LKP Finance Ltd
BSE:507912
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
LKP Finance Ltd
BSE:507912
|
IN |
|
C
|
Creative Technology Ltd
OTC:CREAF
|
SG |
|
Beijing Yupont Electric Power Technology Co Ltd
SSE:688597
|
CN |
|
Duskin Co Ltd
TSE:4665
|
JP |
|
Iervolino & Lady Bacardi Entertainment SpA
MIL:IE
|
IT |
|
B
|
BSL Ltd
NSE:BSL
|
IN |
Income Statement
Earnings Waterfall
LKP Finance Ltd
Income Statement
LKP Finance Ltd
| Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
801
N/A
|
819
+2%
|
1 006
+23%
|
928
-8%
|
973
+5%
|
916
-6%
|
678
-26%
|
594
-12%
|
632
+6%
|
680
+8%
|
747
+10%
|
814
+9%
|
765
-6%
|
746
-2%
|
735
-1%
|
706
-4%
|
731
+4%
|
763
+4%
|
919
+20%
|
1 381
+50%
|
1 413
+2%
|
1 551
+10%
|
1 414
-9%
|
996
-30%
|
1 018
+2%
|
909
-11%
|
878
-3%
|
719
-18%
|
417
-42%
|
54
-87%
|
88
+62%
|
125
+42%
|
145
+16%
|
43
-70%
|
92
+115%
|
107
+16%
|
194
+81%
|
569
+194%
|
578
+2%
|
814
+41%
|
369
-55%
|
1 054
+185%
|
1 181
+12%
|
938
-21%
|
535
-43%
|
884
+65%
|
800
-9%
|
839
+5%
|
138
-84%
|
310
+125%
|
330
+7%
|
297
-10%
|
899
+203%
|
265
-71%
|
154
-42%
|
136
-12%
|
141
+4%
|
178
+26%
|
156
-12%
|
1 153
+641%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(84)
|
(76)
|
(61)
|
(54)
|
(66)
|
(81)
|
(98)
|
(106)
|
(111)
|
(129)
|
(152)
|
(195)
|
(234)
|
(252)
|
(257)
|
(250)
|
(220)
|
(203)
|
(204)
|
(191)
|
(167)
|
(202)
|
(194)
|
(203)
|
0
|
(202)
|
(185)
|
(163)
|
0
|
(3)
|
(12)
|
0
|
(1)
|
(10)
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(7)
|
(7)
|
(8)
|
(9)
|
(4)
|
(5)
|
(7)
|
(21)
|
|
| Gross Profit |
718
N/A
|
743
+3%
|
945
+27%
|
874
-8%
|
907
+4%
|
835
-8%
|
581
-30%
|
489
-16%
|
521
+7%
|
551
+6%
|
595
+8%
|
619
+4%
|
531
-14%
|
494
-7%
|
478
-3%
|
456
-5%
|
512
+12%
|
560
+9%
|
715
+28%
|
1 190
+66%
|
1 246
+5%
|
1 349
+8%
|
1 221
-9%
|
793
-35%
|
0
N/A
|
707
N/A
|
693
-2%
|
556
-20%
|
0
N/A
|
51
N/A
|
76
+49%
|
0
N/A
|
144
N/A
|
(5)
N/A
|
0
N/A
|
0
N/A
|
188
N/A
|
429
+128%
|
520
+21%
|
808
+55%
|
363
-55%
|
1 047
+189%
|
1 174
+12%
|
931
-21%
|
534
-43%
|
883
+65%
|
800
-9%
|
0
N/A
|
138
N/A
|
226
+64%
|
246
+9%
|
297
+20%
|
892
+201%
|
258
-71%
|
146
-44%
|
127
-13%
|
138
+9%
|
173
+25%
|
148
-14%
|
1 132
+665%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(520)
|
(542)
|
(523)
|
(535)
|
(538)
|
(594)
|
(584)
|
(545)
|
(480)
|
(482)
|
(486)
|
(492)
|
(481)
|
(489)
|
(500)
|
(518)
|
(532)
|
(554)
|
(690)
|
(958)
|
(852)
|
(1 098)
|
(1 000)
|
(784)
|
(748)
|
(696)
|
(619)
|
(474)
|
(176)
|
(17)
|
(103)
|
(130)
|
(50)
|
(126)
|
(76)
|
(75)
|
(74)
|
(108)
|
(89)
|
(100)
|
(146)
|
(138)
|
(150)
|
(155)
|
(130)
|
(208)
|
(195)
|
(173)
|
(60)
|
(60)
|
(58)
|
(62)
|
(85)
|
(76)
|
(74)
|
(73)
|
(59)
|
(85)
|
(116)
|
(1 090)
|
|
| Selling, General & Administrative |
(495)
|
(187)
|
(166)
|
(237)
|
(518)
|
(212)
|
(220)
|
(182)
|
(276)
|
(192)
|
