Wall Street Finance Ltd
BSE:511147
Income Statement
Earnings Waterfall
Wall Street Finance Ltd
Income Statement
Wall Street Finance Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
47
|
46
|
46
|
44
|
43
|
40
|
34
|
27
|
22
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
|
| Revenue |
386
N/A
|
393
+2%
|
402
+2%
|
398
-1%
|
376
-6%
|
376
0%
|
349
-7%
|
322
-8%
|
319
-1%
|
320
+0%
|
330
+3%
|
343
+4%
|
328
-4%
|
341
+4%
|
344
+1%
|
342
-1%
|
341
0%
|
337
-1%
|
354
+5%
|
365
+3%
|
386
+6%
|
405
+5%
|
412
+2%
|
423
+3%
|
432
+2%
|
444
+3%
|
456
+3%
|
471
+3%
|
491
+4%
|
501
+2%
|
490
-2%
|
487
-1%
|
468
-4%
|
485
+4%
|
495
+2%
|
418
-16%
|
345
-18%
|
257
-26%
|
191
-25%
|
204
+7%
|
239
+17%
|
434
+82%
|
474
+9%
|
507
+7%
|
363
-28%
|
312
-14%
|
278
-11%
|
240
-14%
|
201
-16%
|
238
+19%
|
269
+13%
|
298
+11%
|
288
-3%
|
313
+8%
|
356
+14%
|
391
+10%
|
461
+18%
|
499
+8%
|
586
+17%
|
646
+10%
|
700
+8%
|
612
-13%
|
641
+5%
|
865
+35%
|
862
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(120)
|
(118)
|
(112)
|
0
|
(107)
|
(104)
|
(103)
|
0
|
(102)
|
(104)
|
(111)
|
0
|
(124)
|
(129)
|
(131)
|
0
|
(130)
|
(135)
|
(140)
|
(145)
|
(149)
|
(151)
|
(152)
|
0
|
(160)
|
(164)
|
(170)
|
(182)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(84)
|
(125)
|
0
|
(181)
|
(201)
|
(214)
|
(237)
|
(259)
|
(302)
|
(338)
|
(364)
|
(313)
|
(320)
|
(438)
|
(428)
|
|
| Gross Profit |
0
N/A
|
273
N/A
|
285
+4%
|
286
+1%
|
0
N/A
|
269
N/A
|
245
-9%
|
219
-11%
|
0
N/A
|
218
N/A
|
225
+3%
|
232
+3%
|
0
N/A
|
218
N/A
|
216
-1%
|
212
-2%
|
0
N/A
|
207
N/A
|
219
+6%
|
225
+3%
|
241
+7%
|
256
+6%
|
261
+2%
|
271
+4%
|
0
N/A
|
284
N/A
|
291
+3%
|
301
+3%
|
310
+3%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
26
N/A
|
71
+173%
|
106
+50%
|
0
N/A
|
132
N/A
|
155
+18%
|
177
+14%
|
224
+26%
|
240
+7%
|
284
+18%
|
309
+9%
|
336
+9%
|
299
-11%
|
321
+7%
|
428
+33%
|
434
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(323)
|
(211)
|
(224)
|
(236)
|
(347)
|
(239)
|
(221)
|
(205)
|
(300)
|
(199)
|
(216)
|
(232)
|
(343)
|
(232)
|
(215)
|
(191)
|
(297)
|
(167)
|
(171)
|
(178)
|
(185)
|
(193)
|
(200)
|
(206)
|
(374)
|
(230)
|
(234)
|
(246)
|
(245)
|
(436)
|
(432)
|
(427)
|
(422)
|
(439)
|
(468)
|
(440)
|
(382)
|
(317)
|
(245)
|
(228)
|
(253)
|
(452)
|
(485)
|
(514)
|
(376)
|
(347)
|
(329)
|
(312)
|
(272)
|
(275)
|
(248)
|
(234)
|
(356)
|
(192)
|
(205)
|
(202)
|
(218)
|
(226)
|
(257)
|
(281)
|
(308)
|
(265)
|
(283)
|
(378)
|
(390)
|
|
| Selling, General & Administrative |
(315)
|
(76)
|
(81)
|
(88)
|
(339)
|
(95)
|
(94)
|
(91)
|
(290)
|
(100)
|
(118)
|
(133)
|
(329)
|
(134)
|
(121)
|
(108)
|
(287)
|
(99)
|
(100)
|
(102)
|
(108)
|
(112)
|
(118)
|
(123)
|
(115)
|
(139)
|
(144)
|
(149)
|
(135)
|
(135)
|
(131)
|
(130)
|
(142)
|
(138)
|
(143)
|
