Bajaj Steel Industries Ltd
BSE:507944
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Bajaj Steel Industries Ltd
BSE:507944
|
IN |
|
Gfinity PLC
LSE:GFIN
|
UK |
|
A
|
Alfa Solar Enerji Sanayi ve Ticaret AS
IST:ALFAS.E
|
TR |
|
Beijing Caishikou Department Store Co Ltd
SSE:605599
|
CN |
|
N
|
Nanjing Securities Co Ltd
SSE:601990
|
CN |
|
Parag Milk Foods Ltd
NSE:PARAGMILK
|
IN |
|
Newegg Commerce Inc
NASDAQ:NEGG
|
US |
|
E I D-Parry (India) Ltd
NSE:EIDPARRY
|
IN |
|
T
|
Toyo Machinery & Metal Co Ltd
TSE:6210
|
JP |
|
Eurobank Ergasias Services and Holdings SA
ATHEX:EUROB
|
GR |
Income Statement
Earnings Waterfall
Bajaj Steel Industries Ltd
Income Statement
Bajaj Steel Industries Ltd
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
81
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 146
N/A
|
4 054
-2%
|
4 019
-1%
|
4 600
+14%
|
5 110
+11%
|
5 503
+8%
|
5 601
+2%
|
4 940
-12%
|
4 369
-12%
|
4 081
-7%
|
4 128
+1%
|
4 797
+16%
|
5 491
+14%
|
5 388
-2%
|
6 315
+17%
|
5 962
-6%
|
5 510
-8%
|
6 920
+26%
|
5 930
-14%
|
6 052
+2%
|
5 848
-3%
|
5 513
-6%
|
5 737
+4%
|
5 609
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(2 782)
|
(3 146)
|
(3 012)
|
(3 058)
|
(3 076)
|
(2 622)
|
(2 653)
|
(2 459)
|
(2 749)
|
(2 176)
|
(2 145)
|
(2 393)
|
(3 182)
|
(3 006)
|
(3 451)
|
(3 259)
|
(3 269)
|
(3 992)
|
(3 438)
|
(3 478)
|
(3 323)
|
(3 109)
|
(3 194)
|
(3 172)
|
|
| Gross Profit |
1 364
N/A
|
908
-33%
|
1 007
+11%
|
1 542
+53%
|
2 034
+32%
|
2 882
+42%
|
2 948
+2%
|
2 482
-16%
|
1 620
-35%
|
1 905
+18%
|
1 983
+4%
|
2 404
+21%
|
2 309
-4%
|
2 381
+3%
|
2 863
+20%
|
2 703
-6%
|
2 240
-17%
|
2 927
+31%
|
2 492
-15%
|
2 574
+3%
|
2 525
-2%
|
2 404
-5%
|
2 543
+6%
|
2 437
-4%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(1 047)
|
(544)
|
(628)
|
(999)
|
(1 176)
|
(1 961)
|
(1 954)
|
(1 720)
|
(1 189)
|
(1 514)
|
(1 541)
|
(1 706)
|
(1 487)
|
(1 567)
|
(1 971)
|
(1 902)
|
(1 542)
|
(2 052)
|
(1 736)
|
(1 772)
|
(1 734)
|
(1 723)
|
(1 805)
|
(1 822)
|
|
| Selling, General & Administrative |
(741)
|
0
|
(378)
|
(515)
|
(878)
|
(524)
|
(530)
|
(533)
|
(811)
|
(528)
|
(546)
|
(582)
|
(1 115)
|
(1 050)
|
(1 232)
|
(1 238)
|
(1 121)
|
(1 242)
|
(1 103)
|
(1 116)
|
(1 268)
|
(1 230)
|
(1 260)
|
(1 281)
|
|
| Depreciation & Amortization |
(62)
|
(69)
|
(75)
|
(86)
|
(71)
|
(74)
|
(75)
|
(75)
|
(90)
|
(92)
|
(95)
|
(96)
|
(98)
|
(101)
|
(116)
|
(129)
|
(119)
|
(148)
|
(141)
|
(137)
