Premier Synthetics Ltd
BSE:509835
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Premier Synthetics Ltd
BSE:509835
|
IN |
|
Parkit Enterprise Inc
XTSX:PKT
|
CA |
|
SoftSol India Ltd
BSE:532344
|
IN |
|
Rajasthan Cylinders and Containers Ltd
BSE:538707
|
IN |
|
Casa de Bolsa Finamex SAB de CV
BMV:FINAMEXO
|
MX |
|
Gevo Inc
NASDAQ:GEVO
|
US |
|
L
|
Landsea Green Properties Co Ltd
HKEX:106
|
HK |
|
Nihon Shokuhin Kako Co Ltd
TSE:2892
|
JP |
Income Statement
Earnings Waterfall
Premier Synthetics Ltd
Income Statement
Premier Synthetics Ltd
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
463
N/A
|
481
+4%
|
466
-3%
|
443
-5%
|
464
+5%
|
452
-2%
|
464
+3%
|
466
+0%
|
429
-8%
|
317
-26%
|
263
-17%
|
245
-7%
|
244
0%
|
368
+51%
|
434
+18%
|
495
+14%
|
583
+18%
|
631
+8%
|
610
-3%
|
586
-4%
|
527
-10%
|
510
-3%
|
602
+18%
|
572
-5%
|
80
-86%
|
453
+467%
|
288
-37%
|
204
-29%
|
148
-27%
|
95
-36%
|
112
+18%
|
124
+11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(352)
|
(408)
|
(396)
|
(381)
|
(358)
|
(353)
|
(368)
|
(371)
|
(329)
|
(274)
|
(223)
|
(199)
|
(160)
|
(288)
|
(333)
|
(391)
|
(425)
|
(478)
|
(472)
|
(474)
|
(434)
|
(472)
|
(572)
|
(542)
|
(78)
|
(406)
|
(239)
|
(160)
|
(129)
|
(84)
|
(116)
|
(130)
|
|
| Gross Profit |
111
N/A
|
73
-34%
|
70
-4%
|
63
-11%
|
105
+68%
|
99
-6%
|
95
-3%
|
95
0%
|
100
+5%
|
43
-57%
|
40
-9%
|
45
+14%
|
84
+86%
|
81
-4%
|
100
+24%
|
105
+4%
|
159
+52%
|
152
-4%
|
138
-9%
|
112
-19%
|
93
-17%
|
37
-60%
|
30
-21%
|
30
+2%
|
2
-93%
|
47
+2 260%
|
49
+4%
|
44
-10%
|
19
-58%
|
11
-41%
|
(4)
N/A
|
(6)
-47%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(107)
|
(62)
|
(59)
|
(53)
|
(93)
|
(94)
|
(95)
|
(96)
|
(100)
|
(46)
|
(42)
|
(43)
|
(70)
|
(59)
|
(70)
|
(81)
|
(138)
|
(134)
|
(128)
|
(111)
|
(93)
|
(31)
|
(36)
|
(42)
|
1
|
(76)
|
(85)
|
(73)
|
(10)
|
(19)
|
(14)
|
(16)
|
|
| Selling, General & Administrative |
(10)
|
(10)
|
(11)
|
(11)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(13)
|
(14)
|
(14)
|
(10)
|
(10)
|
(9)
|
(7)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(0)
|
(6)
|
(4)
|
(2)
|
18
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
0
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
|
| Other Operating Expenses |
(90)
|
(46)
|
(41)
|
(35)
|
(73)
|
(73)
|
(74)
|
(75)
|
(77)
|
(25)
|
(21)
|
(21)
|
(53)
|
(41)
|
(54)
|
(67)
|
(121)
|
(116)
|
(111)
|
(94)
|
(76)
|
(14)
|
(19)
|
(25)
|
2
|
(67)
|
(79)
|
(70)
|
(28)
|
(16)
|
(10)
|
(11)
|
|
| Operating Income |
4
N/A
|
11
+169%
|
12
+8%
|
10
-15%
|
12
+26%
|
5
-59%
|
0
-91%
|
(1)
N/A
|
0
N/A
|
(3)
N/A
|
(3)
+0%
|
2
N/A
|
14
+675%
|
22
+59%
|
30
+38%
|
24
-21%
|
21
-11%
|
19
-12%
|
10
-44%
|
1
-91%
|
(1)
N/A
|
6
N/A
|
(6)
N/A
|
(12)
-89%
|
3
N/A
|
(29)
N/A
|
(36)
-21%
|
(29)
+20%
|
8
N/A
|
(8)
N/A
|
(18)
-116%
|
(22)
-20%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(5)
|
(2)
|
(2)
|
(2)
|
(0)
|
(4)
|
(2)
|
(5)
|
(5)
|
(5)
|
0
|
(4)
|
(3)
|
(3)
|
(0)
|
(3)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
8
|
11
|
16
|
17
|
5
|
8
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
4
|
7
|
6
|
3
|
6
|
4
|
5
|
(0)
|
2
|
3
|
3
|
(11)
|
16
|
20
|
26
|
(0)
|
23
|
20
|
16
|
|
| Pre-Tax Income |
12
N/A
|
20
+75%
|
26
+28%
|
25
-2%
|
21
-18%
|
12
-44%
|
2
-82%
|
(1)
N/A
|
1
N/A
|
(3)
N/A
|
(2)
+6%
|
2
N/A
|
16
+666%
|
24
+52%
|
31
+31%
|
28
-11%
|
26
-8%
|
23
-13%
|
14
-37%
|
2
-84%
|
9
+303%
|
4
-59%
|
10
+155%
|
4
-62%
|
4
+4%
|
(17)
N/A
|
(19)
-10%
|
(5)
+72%
|
8
N/A
|
11
+37%
|
(1)
N/A
|
(9)
-737%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(9)
|
0
|
(9)
|
(9)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
12
|
20
|
26
|
25
|
21
|
12
|
2
|
(1)
|
1
|
(3)
|
(2)
|
2
|
16
|
24
|
31
|
28
|
25
|
22
|
13
|
1
|
0
|
(5)
|
1
|
(5)
|
4
|
(22)
|
(24)
|
(10)
|
8
|
11
|
(1)
|
(9)
|
|
| Net Income (Common) |
12
N/A
|
20
+75%
|
26
+28%
|
25
-2%
|
21
-18%
|
12
-44%
|
2
-82%
|
(1)
N/A
|
1
N/A
|
(3)
N/A
|
(2)
+6%
|
2
N/A
|
16
+666%
|
24
+52%
|
31
+31%
|
28
-11%
|
25
-11%
|
22
-13%
|
13
-38%
|
1
-89%
|
0
-83%
|
(5)
N/A
|
1
N/A
|
(5)
N/A
|
(22)
-322%
|
(42)
-91%
|
(45)
-6%
|
(30)
+32%
|
15
N/A
|
12
-16%
|
12
-7%
|
14
+20%
|
|
| EPS (Diluted) |
2.6
N/A
|
4.41
+70%
|
5.65
+28%
|
5.52
-2%
|
4.51
-18%
|
2.53
-44%
|
0.45
-82%
|
-0.13
N/A
|
0.23
N/A
|
-0.58
N/A
|
-0.55
+5%
|
0.43
N/A
|
3.45
+702%
|
5.21
+51%
|
6.83
+31%
|
6.1
-11%
|
5.45
-11%
|
4.75
-13%
|
2.93
-38%
|
0.31
-89%
|
0.05
-84%
|
-1.09
N/A
|
0.15
N/A
|
-1.09
N/A
|
-4.79
-339%
|
-9.13
-91%
|
-9.77
-7%
|
-6.6
+32%
|
3.25
N/A
|
2.67
-18%
|
2.36
-12%
|
3.62
+53%
|
|