T

TGV SRAAC Ltd
BSE:507753

Watchlist Manager
TGV SRAAC Ltd
BSE:507753
Watchlist
Price: 113.17 INR 1.84%
Market Cap: ₹12.1B

Income Statement

Earnings Waterfall
TGV SRAAC Ltd

Income Statement
TGV SRAAC Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
341
0
0
0
342
0
0
0
334
0
0
0
336
0
0
0
370
0
0
0
0
0
0
0
311
0
0
0
0
0
0
0
286
0
0
0
242
0
0
0
615
0
0
0
371
0
0
0
368
0
0
0
440
0
0
0
243
0
0
0
201
0
0
0
0
0
0
0
Revenue
6 878
N/A
6 866
0%
6 503
-5%
5 854
-10%
5 893
+1%
6 061
+3%
6 279
+4%
6 831
+9%
7 038
+3%
7 193
+2%
7 225
+0%
7 550
+4%
7 881
+4%
7 631
-3%
8 014
+5%
7 888
-2%
8 166
+4%
7 976
-2%
7 921
-1%
8 001
+1%
7 690
-4%
7 783
+1%
7 839
+1%
7 803
0%
7 767
0%
7 761
0%
7 597
-2%
7 784
+2%
8 164
+5%
8 882
+9%
9 362
+5%
9 726
+4%
10 050
+3%
10 022
0%
10 030
+0%
10 290
+3%
10 721
+4%
11 293
+5%
11 763
+4%
12 210
+4%
12 046
-1%
11 785
-2%
11 523
-2%
10 876
-6%
10 403
-4%
9 935
-4%
9 804
-1%
9 927
+1%
10 087
+2%
10 227
+1%
10 752
+5%
12 453
+16%
15 253
+22%
18 707
+23%
21 752
+16%
23 313
+7%
23 257
0%
21 451
-8%
18 962
-12%
17 068
-10%
15 460
-9%
15 096
-2%
15 773
+4%
16 302
+3%
17 490
+7%
18 609
+6%
19 328
+4%
19 260
0%
Gross Profit
Cost of Revenue
(4 851)
(4 847)
(4 611)
(4 269)
(4 503)
(4 694)
(4 909)
(5 220)
(5 338)
(5 452)
(5 485)
(5 814)
(6 004)
(5 806)
(6 058)
(5 903)
(6 072)
(5 785)
(5 765)
(5 823)
(5 861)
(5 763)
(5 761)
(5 780)
(5 766)
(5 715)
(5 574)
(5 673)
(5 930)
(6 553)
(6 982)
(7 284)
(7 553)
(7 496)
(7 307)
(7 256)
(7 187)
(7 399)
(7 536)
(7 645)
(7 820)
(7 342)
(7 235)
(6 969)
(7 118)
(6 564)
(6 522)
(6 594)
(6 935)
(6 732)
(7 065)
(7 785)
(9 678)
(10 721)
(12 260)
(13 122)
(14 575)
(13 486)
(12 491)
(11 991)
(11 187)
(10 610)
(10 790)
(11 038)
(11 759)
(11 562)
(11 505)
(11 128)
Gross Profit
2 027
N/A
2 019
0%
1 892
-6%
1 585
-16%
1 390
-12%
1 377
-1%
1 370
-1%
1 611
+18%
1 700
+6%
1 742
+2%
1 741
0%
1 736
0%
1 877
+8%
1 825
-3%
1 955
+7%
1 984
+1%
2 094
+6%
2 191
+5%
2 156
-2%
2 178
+1%
1 829
-16%
2 021
+10%
2 078
+3%
2 023
-3%
2 001
-1%
2 046
+2%
2 023
-1%
2 110
+4%
2 234
+6%
2 329
+4%
2 380
+2%
2 442
+3%
2 496
+2%
2 525
+1%
2 723
+8%
3 034
+11%
3 534
+16%
3 894
+10%
4 227
+9%
4 564
+8%
4 226
-7%
4 443
+5%
4 288
-3%
3 907
-9%
3 285
-16%
3 371
+3%
3 283
-3%
3 332
+2%
3 152
-5%
3 495
+11%
3 687
+5%
4 668
+27%
5 576
+19%
7 986
+43%
9 492
+19%
10 191
+7%
8 683
-15%
7 964
-8%
6 472
-19%
5 077
-22%
4 273
-16%
4 486
+5%
4 983
+11%
5 265
+6%
5 731
+9%
7 047
+23%
7 823
+11%
8 132
+4%
Operating Income
Operating Expenses
(1 165)
(1 176)
(1 139)
(1 073)
(1 039)
(1 054)
(1 071)
(1 193)
(1 124)
(1 255)
(1 284)
(1 246)
(1 259)
(1 406)
(1 462)
(1 513)
(1 343)
(1 497)
(1 499)
(1 478)
(1 227)
(1 478)
(1 443)
(1 454)
(1 350)
(1 389)
(1 401)
(1 464)
(1 520)
(1 579)
(1 591)
(1 628)
(1 659)
(1 674)
(1 710)
(1 855)
(2 351)
(2 545)
(2 777)
(2 950)
(2 454)
(2 803)
(2 807)
(2 718)
(2 299)
(2 550)
(2 528)
(2 601)
(2 365)
(2 653)
(2 761)
(3 198)
(3 040)
(4 096)
(4 542)
(4 695)
(3 962)
(4 702)
(4 528)
(4 213)
(3 761)
(4 056)
(4 145)
(4 311)
