Watchlist Manager

Watchlist

Price: 297.7 INR 4.97% Market Closed

Market Cap: ₹7.7B

	U. P. Hotels Ltd BSE:509960	IN
	Talgo SA LSE:0R99	ES
M	Mindtell Technology Ltd HKEX:8611	MY
	Qudian Inc NYSE:QD	CN
D	DIT Group Ltd HKEX:726	HK
T	Tah Hsin Industrial Corp TWSE:1315	TW
	Episil-Precision Inc TWSE:3016	TW
	Games Workshop Group PLC LSE:GAW	UK
S	San Miguel Corp OTC:SMGBF	PH
	Sun* Inc TSE:4053	JP
N	Neo Telemedia Ltd HKEX:8167	HK
R	Rav Bariach 08 Industries Ltd TASE:BRIH	IL
	Henkel AG & Co KGaA XETRA:HEN3	DE
	Formosa Advanced Technologies Co Ltd TWSE:8131	TW
	Conduit Holdings Ltd LSE:CRE	BM
	Brown & Brown Inc NYSE:BRO	US
	SRS Holdings Co Ltd TSE:8163	JP
	Kumagai Gumi Co Ltd TSE:1861	JP
	Osirium Technologies PLC LSE:OSI	UK

Income Statement

Currency: INR

	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	2	0	1	0	0	0	0	0	0	0	0	0	3	0	0	0	2	0	0	0	2	0	0	0	1	0	0	0	6	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	563 N/A	576 +2%	560 -3%	573 +2%	588 +3%	634 +8%	652 +3%	686 +5%	696 +1%	718 +3%	719 +0%	707 -2%	719 +2%	728 +1%	716 -2%	739 +3%	732 -1%	710 -3%	732 +3%	722 -1%	739 +2%	763 +3%	766 +0%	783 +2%	778 -1%	803 +3%	801 0%	827 +3%	869 +5%	860 -1%	895 +4%	901 +1%	879 -2%	896 +2%	902 +1%	930 +3%	941 +1%	963 +2%	984 +2%	988 +0%	1 051 +6%	1 042 -1%	1 029 -1%	1 042 +1%	975 -6%	805 -17%	660 -18%	467 -29%	329 -30%	377 +15%	486 +29%	629 +29%	720 +14%	916 +27%	994 +9%	1 122 +13%	1 308 +17%	1 319 +1%	1 349 +2%	1 403 +4%	1 465 +4%	1 408 -4%	1 435 +2%	1 518 +6%	1 529 +1%	1 605 +5%	1 586 -1%	1 602 +1%
Gross Profit
Cost of Revenue	(64)	(64)	(63)	(68)	(76)	(85)	(91)	(41)	(91)	(74)	(95)	(153)	(98)	(178)	(165)	(174)	(105)	(200)	(201)	(204)	(209)	(219)	(225)	(230)	(229)	(232)	(231)	(235)	(241)	(240)	(248)	(250)	(255)	(261)	(260)	(268)	(266)	(272)	(284)	(284)	(293)	(289)	(283)	(284)	(265)	(214)	(167)	(127)	(105)	(122)	(154)	(184)	(206)	(255)	(279)	(299)	(318)	(312)	(312)	(312)	(323)	(317)	(322)	(337)	(337)	(320)	(319)	(324)
Gross Profit	499 N/A	513 +3%	498 -3%	505 +1%	512 +2%	549 +7%	561 +2%	645 +15%	605 -6%	644 +6%	623 -3%	554 -11%	621 +12%	550 -11%	551 +0%	565 +3%	626 +11%	510 -19%	530 +4%	518 -2%	531 +2%	544 +2%	541 -1%	552 +2%	549 -1%	570 +4%	570 0%	592 +4%	627 +6%	620 -1%	646 +4%	651 +1%	624 -4%	635 +2%	642 +1%	662 +3%	674 +2%	691 +2%	700 +1%	705 +1%	758 +8%	753 -1%	746 -1%	759 +2%	710 -6%	591 -17%	493 -17%	340 -31%	223 -34%	255 +14%	332 +30%	445 +34%	514 +15%	661 +29%	715 +8%	823 +15%	990 +20%	1 007 +2%	1 038 +3%	1 091 +5%	1 142 +5%	1 091 -4%	1 113 +2%	1 181 +6%	1 192 +1%	1 286 +8%	1 267 -1%	1 277 +1%
Operating Income
Operating Expenses	(382)	(386)	(377)	(376)	(374)	(384)	(395)	(471)	(439)	(474)	(464)	(422)	(488)	(428)	(473)	(481)	(550)	(465)	(465)	(467)	(477)	(493)	(507)	(518)	(535)	(541)	(534)	(540)	(569)	(577)	(594)	(597)	(580)	(600)	(612)	(652)	(664)	(673)	(679)	(687)	(712)	(719)	(728)	(729)	(725)	(622)	(555)	(456)	(354)	(373)	(379)	(423)	(452)	(519)	(564)	(619)	(708)	(718)	(745)	(765)	(771)	(789)	(805)	(824)	(856)	(902)	(930)	(951)
