VJTF Eduservices Ltd
BSE:509026
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
VJTF Eduservices Ltd
BSE:509026
|
IN |
|
C
|
China Vered Financial Holding Corporation Ltd
HKEX:245
|
HK |
|
Hiap Tong Corporation Ltd
SGX:5PO
|
SG |
|
H
|
Houston American Energy Corp
AMEX:HUSA
|
US |
|
N
|
Nivika Fastigheter AB (publ)
STO:NIVI B
|
SE |
Income Statement
Earnings Waterfall
VJTF Eduservices Ltd
Income Statement
VJTF Eduservices Ltd
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
64
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
38
N/A
|
75
+95%
|
112
+49%
|
145
+30%
|
120
-18%
|
95
-21%
|
69
-27%
|
50
-28%
|
53
+6%
|
56
+6%
|
66
+17%
|
75
+13%
|
115
+54%
|
146
+26%
|
183
+25%
|
0
N/A
|
212
N/A
|
166
-22%
|
110
-34%
|
4
-96%
|
18
+315%
|
22
+19%
|
19
-11%
|
8
-59%
|
(5)
N/A
|
(8)
-71%
|
(8)
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
13
+272%
|
16
+18%
|
15
-1%
|
5
-65%
|
(5)
N/A
|
(8)
-43%
|
(7)
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(35)
|
(80)
|
(117)
|
(158)
|
(148)
|
(126)
|
(105)
|
(95)
|
(89)
|
(84)
|
(88)
|
(89)
|
(98)
|
(123)
|
(143)
|
(1)
|
(184)
|
(143)
|
(109)
|
(39)
|
788
|
754
|
754
|
(72)
|
(59)
|
(29)
|
(27)
|
|
| Selling, General & Administrative |
(12)
|
(28)
|
(40)
|
(60)
|
(51)
|
(40)
|
(35)
|
(42)
|
(40)
|
(42)
|
(45)
|
(37)
|
(38)
|
(45)
|
(49)
|
0
|
(66)
|
(53)
|
(43)
|
(23)
|
(69)
|
(82)
|
(83)
|
(37)
|
(28)
|
(17)
|
(13)
|
|
| Depreciation & Amortization |
(10)
|
(19)
|
(28)
|
(39)
|
(38)
|
(37)
|
(36)
|
(29)
|
(27)
|
(26)
|
(24)
|
(28)
|
(28)
|
(26)
|
(25)
|
0
|
(25)
|
(19)
|
(13)
|
(2)
|
(3)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
|
| Other Operating Expenses |
(13)
|
(33)
|
(49)
|
(58)
|
(59)
|
(48)
|
(33)
|
(25)
|
(21)
|
(17)
|
(19)
|
(23)
|
(32)
|
(52)
|
(69)
|
(1)
|
(93)
|
(71)
|
(53)
|
(13)
|
860
|
841
|
843
|
(29)
|
(25)
|
(8)
|
(8)
|
|
| Operating Income |
3
N/A
|
(5)
N/A
|
(6)
-17%
|
(13)
-129%
|
(28)
-125%
|
(31)
-8%
|
(35)
-16%
|
(45)
-27%
|
(36)
+21%
|
(28)
+23%
|
(22)
+18%
|
(14)
+39%
|
17
N/A
|
23
+36%
|
40
+71%
|
(1)
N/A
|
28
N/A
|
24
-16%
|
2
-93%
|
(35)
N/A
|
803
N/A
|
772
-4%
|
770
0%
|
(66)
N/A
|
(64)
+3%
|
(37)
+43%
|
(34)
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(18)
|
(35)
|
(53)
|
(22)
|
(64)
|
(59)
|
(54)
|
(30)
|
(48)
|
(47)
|
(46)
|
(26)
|
(43)
|
(42)
|
(44)
|
0
|
(66)
|
(58)
|
(55)
|
21
|
(11)
|
(18)
|
(45)
|
138
|
126
|
126
|
173
|
|
| Non-Recurring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
890
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
11
|
26
|
40
|
3
|
46
|
37
|
30
|
22
|
47
|
53
|
71
|
42
|
49
|
40
|
18
|
4
|
29
|
31
|
60
|
2
|
218
|
278
|
262
|
0
|
(80)
|
(145)
|
(161)
|
|
| Pre-Tax Income |
(4)
N/A
|
(13)
-277%
|
(19)
-41%
|
(31)
-65%
|
(46)
-48%
|
(53)
-14%
|
(59)
-12%
|
(53)
+10%
|
(37)
+31%
|
(21)
+43%
|
2
N/A
|
2
-16%
|
23
+1 059%
|
21
-9%
|
14
-30%
|
3
-82%
|
(8)
N/A
|
(4)
+57%
|
7
N/A
|
879
+11 895%
|
1 010
+15%
|
1 033
+2%
|
987
-4%
|
71
-93%
|
(19)
N/A
|
(57)
-194%
|
(24)
+58%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
4
|
(1)
|
(0)
|
(12)
|
(15)
|
(9)
|
(9)
|
3
|
3
|
(2)
|
(8)
|
2
|
(2)
|
(2)
|
4
|
0
|
7
|
10
|
8
|
(221)
|
(237)
|
(261)
|
(251)
|
(17)
|
(2)
|
20
|
21
|
|
| Income from Continuing Operations |
0
|
(14)
|
(19)
|
(43)
|
(61)
|
(62)
|
(68)
|
(50)
|
(34)
|
(23)
|
(6)
|
4
|
21
|
19
|
18
|
3
|
(1)
|
6
|
16
|
659
|
772
|
772
|
735
|
53
|
(22)
|
(37)
|
(3)
|
|
| Income to Minority Interest |
(0)
|
(1)
|
(2)
|
(0)
|
1
|
2
|
3
|
0
|
(1)
|
(1)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
3
|
(1)
|
0
|
1
|
5
|
2
|
0
|
1
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income |
(0)
N/A
|
(15)
-4 314%
|
(21)
-35%
|
(44)
-112%
|
(60)
-38%
|
(60)
+1%
|
(64)
-7%
|
(50)
+23%
|
(34)
+31%
|
(24)
+30%
|
(7)
+69%
|
4
N/A
|
21
+413%
|
19
-10%
|
18
-3%
|
3
-81%
|
(1)
N/A
|
(3)
-83%
|
(4)
-37%
|
684
N/A
|
778
+14%
|
787
+1%
|
761
-3%
|
58
-92%
|
(20)
N/A
|
(36)
-82%
|
(2)
+94%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.87
-4 250%
|
-1.18
-36%
|
-2.49
-111%
|
-3.42
-37%
|
-2.85
+17%
|
-3.66
-28%
|
-2.83
+23%
|
-1.96
+31%
|
-1.37
+30%
|
-0.42
+69%
|
0.23
N/A
|
1.18
+413%
|
1.06
-10%
|
1.02
-4%
|
0.19
-81%
|
-0.1
N/A
|
-0.14
-40%
|
-0.22
-57%
|
38.88
N/A
|
44.71
+15%
|
43.99
-2%
|
43.21
-2%
|
3.3
-92%
|
-1.12
N/A
|
-2.04
-82%
|
-0.12
+94%
|
|