)
|
(739)
|
(895)
|
(1 151)
|
(1 514)
|
(1 466)
|
(1 362)
|
(1 248)
|
(1 292)
|
(1 252)
|
(1 309)
|
(1 063)
|
(759)
|
(417)
|
(134)
|
(12)
|
(23)
|
0
|
0
|
0
|
|
| Gross Profit |
235
N/A
|
245
+4%
|
289
+18%
|
286
-1%
|
295
+3%
|
322
+9%
|
205
-37%
|
167
-19%
|
209
+26%
|
228
+9%
|
398
+75%
|
433
+9%
|
411
-5%
|
374
-9%
|
477
+27%
|
515
+8%
|
590
+14%
|
617
+5%
|
379
-39%
|
500
+32%
|
403
-19%
|
375
-7%
|
530
+41%
|
539
+2%
|
537
-1%
|
545
+2%
|
447
-18%
|
425
-5%
|
417
-2%
|
449
+8%
|
517
+15%
|
477
-8%
|
542
+14%
|
528
-3%
|
409
-23%
|
378
-8%
|
323
-15%
|
264
-18%
|
352
+33%
|
267
-24%
|
286
+7%
|
204
-28%
|
35
-83%
|
241
+588%
|
264
+9%
|
300
+14%
|
239
-20%
|
165
-31%
|
159
-3%
|
167
+5%
|
32
-81%
|
2
-94%
|
5
+161%
|
6
+10%
|
1
-75%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(170)
|
(172)
|
(186)
|
(186)
|
(191)
|
(185)
|
(164)
|
(162)
|
(250)
|
(252)
|
(304)
|
(301)
|
(295)
|
(325)
|
(378)
|
(392)
|
(395)
|
(403)
|
(251)
|
(393)
|
(414)
|
(425)
|
(430)
|
(429)
|
(427)
|
(426)
|
(432)
|
(445)
|
(447)
|
(422)
|
(433)
|
(402)
|
(392)
|
(346)
|
(335)
|
(334)
|
(324)
|
(345)
|
(414)
|
(412)
|
(426)
|
(424)
|
(353)
|
(387)
|
(382)
|
(391)
|
(371)
|
(331)
|
(326)
|
(319)
|
(291)
|
(297)
|
(289)
|
(245)
|
(113)
|
(15)
|
(30)
|
(31)
|
|
| Selling, General & Administrative |
(90)
|
(92)
|
(96)
|
(96)
|
(96)
|
(96)
|
(89)
|
(90)
|
(105)
|
(102)
|
(212)
|
(125)
|
(109)
|
(114)
|
(292)
|
(133)
|
(135)
|
(147)
|
(161)
|
(140)
|
(141)
|
(139)
|
(134)
|
(141)
|
(139)
|
(144)
|
(150)
|
(143)
|
(145)
|
(122)
|
(137)
|
(135)
|
(137)
|
(144)
|
(145)
|
(146)
|
(148)
|
(149)
|
(188)
|
(189)
|
(193)
|
(194)
|
(160)
|
(180)
|
(178)
|
(177)
|
(163)
|
(143)
|
(145)
|
(151)
|
(67)
|
(62)
|
(56)
|
(27)
|
(31)
|
(2)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
(44)
|
(44)
|
(48)
|
(50)
|
(59)
|
(62)
|
(61)
|
(58)
|
(30)
|
(31)
|
(60)
|
(35)
|
(57)
|
(55)
|
(66)
|
(69)
|
(74)
|
(78)
|
(68)
|
(66)
|
(64)
|
(62)
|
(59)
|
(53)
|
(47)
|
(40)
|
(40)
|
(41)
|
(42)
|
(39)
|
(41)
|
(41)
|
(42)
|
(45)
|
(43)
|
(44)
|
(44)
|
(46)
|
(47)
|
(48)
|
(49)
|
(49)
|
(49)
|
(50)
|
(50)
|
(50)
|
(52)
|
(52)
|
(54)
|
(55)
|
(52)
|
(52)
|
(51)
|
(51)
|
(50)
|
(10)
|
(20)
|
(21)
|
|
| Other Operating Expenses |
(37)
|
(36)
|
(41)
|
(40)
|
(36)
|
(27)
|
(15)
|
(14)
|
(115)
|
(120)
|
(32)
|
(142)
|
(128)
|
(156)
|
(20)
|
(190)
|
(187)
|
(179)
|
(22)
|
(186)
|
(209)
|
(225)
|
(237)
|