Selling, General & Administrative	(316)	(318)	(312)	(309)	(316)	(321)	(332)	(262)	(377)	(163)	(141)	(195)	(452)	(190)	(226)	(273)	(501)	(286)	(270)	(241)	(266)	(267)	(274)	(280)	(280)	(284)	(283)	(286)	(314)	(316)	(319)	(319)	(302)	(309)	(313)	(325)	(335)	(339)	(348)	(364)	(378)	(384)	(388)	(388)	(395)	(331)	(303)	(241)	(168)	(179)	(162)	(180)	(201)	(233)	(260)	(301)	(591)	(353)	(369)	(381)	(644)	(407)	(425)	(425)	(712)	(399)	(416)	(445)
Depreciation & Amortization	(27)	(27)	(27)	(26)	(26)	(26)	(26)	(27)	(26)	(26)	(28)	(29)	(29)	(30)	(31)	(31)	(35)	(36)	(36)	(36)	(37)	(46)	(56)	(64)	(74)	(72)	(70)	(70)	(68)	(66)	(67)	(66)	(65)	(66)	(66)	(66)	(68)	(69)	(71)	(71)	(69)	(70)	(73)	(78)	(70)	(69)	(63)	(58)	(65)	(63)	(62)	(69)	(64)	(67)	(70)	(65)	(74)	(75)	(76)	(78)	(80)	(81)	(81)	(85)	(87)	(88)	(91)	(80)
Other Operating Expenses	(39)	(40)	(38)	(41)	(33)	(37)	(37)	(182)	(35)	(284)	(295)	(199)	(7)	(209)	(216)	(177)	(14)	(143)	(160)	(191)	(174)	(180)	(177)	(174)	(182)	(185)	(182)	(184)	(187)	(195)	(208)	(213)	(213)	(225)	(233)	(261)	(261)	(265)	(260)	(253)	(264)	(265)	(267)	(263)	(260)	(223)	(190)	(157)	(121)	(131)	(155)	(174)	(187)	(219)	(234)	(253)	(42)	(290)	(300)	(305)	(47)	(300)	(298)	(314)	(57)	(414)	(422)	(427)
Operating Income	116 N/A	127 +9%	121 -5%	129 +7%	138 +7%	164 +19%	166 +1%	174 +5%	166 -4%	170 +2%	159 -6%	131 -18%	133 +1%	122 -8%	77 -37%	84 +9%	77 -9%	46 -41%	65 +43%	51 -22%	54 +6%	51 -6%	35 -31%	35 +1%	14 -60%	30 +111%	36 +21%	52 +45%	58 +13%	43 -26%	53 +22%	54 +3%	44 -19%	35 -20%	30 -14%	10 -69%	10 +9%	18 +69%	21 +21%	17 -19%	46 +171%	34 -26%	18 -47%	30 +67%	(15) N/A	(31) -107%	(63) -100%	(116) -85%	(131) -13%	(118) +10%	(47) +60%	22 N/A	62 +182%	142 +130%	152 +7%	204 +34%	283 +39%	289 +2%	293 +1%	326 +12%	371 +14%	302 -19%	308 +2%	357 +16%	336 -6%	384 +14%	338 -12%	326 -3%
Pre-Tax Income
Interest Income Expense	8	(2)	(2)	(1)	11	0	(0)	(1)	12	(1)	(2)	(2)	16	(4)	(4)	(3)	15	(3)	(2)	(2)	(2)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(6)	(6)	(6)	(6)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	0	(1)	(1)	(1)	(0)	(0)	(0)	(0)	2	(0)	(0)	(0)	1	(0)	(0)	(0)	18	(0)	(0)	(0)	39	(0)	(0)	(0)	62	(0)	(0)	(0)
Non-Reccuring Items	(4)	0	0	0	(2)	0	0	0	(4)	0	0	0	(2)	0	0	0	(2)	0	0	0	(4)	(4)	(4)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(5)	0	0	0	0	0	0	0	(6)	0	0	0	(0)	0	0	0	(1)	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(0)	0	0	0	(1)	0	0	0
Total Other Income	17	8	7	9	18	7	8	13	15	22	28	26	7	29	27	26	8	25	24	24	21	20	22	22	33	33	32	32	20	24	24	25	29	33	34	38	44	43	47	45	45	51	50	59	52	46	41	28	23	23	25	27	27	30	41	39	18	41	36	42	13	53	53	55	0	67	70	76