(198)
|
(199)
|
(292)
|
(203)
|
(218)
|
(232)
|
(476)
|
(248)
|
(257)
|
(276)
|
(424)
|
(352)
|
(363)
|
(360)
|
(328)
|
(322)
|
(274)
|
(219)
|
(90)
|
(13)
|
(17)
|
(24)
|
(29)
|
(28)
|
(50)
|
(49)
|
(54)
|
(80)
|
(65)
|
(73)
|
(137)
|
(109)
|
(116)
|
(122)
|
(110)
|
(147)
|
(138)
|
(122)
|
(59)
|
(31)
|
(31)
|
(36)
|
(64)
|
(49)
|
(46)
|
(44)
|
(44)
|
(30)
|
(26)
|
(22)
|
|
| Depreciation & Amortization |
(25)
|
(23)
|
(22)
|
(22)
|
(21)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(19)
|
(18)
|
(18)
|
(18)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(19)
|
(36)
|
(36)
|
(35)
|
(34)
|
(15)
|
(14)
|
(11)
|
(8)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(9)
|
(22)
|
(44)
|
|
| Other Operating Expenses |
0
|
(332)
|
(335)
|
(276)
|
0
|
(363)
|
(345)
|
(344)
|
(185)
|
(270)
|
(269)
|
(275)
|
(171)
|
(268)
|
(265)
|
(269)
|
(38)
|
(288)
|
(415)
|
(662)
|
(392)
|
(711)
|
(603)
|
(390)
|
(405)
|
(359)
|
(334)
|
(247)
|
(84)
|
(4)
|
(85)
|
(105)
|
(20)
|
(97)
|
(25)
|
(25)
|
(20)
|
(28)
|
(24)
|
(27)
|
(9)
|
(29)
|
(34)
|
(33)
|
(19)
|
(60)
|
(56)
|
(49)
|
(1)
|
(28)
|
(26)
|
(25)
|
(21)
|
(26)
|
(27)
|
(28)
|
(15)
|
(46)
|
(68)
|
(1 024)
|
|
| Operating Income |
198
N/A
|
200
+1%
|
422
+111%
|
339
-20%
|
369
+9%
|
241
-35%
|
(3)
N/A
|
(56)
-1 603%
|
41
N/A
|
68
+66%
|
109
+60%
|
127
+16%
|
51
-60%
|
5
-90%
|
(22)
N/A
|
(62)
-188%
|
(20)
+68%
|
6
N/A
|
25
+331%
|
233
+815%
|
394
+70%
|
251
-36%
|
220
-12%
|
9
-96%
|
270
+2 936%
|
11
-96%
|
74
+581%
|
83
+12%
|
241
+193%
|
34
-86%
|
(27)
N/A
|
(5)
+81%
|
94
N/A
|
(93)
N/A
|
16
N/A
|
32
+99%
|
114
+256%
|
456
+300%
|
483
+6%
|
708
+47%
|
217
-69%
|
909
+319%
|
1 024
+13%
|
777
-24%
|
404
-48%
|
676
+67%
|
605
-10%
|
666
+10%
|
78
-88%
|
250
+222%
|
273
+9%
|
234
-14%
|
807
+244%
|
182
-77%
|
72
-60%
|
54
-25%
|
78
+45%
|
88
+12%
|
32
-63%
|
42
+32%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
(184)
|
0
|
0
|
0
|
(202)
|
0
|
0
|
0
|
(142)
|
38
|
(5)
|
(21)
|
(48)
|
(77)
|
(43)
|
(33)
|
(312)
|
(327)
|
(326)
|
(326)
|
577
|
(26)
|
(29)
|
(108)
|
56
|
(184)
|
(99)
|
(1)
|
115
|
184
|
203
|
324
|
(42)
|
582
|
633
|
329
|
(20)
|
(152)
|
(394)
|
(350)
|
|
| Non-Reccuring Items |
(13)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(19)
|
(32)
|
(34)
|
(49)
|
(99)
|
(125)
|
(104)
|
(98)
|
(34)
|
(44)
|
(63)
|
(55)
|
(27)
|
(7)
|
(7)
|
20
|
(28)
|
(28)
|
(31)
|
(53)
|
(26)
|
(16)
|
(35)
|
(71)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
27
|
51
|
57
|
75
|
36
|
47
|
34
|
18
|
16
|
9
|
12
|
14
|
4
|
22
|
22
|
29
|
11
|
26
|
24
|
18
|
4
|
15
|
14
|
12
|
39
|
41
|
37
|
34
|
24
|
300
|
300
|
300
|
290
|
2
|
2
|
2
|
(11)
|
1
|
1
|
11
|
(12)
|
15
|
15
|
6
|
(7)
|
3
|
3
|
2
|
(8)
|
1
|
1
|
1
|
(3)
|
2
|
4
|
4
|
(8)
|
3
|
178
|
390
|
|
| Pre-Tax Income |
238
N/A
|
251
+6%
|
479
+91%
|
414
-14%
|
331
-20%
|
288
-13%
|
