First Time Loading...
I

IST Ltd
BSE:508807

Watchlist Manager
IST Ltd
BSE:508807
Watchlist
Price: 1 026.2 INR -0.56% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.2B
+3%
Revenue
Growth Rates:
1 Year
+0%
3 Years
-8%
5 Years
+35%
7 Years
-
10 Years
-
763.2m
+3%
Operating Income
Growth Rates:
1 Year
+20%
3 Years
-11%
5 Years
+19%
7 Years
-
10 Years
-
1.2B
+11%
Net Income
Growth Rates:
1 Year
+53%
3 Years
+42%
5 Years
+58%
7 Years
-
10 Years
-

Earnings Waterfall
IST Ltd

Revenue
1.2B INR
Cost of Revenue
-53.7m INR
Gross Profit
1.1B INR
Operating Expenses
-360.9m INR
Operating Income
763.2m INR
Other Expenses
439.2m INR
Net Income
1.2B INR

Income Statement
IST Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
297
N/A
285
-4%
279
-2%
265
-5%
338
+27%
329
-3%
322
-2%
331
+3%
455
+37%
464
+2%
453
-2%
454
+0%
527
+16%
288
-45%
569
+98%
871
+53%
1 162
+33%
1 145
-1%
1 150
+0%
1 148
0%
1 183
+3%
1 177
0%
1 257
+7%
1 276
+1%
1 365
+7%
1 390
+2%
1 373
-1%
1 330
-3%
1 252
-6%
1 242
-1%
1 202
-3%
1 177
-2%
1 211
+3%
1 215
+0%
1 147
-6%
1 178
+3%
Gross Profit
Cost of Revenue
(89)
(84)
(90)
(87)
(91)
(83)
(73)
(70)
(66)
(70)
(63)
(72)
(62)
(24)
(39)
(48)
(52)
(30)
(25)
(22)
(30)
(27)
(37)
(45)
(113)
(120)
(154)
(157)
(94)
(109)
(62)
(62)
(94)
(68)
(63)
(54)
Gross Profit
208
N/A
201
-3%
189
-6%
178
-6%
247
+39%
246
0%
249
+1%
262
+5%
389
+49%
394
+1%
390
-1%
382
-2%
465
+22%
263
-43%
530
+101%
823
+55%
1 110
+35%
1 115
+0%
1 125
+1%
1 126
+0%
1 152
+2%
1 150
0%
1 220
+6%
1 231
+1%
1 252
+2%
1 270
+1%
1 219
-4%
1 173
-4%
1 158
-1%
1 134
-2%
1 140
+0%
1 115
-2%
1 117
+0%
1 147
+3%
1 084
-6%
1 124
+4%
Operating Income
Operating Expenses
(92)
(89)
(87)
(79)
(95)
(96)
(95)
(100)
(118)
(120)
(121)
(123)
(119)
(78)
(128)
(180)
(233)
(231)
(253)
(275)
(374)
(386)
(369)
(369)
(175)
(266)
(281)
(291)
(131)
(516)
(502)
(480)
(279)
(333)
(342)
(361)
Selling, General & Administrative
(87)
(83)
(80)
(71)
(87)
(87)
(86)
(90)
(107)
(108)
(109)
(111)
(107)
(25)
(52)
(80)
(105)
(104)
(101)
(94)
(92)
(85)
(85)
(91)
(116)
(104)
(106)
(107)
(157)
(106)
(107)
(110)
(180)
(110)
(112)
(114)
Depreciation & Amortization
(6)
(6)
(7)
(8)
(8)
(9)
(9)
(10)
(11)
(12)
(12)
(12)
(12)
(9)
(19)
(29)
(23)
(43)
(45)
(47)
(51)
(50)
(51)
(52)
(37)
(53)
(53)
(54)
(36)
(55)
(54)
(52)
(34)
(50)
(50)
(50)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(44)
(57)
(72)
(105)
(85)
(108)
(134)
(231)
(251)
(233)
(226)
(21)
(110)
(121)
(130)
62
(355)
(341)
(318)
(65)
(172)
(180)
(197)
Operating Income
116
N/A
113
-3%
103
-9%
99
-3%
151
+53%
150
-1%
154
+2%