Pre-Tax Income	137 N/A	133 -3%	127 -4%	137 +8%	166 +21%	171 +4%	174 +1%	186 +7%	190 +2%	191 +1%	185 -3%	155 -17%	154 0%	148 -4%	100 -32%	107 +7%	97 -9%	67 -31%	87 +30%	73 -17%	68 -6%	67 -1%	53 -21%	53 +0%	41 -23%	62 +52%	66 +7%	83 +25%	73 -12%	61 -16%	71 +16%	73 +2%	66 -9%	67 +2%	63 -6%	46 -27%	54 +16%	60 +12%	67 +13%	62 -8%	91 +47%	85 -7%	67 -21%	89 +32%	37 -59%	14 -62%	(21) N/A	(88) -311%	(106) -20%	(96) +9%	(23) +76%	49 N/A	89 +81%	171 +93%	192 +12%	243 +26%	318 +31%	330 +4%	328 -1%	368 +12%	423 +15%	354 -16%	361 +2%	412 +14%	397 -4%	450 +13%	408 -9%	402 -1%
Net Income
Tax Provision	(48)	(47)	(46)	(46)	(58)	(59)	(59)	(64)	(61)	(61)	(58)	(47)	(48)	(46)	(49)	(33)	(34)	(34)	(35)	(28)	(21)	(21)	(20)	(20)	(13)	(14)	(14)	(10)	(34)	(34)	(34)	(38)	(28)	(28)	(28)	(28)	(23)	(19)	(14)	(29)	(25)	(24)	(18)	(22)	0	6	16	32	29	27	8	(10)	(22)	(42)	(48)	(60)	(85)	(86)	(86)	(95)	(105)	(89)	(90)	(105)	(100)	(113)	(103)	(101)
Income from Continuing Operations	89	85	81	91	107	112	115	122	129	131	127	107	106	101	51	74	63	33	53	45	47	46	32	33	27	48	53	73	39	27	37	35	38	39	35	18	30	41	54	33	66	61	49	66	37	20	(6)	(56)	(77)	(69)	(15)	39	67	129	145	183	234	243	242	274	318	266	271	307	297	337	305	301
Net Income (Common)	89 N/A	85 -4%	81 -5%	91 +12%	107 +18%	112 +5%	115 +2%	122 +6%	129 +6%	131 +1%	127 -3%	107 -16%	106 -1%	101 -5%	51 -50%	74 +45%	63 -15%	33 -48%	53 +59%	45 -15%	47 +5%	46 -2%	32 -30%	33 +0%	27 -17%	48 +78%	53 +9%	73 +39%	39 -46%	27 -31%	37 +36%	35 -6%	38 +8%	39 +3%	35 -11%	18 -48%	30 +69%	41 +35%	54 +31%	33 -39%	66 +99%	61 -7%	49 -19%	66 +34%	37 -44%	20 -47%	(6) N/A	(56) -842%	(77) -36%	(69) +10%	(15) +79%	39 N/A	67 +71%	129 +92%	145 +12%	183 +26%	234 +28%	243 +4%	242 -1%	274 +13%	318 +16%	266 -16%	271 +2%	307 +13%	297 -3%	337 +13%	305 -9%	301 -1%
EPS (Diluted)	16.48 N/A	15.82 -4%	14.8 -6%	16.86 +14%	19.9 +18%	20.82 +5%	20.83 +0%	22.54 +8%	23.9 +6%	24.2 +1%	23.12 -4%	19.88 -14%	19.7 -1%	19.13 -3%	9.48 -50%	13.7 +45%	11.66 -15%	6.12 -48%	9.75 +59%	8.33 -15%	8.74 +5%	8.59 -2%	6 -30%	6.01 +0%	5.02 -16%	8.95 +78%	9.77 +9%	13.34 +37%	7.28 -45%	4.87 -33%	6.88 +41%	6.46 -6%	6.97 +8%	7.21 +3%	6.44 -11%	3.33 -48%	5.64 +69%	7.62 +35%	10.01 +31%	6.1 -39%	12.15 +99%	11.35 -7%	9.13 -20%	12.29 +35%	6.87 -44%	3.61 -47%	-1.1 N/A	-10.46 -851%	-14.22 -36%	-12.82 +10%	-2.72 +79%	7.27 N/A	12.45 +71%	23.87 +92%	26.79 +12%	33.81 +26%	43.27 +28%	45.03 +4%	44.92 0%	50.72 +13%	58.92 +16%	49.14 -17%	50.09 +2%	56.86 +14%	55.06 -3%	62.42 +13%	56.55 -9%	55.74 -1%

Income Statement Balance Sheet Cash Flow Statement

U. P. Hotels Ltd
BSE:509960

Income Statement

Earnings Waterfall
U. P. Hotels Ltd

Income Statement
U. P. Hotels Ltd

See Also

Company

Help

Tools

Stocks

U. P. Hotels Ltd BSE:509960

Income Statement

Earnings Waterfall U. P. Hotels Ltd

Income Statement U. P. Hotels Ltd

See Also

Company

Help

Tools

Stocks

U. P. Hotels Ltd
BSE:509960

Earnings Waterfall
U. P. Hotels Ltd

Income Statement
U. P. Hotels Ltd