|
(149)
|
(157)
|
(165)
|
(173)
|
|
| Other Operating Expenses |
(244)
|
(475)
|
(176)
|
(397)
|
(227)
|
(1 363)
|
(1 349)
|
(1 112)
|
(288)
|
(894)
|
(899)
|
(1 028)
|
(274)
|
(416)
|
(623)
|
(535)
|
(302)
|
(662)
|
(492)
|
(519)
|
(316)
|
(336)
|
(380)
|
(368)
|
|
| Operating Income |
317
N/A
|
364
+15%
|
379
+4%
|
544
+43%
|
858
+58%
|
920
+7%
|
994
+8%
|
762
-23%
|
431
-43%
|
392
-9%
|
442
+13%
|
698
+58%
|
822
+18%
|
815
-1%
|
892
+9%
|
801
-10%
|
698
-13%
|
875
+25%
|
756
-14%
|
802
+6%
|
792
-1%
|
681
-14%
|
738
+8%
|
616
-17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(81)
|
(85)
|
(80)
|
(79)
|
(74)
|
(87)
|
(86)
|
(85)
|
(65)
|
(73)
|
(71)
|
(71)
|
62
|
(64)
|
(59)
|
(55)
|
78
|
(57)
|
(55)
|
(53)
|
76
|
(45)
|
(49)
|
(54)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
46
|
46
|
0
|
0
|
265
|
265
|
265
|
265
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(3)
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
84
|
78
|
105
|
90
|
63
|
110
|
82
|
121
|
122
|
135
|
134
|
101
|
(53)
|
153
|
155
|
152
|
26
|
182
|
178
|
182
|
(14)
|
113
|
111
|
133
|
|
| Pre-Tax Income |
317
N/A
|
357
+13%
|
404
+13%
|
555
+37%
|
870
+57%
|
944
+9%
|
990
+5%
|
798
-19%
|
487
-39%
|
453
-7%
|
505
+11%
|
729
+44%
|
940
+29%
|
949
+1%
|
1 033
+9%
|
898
-13%
|
796
-11%
|
1 266
+59%
|
1 144
-10%
|
1 196
+5%
|
1 119
-6%
|
749
-33%
|
799
+7%
|
694
-13%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(80)
|
(91)
|
(105)
|
(150)
|
(214)
|
(233)
|
(244)
|
(195)
|
(122)
|
(130)
|
(124)
|
(169)
|
(265)
|
(251)
|
(290)
|
(267)
|
(206)
|
(324)
|
(293)
|
(308)
|
(276)
|
(183)
|
(195)
|
(168)
|
|
| Income from Continuing Operations |
236
|
266
|
298
|
405
|
656
|
711
|
746
|
603
|
365
|
323
|
381
|
559
|
675
|
698
|
742
|
631
|
590
|
941
|
852
|
888
|
843
|
566
|
604
|
526
|
|
| Net Income (Common) |
236
N/A
|
266
+12%
|
298
+12%
|
405
+36%
|
656
+62%
|
711
+8%
|
746
+5%
|
603
-19%
|
365
-39%
|
323
-11%
|
381
+18%
|
559
+47%
|
675
+21%
|
698
+3%
|
742
+6%
|
631
-15%
|
590
-6%
|
941
+60%
|
852
-10%
|
888
+4%
|
843
-5%
|
566
-33%
|
604
+7%
|
526
-13%
|
|
| EPS (Diluted) |
50.3
N/A
|
56.49
+12%
|
63.46
+12%
|
77.88
+23%
|
126.15
+62%
|
136.26
+8%
|
146.53
+8%
|
116.6
-20%
|
17.54
-85%
|
64.13
+266%
|
72.57
+13%
|
107.78
+49%
|
32.45
-70%
|
135.14
+316%
|
143.4
+6%
|
121.95
-15%
|
28.37
-77%
|
45.3
+60%
|
41.31
-9%
|
42.12
+2%
|
40.55
-4%
|
27.23
-33%
|
29.06
+7%
|
25.28
-13%
|
|