31
-89%
|
(38)
N/A
|
59
N/A
|
77
+31%
|
121
+57%
|
142
+17%
|
70
-50%
|
28
-61%
|
0
-99%
|
(33)
N/A
|
7
N/A
|
31
+376%
|
49
+56%
|
251
+410%
|
213
-15%
|
265
+24%
|
235
-12%
|
21
-91%
|
107
+408%
|
52
-51%
|
111
+112%
|
116
+5%
|
123
+6%
|
372
+203%
|
268
-28%
|
274
+2%
|
262
-4%
|
(168)
N/A
|
(25)
+85%
|
1
N/A
|
(227)
N/A
|
98
N/A
|
124
+26%
|
343
+178%
|
695
+102%
|
774
+11%
|
906
+17%
|
578
-36%
|
419
-27%
|
451
+8%
|
447
-1%
|
613
+37%
|
159
-74%
|
428
+170%
|
470
+10%
|
579
+23%
|
733
+27%
|
738
+1%
|
678
-8%
|
334
-51%
|
24
-93%
|
(77)
N/A
|
(220)
-183%
|
11
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(5)
|
(55)
|
(51)
|
(68)
|
(64)
|
(12)
|
1
|
(23)
|
(25)
|
(32)
|
(39)
|
(36)
|
(33)
|
(26)
|
(19)
|
19
|
23
|
25
|
(56)
|
(36)
|
(56)
|
(58)
|
23
|
(33)
|
(18)
|
(28)
|
(24)
|
(23)
|
(76)
|
(65)
|
(69)
|
(64)
|
10
|
(9)
|
(12)
|
0
|
(60)
|
(64)
|
(104)
|
(89)
|
(88)
|
(91)
|
(35)
|
(53)
|
(54)
|
(46)
|
(79)
|
(20)
|
(61)
|
(92)
|
(114)
|
(139)
|
(154)
|
(115)
|
(33)
|
(6)
|
8
|
26
|
(37)
|
|
| Income from Continuing Operations |
234
|
246
|
424
|
363
|
263
|
224
|
19
|
(37)
|
36
|
52
|
89
|
103
|
35
|
(5)
|
(25)
|
(52)
|
25
|
54
|
74
|
195
|
178
|
210
|
176
|
44
|
74
|
34
|
83
|
92
|
100
|
296
|
204
|
206
|
198
|
(158)
|
(34)
|
(11)
|
(227)
|
38
|
59
|
240
|
606
|
685
|
814
|
542
|
366
|
397
|
401
|
534
|
139
|
367
|
377
|
465
|
594
|
584
|
563
|
301
|
18
|
(70)
|
(194)
|
(26)
|
|
| Net Income (Common) |
234
N/A
|
246
+5%
|
424
+72%
|
363
-14%
|
263
-28%
|
224
-15%
|
19
-91%
|
(37)
N/A
|
36
N/A
|
52
+46%
|
89
+70%
|
103
+16%
|
35
-66%
|
(5)
N/A
|
(25)
-418%
|
(52)
-104%
|
25
N/A
|
54
+115%
|
74
+36%
|
195
+164%
|
178
-9%
|
210
+18%
|
176
-16%
|
44
-75%
|
74
+67%
|
34
-54%
|
83
+146%
|
92
+11%
|
100
+9%
|
296
+196%
|
204
-31%
|
206
+1%
|
198
-4%
|
(158)
N/A
|
(34)
+78%
|
(11)
+68%
|
(227)
-1 950%
|
38
N/A
|
59
+54%
|
240
+305%
|
606
+153%
|
685
+13%
|
814
+19%
|
542
-33%
|
366
-33%
|
397
+9%
|
401
+1%
|
534
+33%
|
139
-74%
|
367
+165%
|
377
+3%
|
465
+23%
|
594
+28%
|
584
-2%
|
563
-4%
|
301
-47%
|
18
-94%
|
(70)
N/A
|
(194)
-177%
|
(26)
+86%
|
|
| EPS (Diluted) |
3.4
N/A
|
3.58
+5%
|
6.16
+72%
|
5.28
-14%
|
3.82
-28%
|
3.25
-15%
|
0.27
-92%
|
-0.53
N/A
|
0.52
N/A
|
0.76
+46%
|
1.3
+71%
|
1.66
+28%
|
0.53
-68%
|
-0.07
N/A
|
-2.06
-2 843%
|
-0.8
+61%
|
0.39
N/A
|
0.84
+115%
|
1.14
+36%
|
3.03
+166%
|
2.77
-9%
|
3.26
+18%
|
2.74
-16%
|
0.69
-75%
|
1.15
+67%
|
0.52
-55%
|
1.29
+148%
|
1.43
+11%
|
1.5
+5%
|
4.48
+199%
|
3.07
-31%
|
3.11
+1%
|
2.99
-4%
|
-2.39
N/A
|
-0.52
+78%
|
-0.16
+69%
|
-3.43
-2 044%
|
0.58
N/A
|
0.89
+53%
|
3.62
+307%
|
9.17
+153%
|
10.36
+13%
|
12.31
+19%
|
8.2
-33%
|
5.53
-33%
|
6.01
+9%
|
6.06
+1%
|
8.07
+33%
|
2.1
-74%
|
5.55
+164%
|
5.71
+3%
|
7.03
+23%
|
8.99
+28%
|
8.83
-2%
|
8.52
-4%
|
4.55
-47%
|
0.28
-94%
|
-1.05
N/A
|
-2.92
-178%
|
-0.34
+88%
|
|