Banas Finance Ltd
BSE:509053
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Banas Finance Ltd
BSE:509053
|
IN |
|
Turk Hava Yollari AO
IST:THYAO.E
|
TR |
|
Banka BioLoo Ltd
NSE:BANKA
|
IN |
|
I
|
Integrated Design & Engineering Holdings Co Ltd
TSE:9161
|
JP |
|
Xiabuxiabu Catering Management (China) Holdings Co Ltd
HKEX:520
|
CN |
|
S
|
Shanghai Jin Jiang International Hotels Co Ltd
SSE:600754
|
CN |
|
C
|
Cooper Companies Inc
LSE:0I3I
|
US |
|
Hunya Foods Co Ltd
TWSE:1236
|
TW |
|
Tillys Inc
NYSE:TLYS
|
US |
|
A
|
Alior Bank SA
WSE:ALR
|
PL |
|
Megastar Foods Ltd
NSE:MEGASTAR
|
IN |
Income Statement
Earnings Waterfall
Banas Finance Ltd
Income Statement
Banas Finance Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
882
N/A
|
962
+9%
|
426
-56%
|
(116)
N/A
|
(677)
-482%
|
198
N/A
|
61
-69%
|
143
+135%
|
448
+214%
|
429
-4%
|
622
+45%
|
730
+17%
|
571
-22%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(189)
|
(0)
|
(0)
|
(257)
|
(377)
|
(373)
|
(477)
|
(339)
|
|
| Gross Profit |
881
N/A
|
961
+9%
|
425
-56%
|
(118)
N/A
|
(678)
-476%
|
9
N/A
|
61
+568%
|
143
+135%
|
191
+34%
|
51
-73%
|
250
+387%
|
254
+2%
|
232
-8%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(82)
|
(87)
|
(159)
|
(159)
|
(145)
|
(38)
|
(67)
|
(211)
|
(265)
|
(233)
|
(272)
|
(122)
|
(116)
|
|
| Selling, General & Administrative |
(7)
|
1
|
1
|
0
|
(4)
|
(26)
|
(28)
|
(120)
|
(170)
|
(224)
|
(215)
|
(115)
|
(101)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(74)
|
(88)
|
(160)
|
(159)
|
(141)
|
(13)
|
(39)
|
(91)
|
(94)
|
(9)
|
(57)
|
(7)
|
(16)
|
|
| Operating Income |
799
N/A
|
874
+9%
|
266
-70%
|
(276)
N/A
|
(823)
-198%
|
(29)
+96%
|
(6)
+79%
|
(68)
-1 030%
|
(74)
-8%
|
(182)
-147%
|
(22)
+88%
|
132
N/A
|
116
-12%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(3)
|
43
|
2
|
11
|
(37)
|
(968)
|
(66)
|
(106)
|
(105)
|
(193)
|
(185)
|
(143)
|
(528)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
119
|
0
|
44
|
14
|
14
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
|
| Pre-Tax Income |
915
N/A
|
916
+0%
|
312
-66%
|
(251)
N/A
|
(846)
-237%
|
(997)
-18%
|
(73)
+93%
|
(174)
-140%
|
(179)
-3%
|
(374)
-110%
|
(206)
+45%
|
(11)
+95%
|
(411)
-3 781%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
17
|
(223)
|
(223)
|
(223)
|
(223)
|
449
|
0
|
(2)
|
0
|
116
|
116
|
117
|
115
|
|
| Income from Continuing Operations |
932
|
694
|
89
|
(474)
|
(1 069)
|
(548)
|
(73)
|
(176)
|
(179)
|
(258)
|
(90)
|
106
|
(296)
|
|
| Equity Earnings Affiliates |
4
|
(2)
|
(2)
|
(4)
|
3
|
15
|
7
|
15
|
24
|
63
|
60
|
68
|
60
|
|
| Net Income (Common) |
936
N/A
|
692
-26%
|
87
-87%
|
(478)
N/A
|
(1 065)
-123%
|
(533)
+50%
|
(66)
+88%
|
(161)
-145%
|
(154)
+4%
|
(196)
-27%
|
(30)
+84%
|
175
N/A
|
(236)
N/A
|
|
| EPS (Diluted) |
31.19
N/A
|
17.34
-44%
|
3.37
-81%
|
-9.95
N/A
|
-22.17
-123%
|
-8.36
+62%
|
-0.94
+89%
|
-1.76
-87%
|
-1.71
+3%
|
-2.18
-27%
|
-0.33
+85%
|
1.95
N/A
|
-2.66
N/A
|
|