(4 357)
(5 346)
(6 069)
(6 364)
Selling, General & Administrative
(831)
(221)
(218)
(224)
(705)
(222)
(230)
(239)
(771)
(252)
(257)
(256)
(888)
(290)
(306)
(327)
(937)
(337)
(336)
(327)
(868)
(313)
(313)
(310)
(312)
(315)
(316)
(323)
(335)
(347)
(353)
(368)
(380)
(384)
(393)
(393)
(415)
(436)
(460)
(491)
(1 822)
(515)
(525)
(525)
(1 692)
(507)
(498)
(491)
(1 696)
(493)
(511)
(523)
(2 305)
(604)
(634)
(673)
(3 169)
(694)
(692)
(692)
(2 863)
(700)
(705)
(711)
(3 411)
(741)
(749)
(776)
Research & Development
(3)
0
0
0
(4)
0
0
0
(4)
0
0
0
(4)
0
0
0
(5)
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(1)
0
0
0
(1)
0
0
0
Depreciation & Amortization
(326)
(326)
(327)
(327)
(327)
(332)
(337)
(341)
(345)
(345)
(348)
(356)
(366)
(381)
(393)
(400)
(405)
(392)
(379)
(367)
(355)
(358)
(360)
(363)
(364)
(361)
(358)
(353)
(355)
(383)
(411)
(439)
(466)
(476)
(486)
(505)
(766)
(784)
(803)
(813)
(581)
(575)
(568)
(562)
(563)
(583)
(602)
(622)
(632)
(633)
(641)
(662)
(686)
(706)
(722)
(729)
(736)
(759)
(784)
(809)
(835)
(842)
(845)
(849)
(881)
(1 074)
(1 265)
(1 468)
Other Operating Expenses
(4)
(629)
(594)
(522)
(2)
(500)
(504)
(613)
(4)
(658)
(679)
(633)
(1)
(735)
(764)
(786)
5
(768)
(784)
(783)
(1)
(808)
(771)
(780)
(674)
(712)
(726)
(788)
(831)
(849)
(826)
(821)
(813)
(813)
(830)
(956)
(1 170)
(1 325)
(1 514)
(1 645)
(49)
(1 713)
(1 714)
(1 631)
(43)
(1 460)
(1 428)
(1 488)
(35)
(1 527)
(1 608)
(2 013)
(47)
(2 786)
(3 186)
(3 293)
(54)
(3 249)
(3 052)
(2 712)
(61)
(2 514)
(2 594)
(2 751)
(65)
(3 532)
(4 055)
(4 120)
Operating Income
862
N/A
843
-2%
753
-11%
512
-32%
351
-31%
314
-11%
299
-5%
418
+40%
576
+38%
486
-16%
457
-6%
491
+7%
618
+26%
420
-32%
493
+18%
472
-4%
751
+59%
694
-8%
657
-5%
700
+7%
602
-14%
543
-10%
635
+17%
569
-10%
651
+14%
657
+1%
622
-5%
647
+4%
714
+10%
750
+5%
789
+5%
814
+3%
837
+3%
852
+2%
1 013
+19%
1 179
+16%
1 183
+0%
1 349
+14%
1 450
+7%
1 615
+11%
1 771
+10%
1 640
-7%
1 481
-10%
1 189
-20%
986
-17%
821
-17%
755
-8%
732
-3%
787
+8%
843
+7%
926
+10%
1 470
+59%
2 535
+72%
3 891
+53%
4 950
+27%
5 496
+11%
4 721
-14%
3 262
-31%
1 943
-40%
864
-56%
512
-41%
430
-16%
839
+95%
953
+14%
1 374
+44%
1 700
+24%
1 754
+3%
1 768
+1%
Pre-Tax Income
Interest Income Expense
(358)
(353)
(357)
(347)
(323)
(337)
(342)
(351)
(315)
(357)
(353)
(362)
(347)
(370)
(381)
(375)
(340)
(376)
(357)
(351)
(324)
(344)
(357)
(341)
(306)
(327)
(325)
(356)
(381)
(437)
(488)
(522)
(286)
(517)
(491)
(473)
(242)
(517)
(641)
(696)
(592)
(619)
(481)
(397)
(340)
(380)
(384)
(383)
(275)
(390)
(394)
(434)
(442)
(495)
(513)
(498)
(287)
(199)
(127)
(71)
(146)
(242)
(240)
(242)
(103)
(269)
(279)
(255)
Non-Reccuring Items
0
0
0
0
(3)
0
0
0
(6)
0
0
0
0
0
0
0
(8)
(26)
(53)
0
(135)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(116)
(116)
(116)
(116)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
212
212
399
399
187
187
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
0
0
0
3
0
0
0
27
0
0
0
14
0
0
0
Total Other Income
15
3
6
177
271
307
334
214
