B

Bajaj Steel Industries Ltd
BSE:507944

Watchlist Manager
Bajaj Steel Industries Ltd
BSE:507944
Watchlist
Price: 488.3 INR 7.94% Market Closed
Market Cap: ₹10.2B

Income Statement

Earnings Waterfall
Bajaj Steel Industries Ltd

Income Statement
Bajaj Steel Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
81
0
0
0
74
0
0
0
65
0
0
0
11
0
0
0
17
0
0
0
0
0
0
0
Revenue
4 146
N/A
4 054
-2%
4 019
-1%
4 600
+14%
5 110
+11%
5 503
+8%
5 601
+2%
4 940
-12%
4 369
-12%
4 081
-7%
4 128
+1%
4 797
+16%
5 491
+14%
5 388
-2%
6 315
+17%
5 962
-6%
5 510
-8%
6 920
+26%
5 930
-14%
6 052
+2%
5 848
-3%
5 513
-6%
5 737
+4%
5 609
-2%
Gross Profit
Cost of Revenue
(2 782)
(3 146)
(3 012)
(3 058)
(3 076)
(2 622)
(2 653)
(2 459)
(2 749)
(2 176)
(2 145)
(2 393)
(3 182)
(3 006)
(3 451)
(3 259)
(3 269)
(3 992)
(3 438)
(3 478)
(3 323)
(3 109)
(3 194)
(3 172)
Gross Profit
1 364
N/A
908
-33%
1 007
+11%
1 542
+53%
2 034
+32%
2 882
+42%
2 948
+2%
2 482
-16%
1 620
-35%
1 905
+18%
1 983
+4%
2 404
+21%
2 309
-4%
2 381
+3%
2 863
+20%
2 703
-6%
2 240
-17%
2 927
+31%
2 492
-15%
2 574
+3%
2 525
-2%
2 404
-5%
2 543
+6%
2 437
-4%
Operating Income
Operating Expenses
(1 047)
(544)
(628)
(999)
(1 176)
(1 961)
(1 954)
(1 720)
(1 189)
(1 514)
(1 541)
(1 706)
(1 487)
(1 567)
(1 971)
(1 902)
(1 542)
(2 052)
(1 736)
(1 772)
(1 734)
(1 723)
(1 805)
(1 822)
Selling, General & Administrative
(741)
0
(378)
(515)
(878)
(524)
(530)
(533)
(811)
(528)
(546)
(582)
(1 115)
(1 050)
(1 232)
(1 238)
(1 121)
(1 242)
(1 103)
(1 116)
(1 268)
(1 230)
(1 260)
(1 281)
Depreciation & Amortization
(62)
(69)
(75)
(86)
(71)
(74)
(75)
(75)
(90)
(92)
(95)
(96)
(98)
(101)
(116)
(129)
(119)
(148)
(141)
(137)
(149)
(157)
(165)
(173)
Other Operating Expenses
(244)
(475)
(176)
(397)
(227)
(1 363)
(1 349)
(1 112)
(288)
(894)
(899)
(1 028)
(274)
(416)
(623)
(535)
(302)
(662)
(492)
(519)
(316)
(336)
(380)
(368)
Operating Income
317
N/A
364
+15%
379
+4%
544
+43%
858
+58%
920
+7%
994
+8%
762
-23%
431
-43%
392
-9%
442
+13%
698
+58%
822
+18%
815
-1%
892
+9%
801
-10%
698
-13%
875
+25%
756
-14%
802
+6%
792
-1%
681
-14%
738
+8%
616
-17%
Pre-Tax Income
Interest Income Expense
(81)
(85)
(80)
(79)
(74)
(87)
(86)
(85)
(65)
(73)
(71)
(71)
62
(64)
(59)
(55)
78
(57)
(55)
(53)
76
(45)
(49)
(54)
Non-Reccuring Items
0
0
0
0
(2)
0
0
0
0
0
0
0
46
46
46
0
0
265
265
265
265
0
0
0
Gain/Loss on Disposition of Assets
(3)
0
0
0
24
0
0
0
(1)
0
0
0
64
0
0
0
(6)
0
0
0
1
0
0
0
Total Other Income
84
78
105
90
63
110
82
121
122
135
134
101
(53)
153
155
152
26
182
178
182
(14)
113
111
133
Pre-Tax Income
317
N/A
357
+13%
404
+13%
555
+37%
870
+57%
944
+9%
990
+5%
798
-19%
487
-39%
453
-7%
505
+11%
729
+44%
940
+29%
949
+1%
1 033
+9%
898
-13%
796
-11%
1 266
+59%
1 144
-10%
1 196
+5%
1 119
-6%
749
-33%
799
+7%
694
-13%
Net Income
Tax Provision
(80)
(91)
(105)
(150)
(214)
(233)
(244)
(195)
(122)
(130)
(124)
(169)
(265)
(251)
(290)
(267)
(206)
(324)
(293)
(308)
(276)
(183)
(195)
(168)
Income from Continuing Operations
236
266
298
405
656
711
746
603
365
323
381
559
675
698
742
631
590
941
852
888
843
566
604
526
Net Income (Common)
236
N/A
266
+12%
298
+12%
405
+36%
656
+62%
711
+8%
746
+5%
603
-19%
365
-39%
323
-11%
381
+18%
559
+47%
675
+21%
698
+3%
742
+6%
631
-15%
590
-6%
941
+60%
852
-10%
888
+4%
843
-5%
566
-33%
604
+7%
526
-13%
EPS (Diluted)
50.3
N/A
56.49
+12%
63.46
+12%
77.88
+23%
126.15
+62%
136.26
+8%
146.53
+8%
116.6
-20%
17.54
-85%
64.13
+266%
72.57
+13%
107.78
+49%
32.45
-70%
135.14
+316%
143.4
+6%
121.95
-15%
28.37
-77%
45.3
+60%
41.31
-9%
42.12
+2%
40.55
-4%
27.23
-33%
29.06
+7%
25.28
-13%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett