Hathway Bhawani Cabletel and Datacom Ltd
BSE:509073
Balance Sheet
Balance Sheet Decomposition
Hathway Bhawani Cabletel and Datacom Ltd
Hathway Bhawani Cabletel and Datacom Ltd
Balance Sheet
Hathway Bhawani Cabletel and Datacom Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
4
|
4
|
8
|
2
|
6
|
3
|
6
|
15
|
14
|
18
|
5
|
3
|
1
|
1
|
1
|
0
|
1
|
2
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash Equivalents |
1
|
4
|
4
|
8
|
2
|
6
|
3
|
6
|
15
|
14
|
18
|
5
|
3
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Short-Term Investments |
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Receivables |
26
|
31
|
40
|
41
|
35
|
30
|
53
|
47
|
35
|
41
|
35
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
3
|
|
| Accounts Receivables |
23
|
28
|
37
|
38
|
32
|
28
|
44
|
33
|
33
|
34
|
28
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
3
|
|
| Other Receivables |
3
|
3
|
3
|
3
|
3
|
2
|
10
|
14
|
2
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
5
|
6
|
7
|
9
|
11
|
3
|
0
|
0
|
10
|
12
|
14
|
7
|
6
|
3
|
1
|
1
|
0
|
2
|
2
|
|
| Total Current Assets |
35
|
44
|
54
|
61
|
52
|
43
|
57
|
53
|
61
|
68
|
67
|
14
|
9
|
5
|
3
|
3
|
2
|
3
|
8
|
|
| PP&E Net |
38
|
38
|
39
|
53
|
37
|
38
|
40
|
38
|
37
|
36
|
29
|
25
|
13
|
11
|
11
|
10
|
9
|
8
|
7
|
|
| PP&E Gross |
38
|
38
|
39
|
53
|
37
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
40
|
44
|
50
|
69
|
61
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
16
|
15
|
15
|
0
|
12
|
10
|
17
|
12
|
6
|
5
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
14
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
26
|
19
|
22
|
3
|
3
|
2
|
4
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
10
|
10
|
5
|
5
|
5
|
5
|
4
|
4
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
51
|
48
|
9
|
4
|
4
|
19
|
11
|
9
|
6
|
5
|
22
|
16
|
13
|
11
|
10
|
9
|
|
| Other Assets |
0
|
0
|
0
|
0
|
14
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
91
N/A
|
98
+8%
|
108
+10%
|
166
+53%
|
163
-2%
|
119
-27%
|
136
+14%
|
130
-4%
|
134
+3%
|
131
-3%
|
122
-7%
|
61
-50%
|
33
-46%
|
44
+33%
|
36
-18%
|
31
-14%
|
26
-15%
|
25
-4%
|
27
+7%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
22
|
27
|
36
|
30
|
31
|
20
|
45
|
67
|
117
|
129
|
145
|
45
|
43
|
29
|
22
|
10
|
4
|
3
|
5
|
|
| Short-Term Debt |
3
|
3
|
4
|
0
|
0
|
1
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
8
|
16
|
12
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
12
|
18
|
15
|
27
|
22
|
20
|
21
|
39
|
18
|
17
|
15
|
12
|
12
|
4
|
4
|
3
|
3
|
3
|
3
|
|
| Total Current Liabilities |
36
|
49
|
55
|
57
|
53
|
42
|
71
|
106
|
135
|
160
|
160
|
65
|
71
|
45
|
26
|
13
|
7
|
6
|
8
|
|
| Long-Term Debt |
4
|
5
|
5
|
9
|
3
|
1
|
1
|
0
|
14
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
7
|
6
|
6
|
5
|
4
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
8
|
15
|
10
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
48
N/A
|
60
+27%
|
66
+9%
|
71
+8%
|
68
-4%
|
62
-9%
|
86
+38%
|
118
+38%
|
152
+29%
|
163
+7%
|
162
0%
|
101
-38%
|
72
-29%
|
46
-36%
|
28
-40%
|
15
-47%
|
8
-44%
|
8
-9%
|
9
+17%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
81
|
|
| Retained Earnings |
52
|
57
|
52
|
0
|
0
|
38
|
30
|
68
|
99
|
113
|
121
|
121
|
120
|
84
|
73
|
65
|
63
|
63
|
63
|
|
| Additional Paid In Capital |
15
|
15
|
15
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
43
N/A
|
38
-13%
|
43
+13%
|
95
+122%
|
95
N/A
|
58
-39%
|
50
-13%
|
12
-77%
|
18
N/A
|
32
-82%
|
40
-26%
|
40
+2%
|
39
+1%
|
3
+93%
|
8
N/A
|
16
+99%
|
18
+11%
|
18
-2%
|
18
+3%
|
|
| Total Liabilities & Equity |
91
N/A
|
98
+8%
|
108
+10%
|
166
+53%
|
163
-2%
|
119
-27%
|
136
+14%
|
130
-4%
|
134
+3%
|
131
-3%
|
122
-7%
|
61
-50%
|
33
-46%
|
44
+33%
|
36
-18%
|
31
-14%
|
26
-15%
|
25
-4%
|
27
+7%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|