Shricon Industries Ltd
BSE:508961

Watchlist Manager
Shricon Industries Ltd Logo
Shricon Industries Ltd
BSE:508961
Watchlist
Price: 31.75 INR Market Closed
Market Cap: ₹265.9m

Income Statement

Earnings Waterfall
Shricon Industries Ltd

Income Statement
Shricon Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
2
3
3
4
3
3
3
3
3
3
4
4
4
4
4
3
3
3
2
2
1
0
0
0
0
0
0
0
0
Revenue
1
N/A
1
+27%
1
-20%
1
-7%
1
-20%
1
+7%
1
-23%
0
-22%
0
-33%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1
+1 152%
2
+98%
2
+34%
2
-2%
1
-35%
1
-58%
0
-95%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2
+11 553%
3
+20%
3
+28%
6
+68%
5
-4%
6
+1%
5
-8%
6
+21%
4
-28%
14
+204%
35
+160%
Gross Profit
Cost of Revenue
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(2)
(2)
(4)
(4)
(4)
(3)
(4)
(3)
(6)
(14)
Gross Profit
0
N/A
0
+60%
0
+9%
0
+14%
0
-10%
0
-6%
0
-21%
0
-48%
0
-36%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1
N/A
2
+107%
2
+35%
0
N/A
1
N/A
1
-59%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1
+14 217%
1
+19%
1
+32%
2
+58%
2
-16%
2
+7%
2
-2%
2
+3%
2
-21%
7
+388%
22
+190%
Operating Income
Operating Expenses
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
Selling, General & Administrative
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Operating Expenses
0
(0)
(0)
(0)
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(2)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
Operating Income
0
N/A
0
+700%
0
N/A
0
-25%
0
N/A
0
N/A
0
-83%
(0)
N/A
(0)
-233%
(0)
-170%
(0)
N/A
(0)
-26%
(0)
-15%
(0)
-8%
(0)
-5%
(0)
-2%
(1)
-16%
(1)
-21%
(1)
+3%
(1)
+13%
0
N/A
(0)
N/A
(1)
-143%
(1)
-6%
(1)
N/A
(1)
-2%
(1)
+46%
(1)
-17%
(1)
+13%
(1)
-39%
(1)
-9%
(1)
-6%
(1)
-7%
(1)
+10%
(1)
-2%
(1)
-49%
(1)
-4%
(3)
-98%
(3)
-9%
(3)
-10%
(2)
+45%
(1)
+25%
(0)
+71%
1
N/A
1
-2%
0
-80%
(0)
N/A
(1)
-77%
(1)
-21%
(1)
-4%
(1)
-4%
(1)
-23%
(1)
+14%
(2)
-46%
(2)
-27%
(2)
+11%
(2)
+15%
(2)
-4%
(1)
+23%
(1)
+11%
(0)
+66%
(1)
-118%
(1)
-5%
(1)
-19%
(1)
-3%
(1)
+7%
5
N/A
19
+289%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(0)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
0
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
1
(0)
(0)
(1)
0
(3)
(4)
(5)
(4)
(5)
(6)
(5)
(4)
(3)
(3)
(3)
(4)
(4)
(4)
(5)
(4)
(4)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
9
0
0
0
4
0
0
0
8
0
0
0
17
0
0
