Pan India Corp Ltd
BSE:511525
Income Statement
Earnings Waterfall
Pan India Corp Ltd
Income Statement
Pan India Corp Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
0
N/A
|
0
-25%
|
0
N/A
|
0
-27%
|
0
-60%
|
0
-50%
|
0
+167%
|
0
+150%
|
0
N/A
|
0
N/A
|
0
-25%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-10%
|
(0)
+3%
|
(1)
-79%
|
(1)
-53%
|
(1)
-30%
|
(1)
-23%
|
(1)
+1%
|
(2)
-6%
|
(2)
-3%
|
(2)
-3%
|
(2)
-13%
|
(2)
-1%
|
(2)
-12%
|
(2)
-11%
|
(3)
-11%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(2)
|
(8)
|
(2)
|
(9)
|
(15)
|
(8)
|
(12)
|
6
|
6
|
6
|
4
|
(38)
|
(38)
|
(38)
|
(38)
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-48%
|
(8)
-240%
|
(2)
+70%
|
(9)
-290%
|
(16)
-67%
|
(9)
+41%
|
(13)
-38%
|
(1)
+94%
|
5
N/A
|
4
-18%
|
2
-56%
|
(39)
N/A
|
(40)
-1%
|
(40)
-2%
|
(41)
-1%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(8)
|
(2)
|
(9)
|
(16)
|
(9)
|
(13)
|
(1)
|
5
|
4
|
2
|
(39)
|
(40)
|
(40)
|
(41)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-48%
|
(8)
-240%
|
(2)
+70%
|
(9)
-290%
|
(16)
-67%
|
(9)
+41%
|
(13)
-38%
|
(1)
+94%
|
5
N/A
|
4
-18%
|
2
-56%
|
(39)
N/A
|
(40)
-1%
|
(40)
-2%
|
(41)
-1%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.01
+75%
|
-0.04
-300%
|
-0.07
-75%
|
-0.04
+43%
|
-0.06
-50%
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
-0.18
N/A
|
-0.18
N/A
|
-0.19
-6%
|
-0.19
N/A
|
|