(234)
|
(241)
|
(243)
|
(243)
|
(262)
|
(261)
|
(261)
|
(255)
|
(226)
|
(214)
|
(157)
|
(146)
|
(144)
|
(133)
|
(150)
|
(179)
|
(175)
|
(184)
|
(181)
|
(144)
|
(157)
|
(154)
|
(163)
|
(156)
|
(135)
|
(128)
|
(113)
|
(172)
|
(183)
|
(182)
|
(167)
|
(32)
|
(3)
|
(6)
|
(6)
|
|
| Operating Income |
65
N/A
|
72
+12%
|
104
+44%
|
101
-3%
|
104
+4%
|
137
+32%
|
40
-71%
|
5
-88%
|
(40)
N/A
|
(25)
+39%
|
94
N/A
|
132
+40%
|
116
-12%
|
49
-58%
|
98
+100%
|
123
+25%
|
195
+58%
|
214
+10%
|
128
-40%
|
107
-16%
|
(11)
N/A
|
(51)
-352%
|
100
N/A
|
111
+11%
|
110
-1%
|
118
+8%
|
15
-88%
|
(21)
N/A
|
(31)
-49%
|
27
N/A
|
84
+215%
|
75
-10%
|
151
+100%
|
182
+21%
|
74
-59%
|
44
-40%
|
(2)
N/A
|
(81)
-4 389%
|
(62)
+23%
|
(145)
-132%
|
(140)
+3%
|
(219)
-56%
|
(318)
-45%
|
(146)
+54%
|
(118)
+19%
|
(91)
+23%
|
(132)
-45%
|
(166)
-26%
|
(167)
0%
|
(152)
+9%
|
(259)
-70%
|
(295)
-14%
|
(284)
+4%
|
(240)
+16%
|
(112)
+53%
|
(15)
+87%
|
(30)
-103%
|
(31)
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(61)
|
(82)
|
(89)
|
(82)
|
(75)
|
(87)
|
(57)
|
(63)
|
(59)
|
(61)
|
(82)
|
(102)
|
(115)
|
(137)
|
(152)
|
(174)
|
(183)
|
(179)
|
(154)
|
(145)
|
(138)
|
(127)
|
(129)
|
(134)
|
(138)
|
(148)
|
(158)
|
(165)
|
(162)
|
(158)
|
(137)
|
(139)
|
(141)
|
(137)
|
(148)
|
(145)
|
(138)
|
(133)
|
(177)
|
(191)
|
(215)
|
(242)
|
(196)
|
(196)
|
(193)
|
(188)
|
(148)
|
(135)
|
(115)
|
(107)
|
(176)
|
(174)
|
(172)
|
(164)
|
(128)
|
(34)
|
(73)
|
(80)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(345)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
11
|
(0)
|
2
|
2
|
0
|
20
|
19
|
28
|
15
|
(3)
|
0
|
(3)
|
(4)
|
20
|
0
|
3
|
1
|
(5)
|
0
|
2
|
0
|
1
|
1
|
4
|
3
|
4
|
(2)
|
2
|
3
|
2
|
3
|
13
|
16
|
19
|
33
|
31
|
29
|
26
|
31
|
32
|
37
|
49
|
50
|
61
|
60
|
49
|
39
|
31
|
45
|
54
|
54
|
50
|
33
|
23
|
3
|
0
|
1
|
1
|
|
| Pre-Tax Income |
14
N/A
|
(10)
N/A
|
17
N/A
|
21
+18%
|
30
+45%
|
70
+137%
|
3
-96%
|
(31)
N/A
|
(84)
-172%
|
(89)
-5%
|
11
N/A
|
26
+132%
|
(3)
N/A
|
(68)
-2 238%
|
(52)
+23%
|
(48)
+8%
|
12
N/A
|
31
+149%
|
(35)
N/A
|
(45)
-28%
|
(149)
-230%
|
(177)
-19%
|
(27)
+85%
|
(19)
+31%
|
(25)
-31%
|
(26)
-6%
|
(144)
-448%
|
(183)
-27%
|
(190)
-3%
|
(130)
+31%
|
(51)
+61%
|
(50)
+1%
|
26
N/A
|
64
+152%
|
(41)
N/A
|
(69)
-68%
|
(111)
-61%
|
(187)
-69%
|
(208)
-11%
|
(304)
-46%
|
(318)
-5%
|
(412)
-29%
|
(464)
-13%
|
(281)
+40%
|
(251)
+11%
|
(230)
+8%
|
(241)
-5%
|