162
+5%
271
+67%
274
+1%
269
-2%
260
-3%
346
+33%
186
-46%
403
+117%
643
+60%
876
+36%
884
+1%
872
-1%
851
-2%
778
-9%
765
-2%
851
+11%
862
+1%
1 077
+25%
1 004
-7%
938
-7%
883
-6%
1 027
+16%
618
-40%
638
+3%
634
-1%
838
+32%
814
-3%
742
-9%
763
+3%
Pre-Tax Income
Interest Income Expense
(6)
(6)
(3)
(2)
(1)
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(10)
(13)
(17)
(10)
(23)
(24)
(27)
(35)
(36)
(62)
(67)
280
(53)
(24)
(36)
290
(50)
(62)
(43)
250
(36)
(30)
(34)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
Total Other Income
(0)
1
1
2
6
7
9
14
22
32
42
51
59
116
201
290
325
336
339
330
342
363
339
373
(31)
428
506
577
(34)
543
515
434
(16)
607
702
894
Pre-Tax Income
110
N/A
108
-2%
101
-7%
99
-1%
157
+58%
158
+1%
163
+3%
175
+8%
292
+67%
305
+4%
311
+2%
310
0%
405
+31%
292
-28%
590
+102%
916
+55%
1 191
+30%
1 196
+0%
1 188
-1%
1 154
-3%
1 085
-6%
1 092
+1%
1 128
+3%
1 168
+3%
1 328
+14%
1 379
+4%
1 421
+3%
1 423
+0%
1 283
-10%
1 111
-13%
1 091
-2%
1 026
-6%
1 072
+5%
1 386
+29%
1 414
+2%
1 623
+15%
Net Income
Tax Provision
(11)
(10)
(8)
(7)
(9)
(10)
(11)
(14)
(19)
(21)
(21)
(19)
(22)
(46)
(96)
(156)
(207)
(242)
(263)
(281)
(281)
(279)
(302)
(322)
(370)
(368)
(363)
(347)
(317)
(262)
(261)
(240)
(255)
(364)
(330)
(424)
Income from Continuing Operations
99
98
93
92
148
148
152
161
272
284
290
291
383
247
494
760
984
954
925
872
804
813
827
846
957
1 011
1 058
1 076
966
849
830
785
817
1 022
1 084
1 200
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
Net Income (Common)
99
N/A
98
-1%
93
-5%
92
-1%
146
+60%
147
+0%
151
+2%
160
+6%
272
+70%
283
+4%
289
+2%
290
+0%
382
+32%
247
-36%
494
+100%
760
+54%
984
+29%
954
-3%
925
-3%
872
-6%
804
-8%
813
+1%
827
+2%
846
+2%
957
+13%
1 011
+6%
1 058
+5%
1 076
+2%
966
-10%
849
-12%
830
-2%
785
-5%
817
+4%
1 023
+25%
1 086
+6%
1 202
+11%
EPS (Diluted)
8.43
N/A
8.33
-1%
7.94
-5%
7.82
-2%
12.61
+61%
12.55
0%
12.86
+2%
13.67
+6%
23.22
+70%
24.39
+5%
24.71
+1%
24.8
+0%
32.68
+32%
21.07
-36%
42.18
+100%
65.19
+55%
84.35
+29%
81.82
-3%
79.28
-3%
74.79
-6%
68.91
-8%
69.71
+1%
70.88
+2%
72.49
+2%
82.07
+13%
86.66
+6%
90.71
+5%
92.24
+2%
82.79
-10%
72.8
-12%
71.17
-2%
67.31
-5%
70.07
+4%
87.7
+25%
93.09
+6%
103.08
+11%

See Also

Summary
ISTLTD intrinsic value, competitors valuation, and company profile.
DCF Valuation
ISTLTD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ISTLTD stock valuation using valuation multiples.
Wall Street Estimates
ISTLTD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ISTLTD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.