(133)
|
(116)
|
(107)
|
(93)
|
(92)
|
(104)
|
(187)
|
(196)
|
(205)
|
(131)
|
(122)
|
(110)
|
(102)
|
(98)
|
(101)
|
(102)
|
(107)
|
(109)
|
(112)
|
(126)
|
(134)
|
(138)
|
(144)
|
(161)
|
(173)
|
(193)
|
(168)
|
(178)
|
(233)
|
(239)
|
|
| Depreciation & Amortization |
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(19)
|
(22)
|
(23)
|
(24)
|
(20)
|
(21)
|
(23)
|
(25)
|
(26)
|
(21)
|
(22)
|
(31)
|
(34)
|
|
| Other Operating Expenses |
0
|
(128)
|
(136)
|
(141)
|
0
|
(135)
|
(119)
|
(107)
|
(4)
|
(93)
|
(91)
|
(92)
|
(7)
|
(92)
|
(89)
|
(78)
|
(6)
|
(64)
|
(67)
|
(71)
|
(73)
|
(77)
|
(77)
|
(78)
|
(254)
|
(85)
|
(86)
|
(94)
|
(108)
|
(298)
|
(297)
|
(294)
|
(276)
|
(296)
|
(321)
|
(303)
|
(260)
|
(204)
|
(145)
|
(130)
|
(145)
|
(257)
|
(281)
|
(300)
|
(237)
|
(216)
|
(208)
|
(199)
|
(161)
|
(162)
|
(134)
|
(115)
|
(228)
|
(58)
|
(55)
|
(44)
|
(59)
|
(61)
|
(74)
|
(83)
|
(89)
|
(76)
|
(84)
|
(113)
|
(117)
|
|
| Operating Income |
64
N/A
|
62
-3%
|
61
-2%
|
50
-18%
|
29
-42%
|
30
+3%
|
24
-20%
|
13
-45%
|
19
+44%
|
19
-2%
|
9
-51%
|
1
-90%
|
(14)
N/A
|
(15)
-1%
|
1
N/A
|
20
+2 800%
|
44
+115%
|
40
-9%
|
48
+20%
|
48
+0%
|
56
+18%
|
64
+13%
|
61
-5%
|
65
+7%
|
57
-12%
|
54
-5%
|
57
+6%
|
55
-5%
|
65
+19%
|
65
+0%
|
59
-10%
|
60
+3%
|
46
-23%
|
46
-1%
|
28
-40%
|
(22)
N/A
|
(37)
-68%
|
(60)
-63%
|
(54)
+11%
|
(24)
+55%
|
(14)
+41%
|
(18)
-22%
|
(11)
+37%
|
(7)
+41%
|
(13)
-95%
|
(35)
-172%
|
(51)
-46%
|
(72)
-43%
|
(71)
+2%
|
(69)
+2%
|
(62)
+10%
|
(61)
+2%
|
(68)
-11%
|
(60)
+12%
|
(50)
+17%
|
(26)
+48%
|
6
N/A
|
14
+139%
|
27
+91%
|
27
+2%
|
28
+4%
|
34
+22%
|
38
+10%
|
50
+32%
|
44
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(41)
|
(46)
|
(46)
|
(45)
|
(42)
|
(40)
|
(34)
|
(27)
|
(22)
|
(24)
|
(28)
|
(31)
|
(28)
|
(30)
|
(27)
|
(26)
|
(21)
|
(25)
|
(25)
|
(28)
|
(31)
|
(35)
|
(39)
|
(41)
|
(41)
|
(43)
|
(43)
|
(44)
|
(42)
|
(47)
|
(48)
|
(47)
|
(46)
|
(45)
|
(44)
|
(39)
|
(31)
|
(23)
|
(16)
|
(13)
|
(13)
|
(23)
|
(24)
|
(24)
|
(14)
|
(12)
|
(9)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(8)
|
(9)
|
(10)
|
(9)
|
(10)
|
(9)
|
(8)
|
(8)
|
(5)
|
(6)
|
(9)
|
(14)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
382
|
381
|
382
|
382
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
7
|
7
|
2
|
6
|
0
|
0
|
0
|
6
|
4
|
5
|
5
|
17
|
22
|
23
|
23
|
3
|
6
|
5
|
5
|
3
|
4
|
3
|
3
|
4
|
4
|
4
|
6
|
1
|
5
|
5
|
4
|
7
|
8
|
37
|
40
|
41
|
46
|
20
|
24
|
27
|
45
|
46
|
43
|
20
|
17
|
15
|
12
|
18
|
17
|
17
|
17
|
13
|
13
|
14
|
16
|
13
|
15
|
16
|
17
|
21
|
17
|
21
|
26
|
28
|
|
| Pre-Tax Income |
23
N/A
|
22
-1%
|
21
-4%
|
8
-65%
|
(9)
N/A
|
(12)
-37%
|
(14)
-17%
|
(17)
-26%
|
5
N/A
|
(1)
N/A
|
(15)
-1 015%
|
(25)
-75%
|
(35)
-39%
|
(23)
+35%
|
(4)
+84%
|
17
N/A
|
17
-1%
|
13
-26%
|
19
+50%
|
16
-14%
|
28
+73%
|
32
+14%
|
25
-24%
|
27
+9%
|
19
-28%
|
15
-21%
|
19
+22%
|
17
-11%
|
23
+39%
|
23
0%
|
16
-30%
|
17
+9%
|
8
-55%
|
9
+11%
|
20
+134%
|
361
+1 669%
|
353
-2%
|
345
-2%
|
332
-4%
|
(13)
N/A
|
1
N/A
|
5
+571%
|
11
+129%
|
12
+8%
|
(7)
N/A
|
(29)
-299%
|
(45)
-52%
|
(67)
-49%
|
(70)
-5%
|
(68)
+2%
|
(61)
+10%
|
(61)
+0%
|
(63)
-5%
|
(55)
+13%
|
(44)
+20%
|
(20)
+54%
|
9
N/A
|
19
+108%
|
34
+80%
|
36
+7%
|
41
+14%
|
47
+14%
|
53
+13%
|
66
+25%
|
58
-13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(4)
|
(4)
|
(2)
|
0
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(5)
|
(6)
|
(4)
|
(2)
|
(5)
|
(5)
|
5
|
3
|
4
|
4
|
(6)
|
(4)
|
(6)
|
(6)
|
(10)
|
(10)
|
(7)
|
(8)
|
(2)
|
(2)
|
(6)
|
(84)
|
(85)
|
(84)
|
(78)
|
1
|
1
|
(0)
|
(3)
|
(4)
|
2
|
9
|
15
|
22
|
18
|
18
|
15
|
15
|
19
|
17
|
16
|
10
|
3
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(32)
|
(32)
|
|
| Income from Continuing Operations |
19
|
18
|
18
|
6
|
(9)
|
(11)
|
(13)
|
(17)
|
4
|
(2)
|
(15)
|
(26)
|
(37)
|
(28)
|
(9)
|
12
|
13
|
11
|
14
|
12
|
33
|
35
|
29
|
30
|
13
|
11
|
13
|
11
|
13
|
13
|
9
|
10
|
6
|
7
|
14
|
277
|
268
|
261
|
254
|
(12)
|
1
|
5
|
8
|
8
|
(5)
|
(20)
|
(30)
|
(45)
|
(51)
|
(50)
|
(46)
|
(46)
|
(44)
|
(38)
|
(28)
|
(10)
|
12
|
19
|
34
|
36
|
41
|
47
|
53
|
35
|
26
|
|
| Net Income (Common) |
19
N/A
|
18
-2%
|
18
-3%
|
6
-66%
|
(9)
N/A
|
(11)
-29%
|
(13)
-17%
|
(17)
-29%
|
4
N/A
|
(2)
N/A
|
(23)
-986%
|
(33)
-46%
|
(37)
-11%
|
(27)
+27%
|
(3)
+90%
|
15
N/A
|
13
-9%
|
11
-21%
|
16
+50%
|
16
-1%
|
33
+110%
|
35
+6%
|
30
-14%
|
31
+5%
|
13
-56%
|
11
-18%
|
13
+18%
|
11
-13%
|
13
+16%
|
13
+0%
|
8
-36%
|
9
+10%
|
6
-31%
|
7
+15%
|
14
+96%
|
277
+1 835%
|
268
-3%
|
261
-3%
|
254
-3%
|
(12)
N/A
|
1
N/A
|
5
+273%
|
8
+75%
|
8
-2%
|
(5)
N/A
|
(20)
-289%
|
(30)
-48%
|
(45)
-48%
|
(51)
-15%
|
(50)
+2%
|
(46)
+9%
|
(46)
+0%
|
(44)
+3%
|
(38)
+13%
|
(28)
+27%
|
(10)
+63%
|
12
N/A
|
19
+60%
|
34
+80%
|
36
+7%
|
41
+14%
|
47
+14%
|
53
+13%
|
35
-35%
|
26
-25%
|
|
| EPS (Diluted) |
1.59
N/A
|
1.55
-3%
|
1.51
-3%
|
0.46
-70%
|
-0.74
N/A
|
-0.95
-28%
|
-1.12
-18%
|
-1.46
-30%
|
0.31
N/A
|
-0.18
N/A
|
-1.94
-978%
|
-2.87
-48%
|
-3.19
-11%
|
-2.34
+27%
|
-0.24
+90%
|
1.26
N/A
|
1.15
-9%
|
0.9
-22%
|
1.35
+50%
|
1.35
N/A
|
2.82
+109%
|
2.98
+6%
|
2.55
-14%
|
2.66
+4%
|
1.16
-56%
|
0.95
-18%
|
1.12
+18%
|
0.97
-13%
|
1.13
+16%
|
1.26
+12%
|
0.69
-45%
|
0.81
+17%
|
0.55
-32%
|
0.63
+15%
|
1.24
+97%
|
23.87
+1 825%
|
23.13
-3%
|
22.29
-4%
|
21.68
-3%
|
-1.16
N/A
|
0.11
N/A
|
0.4
+264%
|
0.69
+72%
|
0.71
+3%
|
-0.45
N/A
|
-1.75
-289%
|
-2.59
-48%
|
-3.83
-48%
|
-4.42
-15%
|
-4.33
+2%
|
-3.75
+13%
|
-3.92
-5%
|
-3.81
+3%
|
-3.29
+14%
|
-2.41
+27%
|
-0.88
+63%
|
1.01
N/A
|
1.65
+63%
|
2.9
+76%
|
3.1
+7%
|
3.55
+15%
|
3.7
+4%
|
4.19
+13%
|
2.79
-33%
|
2.06
-26%
|
|