(270)
-12%
|
(237)
+12%
|
(205)
+13%
|
(380)
-85%
|
(419)
-10%
|
(423)
-1%
|
(381)
+10%
|
(581)
-53%
|
(48)
+92%
|
(103)
-112%
|
(109)
-6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
4
|
4
|
4
|
4
|
(9)
|
(8)
|
(8)
|
(8)
|
(4)
|
(4)
|
(6)
|
(6)
|
(3)
|
(3)
|
6
|
6
|
6
|
6
|
3
|
3
|
3
|
3
|
(2)
|
(2)
|
(2)
|
(2)
|
40
|
40
|
40
|
40
|
28
|
28
|
28
|
28
|
(6)
|
(6)
|
(6)
|
(6)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(94)
|
(94)
|
(94)
|
(94)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
19
|
(6)
|
21
|
25
|
21
|
62
|
(6)
|
(39)
|
(88)
|
(92)
|
5
|
20
|
(6)
|
(71)
|
(47)
|
(43)
|
18
|
36
|
(32)
|
(42)
|
(146)
|
(174)
|
(30)
|
(21)
|
(27)
|
(29)
|
(104)
|
(143)
|
(150)
|
(90)
|
(23)
|
(22)
|
53
|
92
|
(47)
|
(75)
|
(117)
|
(194)
|
(209)
|
(304)
|
(319)
|
(412)
|
(464)
|
(281)
|
(251)
|
(230)
|
(241)
|
(270)
|
(237)
|
(205)
|
(474)
|
(513)
|
(517)
|
(474)
|
(581)
|
(48)
|
(103)
|
(109)
|
|
| Net Income (Common) |
19
N/A
|
(6)
N/A
|
21
N/A
|
25
+16%
|
21
-15%
|
62
+194%
|
(6)
N/A
|
(39)
-609%
|
(88)
-126%
|
(92)
-5%
|
5
N/A
|
20
+294%
|
(6)
N/A
|
(71)
-1 159%
|
(47)
+33%
|
(43)
+9%
|
18
N/A
|
36
+103%
|
(32)
N/A
|
(42)
-31%
|
(146)
-246%
|
(174)
-20%
|
(30)
+83%
|
(21)
+28%
|
(27)
-28%
|
(29)
-6%
|
(104)
-262%
|
(143)
-38%
|
(150)
-4%
|
(90)
+40%
|
(23)
+75%
|
(22)
+2%
|
53
N/A
|
92
+73%
|
(47)
N/A
|
(75)
-59%
|
(117)
-56%
|
(194)
-65%
|
(209)
-8%
|
(304)
-46%
|
(319)
-5%
|
(412)
-29%
|
(464)
-13%
|
(281)
+40%
|
(251)
+11%
|
(230)
+8%
|
(241)
-5%
|
(270)
-12%
|
(237)
+12%
|
(205)
+13%
|
(474)
-131%
|
(513)
-8%
|
(517)
-1%
|
(474)
+8%
|
(581)
-23%
|
(48)
+92%
|
(103)
-112%
|
(109)
-6%
|
|
| EPS (Diluted) |
3.77
N/A
|
-1.05
N/A
|
3.39
N/A
|
4.2
+24%
|
3.82
-9%
|
10.68
+180%
|
-0.73
N/A
|
-5.9
-708%
|
-13.13
-123%
|
-18.21
-39%
|
0.81
N/A
|
2.67
+230%
|
-0.74
N/A
|
-9.39
-1 169%
|
-6.18
+34%
|
-4.65
+25%
|
1.94
N/A
|
3.95
+104%
|
-3.49
N/A
|
-4.24
-21%
|
-14.55
-243%
|
-17.59
-21%
|
-3
+83%
|
-2
+33%
|
-2.56
-28%
|
-2.7
-5%
|
-9.77
-262%
|
-13.5
-38%
|
-14.1
-4%
|
-8.47
+40%
|
-2.07
+76%
|
-1.79
+14%
|
4.29
N/A
|
7.07
+65%
|
-3.76
N/A
|
-5.22
-39%
|
-8.14
-56%
|
-13.45
-65%
|
-14.44
-7%
|
-21.1
-46%
|
-22.07
-5%
|
-28.55
-29%
|
-32.15
-13%
|
-19.95
+38%
|
-17.4
+13%
|
-15.95
+8%
|
-16.69
-5%
|
-18.64
-12%
|
-16.4
+12%
|
-14.21
+13%
|
-32.8
-131%
|
-35.52
-8%
|
-35.75
-1%
|
-32.85
+8%
|
-40.25
-23%
|
-3.35
+92%
|
-7.1
-112%
|
-7.56
-6%
|
|