First Time Loading...
I

Indag Rubber Ltd
BSE:509162

Watchlist Manager
Indag Rubber Ltd
BSE:509162
Watchlist
Price: 163.75 INR 1.3% Market Closed
Updated: May 21, 2024

Intrinsic Value

Indag Rubber Ltd. is a holding company, which engages in the manufacture of precured retreading materials. [ Read More ]

The intrinsic value of one INDAG stock under the Base Case scenario is 101.33 INR. Compared to the current market price of 163.75 INR, Indag Rubber Ltd is Overvalued by 38%.

Key Points:
INDAG Intrinsic Value
Base Case
101.33 INR
Overvaluation 38%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Indag Rubber Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling INDAG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Indag Rubber Ltd

Provide an overview of the primary business activities
of Indag Rubber Ltd.

What unique competitive advantages
does Indag Rubber Ltd hold over its rivals?

What risks and challenges
does Indag Rubber Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Indag Rubber Ltd.

Provide P/S
for Indag Rubber Ltd.

Provide P/E
for Indag Rubber Ltd.

Provide P/OCF
for Indag Rubber Ltd.

Provide P/FCFE
for Indag Rubber Ltd.

Provide P/B
for Indag Rubber Ltd.

Provide EV/S
for Indag Rubber Ltd.

Provide EV/GP
for Indag Rubber Ltd.

Provide EV/EBITDA
for Indag Rubber Ltd.

Provide EV/EBIT
for Indag Rubber Ltd.

Provide EV/OCF
for Indag Rubber Ltd.

Provide EV/FCFF
for Indag Rubber Ltd.

Provide EV/IC
for Indag Rubber Ltd.

Show me price targets
for Indag Rubber Ltd made by professional analysts.

What are the Revenue projections
for Indag Rubber Ltd?

How accurate were the past Revenue estimates
for Indag Rubber Ltd?

What are the Net Income projections
for Indag Rubber Ltd?

How accurate were the past Net Income estimates
for Indag Rubber Ltd?

What are the EPS projections
for Indag Rubber Ltd?

How accurate were the past EPS estimates
for Indag Rubber Ltd?

What are the EBIT projections
for Indag Rubber Ltd?

How accurate were the past EBIT estimates
for Indag Rubber Ltd?

Compare the revenue forecasts
for Indag Rubber Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Indag Rubber Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Indag Rubber Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Indag Rubber Ltd compared to its peers.

Compare the P/E ratios
of Indag Rubber Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Indag Rubber Ltd with its peers.

Analyze the financial leverage
of Indag Rubber Ltd compared to its main competitors.

Show all profitability ratios
for Indag Rubber Ltd.

Provide ROE
for Indag Rubber Ltd.

Provide ROA
for Indag Rubber Ltd.

Provide ROIC
for Indag Rubber Ltd.

Provide ROCE
for Indag Rubber Ltd.

Provide Gross Margin
for Indag Rubber Ltd.

Provide Operating Margin
for Indag Rubber Ltd.

Provide Net Margin
for Indag Rubber Ltd.

Provide FCF Margin
for Indag Rubber Ltd.

Show all solvency ratios
for Indag Rubber Ltd.

Provide D/E Ratio
for Indag Rubber Ltd.

Provide D/A Ratio
for Indag Rubber Ltd.

Provide Interest Coverage Ratio
for Indag Rubber Ltd.

Provide Altman Z-Score Ratio
for Indag Rubber Ltd.

Provide Quick Ratio
for Indag Rubber Ltd.

Provide Current Ratio
for Indag Rubber Ltd.

Provide Cash Ratio
for Indag Rubber Ltd.

What is the historical Revenue growth
over the last 5 years for Indag Rubber Ltd?

What is the historical Net Income growth
over the last 5 years for Indag Rubber Ltd?

What is the current Free Cash Flow
of Indag Rubber Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Indag Rubber Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indag Rubber Ltd

Current Assets 1B
Cash & Short-Term Investments 253.8m
Receivables 258.4m
Other Current Assets 489.6m
Non-Current Assets 1.7B
Long-Term Investments 1.3B
PP&E 437.6m
Intangibles 4.6m
Other Non-Current Assets 14m
Current Liabilities 284.7m
Accounts Payable 206.5m
Other Current Liabilities 78.2m
Non-Current Liabilities 169.6m
Long-Term Debt 93.9m
Other Non-Current Liabilities 75.7m
Efficiency

Earnings Waterfall
Indag Rubber Ltd

Revenue
2.5B INR
Cost of Revenue
-1.7B INR
Gross Profit
818.5m INR
Operating Expenses
-705.8m INR
Operating Income
112.7m INR
Other Expenses
48.8m INR
Net Income
161.5m INR

Free Cash Flow Analysis
Indag Rubber Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

INDAG Profitability Score
Profitability Due Diligence

Indag Rubber Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
Positive 1-Year Revenue Growth
48/100
Profitability
Score

Indag Rubber Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

INDAG Solvency Score
Solvency Due Diligence

Indag Rubber Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
95/100
Solvency
Score

Indag Rubber Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INDAG Price Targets Summary
Indag Rubber Ltd

Wall Street analysts forecast INDAG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INDAG is 232 INR .

Lowest
Price Target
Not Available
Average
Price Target
232 INR
42% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Indag Rubber Ltd

Shareholder Return

INDAG Price
Indag Rubber Ltd

1M 1M
+9%
6M 6M
+14%
1Y 1Y
+10%
3Y 3Y
+98%
5Y 5Y
+96%
10Y 10Y
+181%
Annual Price Range
163.75
52w Low
124.55
52w High
180.2
Price Metrics
Average Annual Return 0.95%
Standard Deviation of Annual Returns 22.14%
Max Drawdown -50%
Shares Statistics
Market Capitalization 4.3B INR
Shares Outstanding 26 250 000
Percentage of Shares Shorted
N/A

INDAG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Indag Rubber Ltd

Country

India

Industry

Auto Components

Market Cap

4.3B INR

Dividend Yield

3.99%

Description

Indag Rubber Ltd. is a holding company, which engages in the manufacture of precured retreading materials. The company is headquartered in New Delhi, Delhi and currently employs 307 full-time employees. The firm is engaged in the manufacturing of the Precured Tread Rubber, Bonding Repair and Extrusion Gum, and Rubber Cement, which are used for retreading of tires and providing tire retreading service. The firm manufactures un-vulcanized rubber strip gum, universal spray cement and full skirt tire envelopes for the tire retreading industry. Its Precured Tread Rubber is used for various types of requirements, such as truck bus tires, light commercial vehicles, passenger vehicles’ tires, agricultural vehicles tires and off-road tires. Its Pre-cured tread rubber is a vulcanized rubber belt and are suitable to perform on a various road application, such as long-haul, short-haul, hilly terrains and mines. The Company’s plants are located at Solan, Himachal Pradesh and Alwar, Rajasthan.

Contact

DELHI
New Delhi
Khemka House 11, Comunity Center, Saket
+911126963172
http://indagrubber.com/

IPO

1990-01-02

Employees

307

Officers

See Also

Discover More
What is the Intrinsic Value of one INDAG stock?

The intrinsic value of one INDAG stock under the Base Case scenario is 101.33 INR.

Is INDAG stock undervalued or overvalued?

Compared to the current market price of 163.75 INR, Indag Rubber Ltd is Overvalued by 38%.