0
3
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
0
0
0
2
2
3
0
4
4
5
0
3
2
(1)
(1)
(1)
9
9
(0)
9
0
0
1
5
9
12
1
12
8
4
(0)
15
17
23
7
12
12
6
1
3
1
1
Pre-Tax Income
0
N/A
0
-72%
0
-20%
0
-13%
0
+14%
0
N/A
0
-25%
0
N/A
(0)
N/A
(1)
-32%
(1)
-34%
(1)
-20%
(1)
+21%
(1)
-20%
(1)
+4%
(1)
-5%
(1)
-9%
(1)
-12%
(1)
+17%
(1)
+6%
0
N/A
(1)
N/A
0
N/A
0
+61%
1
+38%
1
+23%
(0)
N/A
(1)
-35%
1
N/A
1
-17%
1
+5%
2
+107%
2
+11%
3
+20%
3
+4%
2
-21%
(1)
N/A
(3)
-151%
(5)
-61%
(9)
-75%
(6)
+26%
(8)
-28%
3
N/A
6
+116%
6
0%
6
+16%
(3)
N/A
(4)
-11%
1
N/A
(0)
N/A
3
N/A
6
+88%
4
-42%
6
+69%
2
-67%
(1)
N/A
12
N/A
11
-8%
14
+29%
20
+43%
9
-57%
10
+20%
11
+1%
5
-50%
(1)
N/A
2
N/A
6
+223%
20
+235%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(1)
(1)
(1)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(2)
Income from Continuing Operations
0
(0)
(0)
(0)
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
0
0
0
1
(0)
(1)
1
1
1
2
2
3
3
2
(1)
(4)
(6)
(10)
(7)
(9)
1
6
6
6
(3)
(4)
0
(0)
3
6
4
6
2
(1)
12
11
14
20
9
10
11
5
(1)
2
6
18
Net Income (Common)
0
N/A
(0)
N/A
(0)
-200%
(0)
-33%
0
N/A
0
N/A
0
-29%
(0)
N/A
(0)
-4 600%
(1)
-32%
(1)
-34%
(1)
-20%
(1)
+19%
(1)
-20%
(1)
+4%
(1)
-5%
(1)
-7%
(1)
-12%
(1)
+17%
(1)
+6%
0
N/A
(1)
N/A
0
N/A
0
+121%
0
+55%
1
+27%
(0)
N/A
(1)
-39%
1
N/A
1
-16%
1
+1%
2
+83%
2
+13%
3
+22%
3
+4%
2
-15%
(1)
N/A
(4)
-223%
(6)
-46%
(10)
-77%
(7)
+31%
(9)
-24%
1
N/A
6
+321%
6
-1%
6
+16%
(3)
N/A
(4)
-23%
0
N/A
(0)
N/A
3
N/A
6
+96%
4
-40%
6
+69%
2
-67%
(1)
N/A
12
N/A
11
-8%
14
+29%
20
+43%
9
-57%
10
+20%
11
+1%
5
-50%
(1)
N/A
2
N/A
6
+223%
18
+197%
EPS (Diluted)
0.2
N/A
-0.01
N/A
-0.03
-200%
-0.04
-33%
0.05
N/A
0.05
N/A
0.03
-40%
-0.02
N/A
-0.38
-1 800%
-0.5
-32%
-0.67
-34%
-0.8
-19%
-0.65
+19%
-0.77
-18%
-0.74
+4%
-0.78
-5%
-0.85
-9%
-0.95
-12%
-0.79
+17%
-0.74
+6%
0
N/A
-0.64
N/A
0.13
N/A
0.26
+100%
0.39
+50%
0.49
+26%
-0.36
N/A
-0.49
-36%
1.02
N/A
0.85
-17%
0.88
+4%
1.57
+78%
1.79
+14%
2.15
+20%
2.17
+1%
1.91
-12%
-1.01
N/A
-3.27
-224%
-4.75
-45%
-8.4
-77%
-5.83
+31%
-7.25
-24%
1.07
N/A
3.72
+248%
4.49
+21%
5.21
+16%
-2.4
N/A
-2.96
-23%
0.18
N/A
-0.31
N/A
2.53
N/A
4.95
+96%
2.99
-40%
5.05
+69%
1.65
-67%
-1.01
N/A
9.75
N/A
9.26
-5%
11.53
+25%
16.47
+43%
7.02
-57%
8.43
+20%
8.51
+1%
24.73
+191%
-0.4
N/A
1.51
N/A
4.88
+223%
10.7
+119%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett