India Cements Capital Ltd
BSE:511355
Balance Sheet
Balance Sheet Decomposition
India Cements Capital Ltd
India Cements Capital Ltd
Balance Sheet
India Cements Capital Ltd
| Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
60
|
90
|
82
|
63
|
66
|
78
|
64
|
88
|
87
|
91
|
109
|
108
|
135
|
103
|
128
|
127
|
120
|
116
|
134
|
142
|
|
| Cash |
60
|
90
|
82
|
63
|
66
|
78
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
87
|
91
|
109
|
108
|
135
|
103
|
128
|
127
|
120
|
116
|
134
|
142
|
|
| Short-Term Investments |
10
|
10
|
15
|
13
|
15
|
15
|
12
|
0
|
0
|
0
|
0
|
31
|
30
|
30
|
33
|
30
|
34
|
12
|
62
|
60
|
|
| Total Receivables |
179
|
139
|
175
|
179
|
192
|
567
|
40
|
29
|
33
|
36
|
27
|
42
|
44
|
49
|
19
|
10
|
21
|
30
|
21
|
18
|
|
| Accounts Receivables |
11
|
19
|
25
|
11
|
1
|
1
|
36
|
28
|
32
|
35
|
26
|
42
|
44
|
49
|
19
|
10
|
21
|
30
|
21
|
18
|
|
| Other Receivables |
168
|
121
|
150
|
168
|
191
|
566
|
4
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
99
|
103
|
93
|
79
|
54
|
52
|
62
|
56
|
48
|
49
|
42
|
12
|
11
|
12
|
13
|
9
|
10
|
8
|
10
|
11
|
|
| Total Current Assets |
347
|
342
|
365
|
334
|
326
|
713
|
177
|
173
|
168
|
176
|
177
|
191
|
221
|
194
|
193
|
176
|
186
|
150
|
228
|
232
|
|
| PP&E Net |
29
|
32
|
32
|
28
|
23
|
17
|
14
|
12
|
10
|
7
|
5
|
6
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
4
|
|
| PP&E Gross |
29
|
32
|
32
|
28
|
23
|
17
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
38
|
44
|
49
|
55
|
59
|
62
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
2
|
|
| Goodwill |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
504
|
514
|
516
|
533
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
18
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
438
|
436
|
436
|
435
|
451
|
449
|
484
|
437
|
441
|
|
| Other Long-Term Assets |
146
|
115
|
97
|
103
|
83
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Assets |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
541
N/A
|
491
-9%
|
495
+1%
|
469
-5%
|
436
-7%
|
815
+87%
|
700
-14%
|
703
+0%
|
698
-1%
|
720
+3%
|
732
+2%
|
637
-13%
|
664
+4%
|
637
-4%
|
634
0%
|
633
0%
|
641
+1%
|
638
0%
|
670
+5%
|
678
+1%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
54
|
47
|
65
|
67
|
50
|
432
|
43
|
0
|
0
|
0
|
0
|
45
|
59
|
26
|
23
|
20
|
21
|
16
|
30
|
30
|
|
| Accrued Liabilities |
6
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
54
|
58
|
50
|
44
|
39
|
36
|
24
|
58
|
52
|
57
|
56
|
18
|
19
|
20
|
17
|
19
|
18
|
20
|
18
|
17
|
|
| Total Current Liabilities |
114
|
107
|
116
|
110
|
89
|
468
|
67
|
58
|
52
|
57
|
56
|
63
|
77
|
46
|
40
|
38
|
39
|
36
|
49
|
47
|
|
| Long-Term Debt |
55
|
28
|
20
|
21
|
3
|
3
|
372
|
382
|
382
|
395
|
406
|
427
|
432
|
435
|
438
|
442
|
446
|
444
|
443
|
448
|
|
| Deferred Income Tax |
2
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
170
N/A
|
137
-20%
|
137
+0%
|
132
-4%
|
93
-30%
|
471
+406%
|
439
-7%
|
441
+0%
|
435
-1%
|
453
+4%
|
462
+2%
|
491
+6%
|
509
+4%
|
481
-6%
|
478
-1%
|
480
+0%
|
485
+1%
|
479
-1%
|
492
+3%
|
495
+1%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
217
|
217
|
217
|
217
|
217
|
217
|
217
|
217
|
217
|
217
|
217
|
217
|
217
|
217
|
217
|
217
|
217
|
217
|
217
|
217
|
|
| Retained Earnings |
134
|
137
|
50
|
29
|
36
|
37
|
38
|
45
|
47
|
50
|
53
|
70
|
63
|
61
|
61
|
64
|
62
|
58
|
39
|
34
|
|
| Additional Paid In Capital |
0
|
0
|
91
|
91
|
91
|
91
|
91
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
19
|
0
|
0
|
0
|
0
|
0
|
84
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
371
N/A
|
354
-5%
|
357
+1%
|
337
-6%
|
343
+2%
|
344
+0%
|
262
-24%
|
262
+0%
|
264
+1%
|
267
+1%
|
271
+1%
|
147
-46%
|
154
+5%
|
156
+1%
|
156
0%
|
153
-2%
|
155
+2%
|
159
+2%
|
178
+12%
|
183
+3%
|
|
| Total Liabilities & Equity |
541
N/A
|
491
-9%
|
495
+1%
|
469
-5%
|
436
-7%
|
815
+87%
|
700
-14%
|
703
+0%
|
698
-1%
|
720
+3%
|
732
+2%
|
637
-13%
|
664
+4%
|
637
-4%
|
634
0%
|
633
0%
|
641
+1%
|
638
0%
|
670
+5%
|
678
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
|