16
162
190
179
6
254
248
267
(1)
29
(10)
(74)
(3)
26
22
38
23
58
60
68
53
56
58
51
(155)
91
97
101
(207)
66
55
52
(12)
49
54
74
2
86
89
71
(23)
95
93
89
(15)
67
68
69
(16)
105
120
147
44
163
156
156
(30)
161
170
192
Pre-Tax Income
519
N/A
493
-5%
401
-19%
342
-15%
296
-13%
284
-4%
292
+3%
281
-4%
272
-3%
292
+7%
293
+1%
307
+5%
276
-10%
304
+10%
360
+18%
364
+1%
401
+10%
321
-20%
238
-26%
275
+16%
139
-50%
224
+61%
299
+33%
266
-11%
374
+41%
388
+4%
356
-8%
359
+1%
386
+8%
369
-4%
359
-3%
344
-4%
397
+15%
426
+7%
620
+46%
807
+30%
735
-9%
899
+22%
864
-4%
854
-1%
1 052
+23%
954
-9%
938
-2%
866
-8%
648
-25%
528
-19%
460
-13%
420
-9%
489
+16%
548
+12%
625
+14%
1 125
+80%
2 094
+86%
3 462
+65%
4 505
+30%
5 066
+12%
4 421
-13%
3 169
-28%
2 148
-32%
1 152
-46%
837
-27%
751
-10%
942
+25%
1 054
+12%
1 255
+19%
1 592
+27%
1 645
+3%
1 705
+4%
Net Income
Tax Provision
(246)
(249)
(242)
(239)
(156)
(154)
(158)
(234)
(135)
(140)
(141)
(68)
(137)
(63)
(74)
(74)
(24)
(4)
17
28
5
(3)
(40)
(37)
(94)
(118)
(85)
(95)
(84)
(110)
(132)
(153)
(177)
(160)
(222)
(337)
(232)
(334)
(298)
(219)
(269)
(167)
(62)
(46)
(168)
(161)
(252)
(243)
(191)
(214)
(252)
(438)
(748)
(738)
(982)
(1 080)
(801)
(828)
(568)
(297)
(227)
(201)
(249)
(275)
(332)
(419)
(431)
(447)
Income from Continuing Operations
273
244
160
103
140
129
134
47
136
152
153
239
139
241
286
290
377
317
254
303
144
222
260
229
280
270
271
264
302
259
227
191
219
266
398
470
503
565
566
636
783
787
877
820
480
367
208
177
297
334
373
687
1 345
2 724
3 524
3 987
3 621
2 341
1 580
855
610
549
692
778
924
1 174
1 215
1 258
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
273
N/A
244
-11%
160
-35%
103
-36%
140
+36%
129
-8%
134
+4%
47
-65%
136
+189%
152
+12%
153
+1%
239
+56%
139
-42%
241
+74%
286
+19%
290
+1%
377
+30%
317
-16%
254
-20%
228
-10%
48
-79%
105
+118%
123
+18%
147
+19%
222
+51%
218
-2%
224
+3%
225
+0%
244
+9%
203
-17%
171
-16%
136
-20%
166
+22%
212
+28%
344
+62%
416
+21%
296
-29%
279
-6%
290
+4%
373
+29%
684
+83%
779
+14%
870
+12%
811
-7%
473
-42%
360
-24%
201
-44%
170
-16%
290
+71%
327
+13%
366
+12%
681
+86%
1 342
+97%
2 722
+103%
3 521
+29%
3 984
+13%
3 616
-9%
2 336
-35%
1 576
-33%
852
-46%
607
-29%
547
-10%
690
+26%
776
+12%
921
+19%
1 172
+27%
1 213
+4%
1 256
+4%
EPS (Diluted)
3.94
N/A
3.28
-17%
2.28
-30%
1.52
-33%
2.03
+34%
1.89
-7%
1.98
+5%
0.67
-66%
1.99
+197%
2.22
+12%
2.24
+1%
3.49
+56%
2.03
-42%
3.57
+76%
4.2
+18%
4.18
0%
5.46
+31%
4.24
-22%
3.39
-20%
2.95
-13%
0.64
-78%
1.32
+106%
1.56
+18%
1.85
+19%
2.8
+51%
2.76
-1%
2.84
+3%
2.85
+0%
3.06
+7%
3.71
+21%
3.19
-14%
1.64
-49%
1.98
+21%
2.43
+23%
4.21
+73%
4.61
+10%
3.26
-29%
3.03
-7%
3.22
+6%
3.99
+24%
7.43
+86%
7.29
-2%
8.1
+11%
7.56
-7%
4.87
-36%
3.34
-31%
1.91
-43%
1.6
-16%
2.72
+70%
3.08
+13%
3.42
+11%
6.35
+86%
12.52
+97%
25.4
+103%
32.91
+30%
37.18
+13%
33.76
-9%
21.76
-36%
14.75
-32%
7.95
-46%
5.67
-29%
5.06
-11%
6.45
+27%
7.25
+12%
8.6
+19%
10.91
+27%
11.34
+4%
11.66
+3%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett