Scan Steels Ltd banner

Scan Steels Ltd
BSE:511672

Watchlist Manager
Scan Steels Ltd Logo
Scan Steels Ltd
BSE:511672
Watchlist
Price: 31.81 INR -1.97% Market Closed
Market Cap: ₹1.9B

Income Statement

Earnings Waterfall
Scan Steels Ltd

Income Statement
Scan Steels Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
278
0
0
0
286
0
0
0
302
0
0
0
292
0
0
0
119
0
0
0
348
0
0
0
132
0
0
0
139
0
0
0
108
0
0
0
89
0
0
0
89
0
0
0
100
0
0
0
0
0
0
Revenue
89
N/A
247
+178%
295
+20%
324
+10%
463
+43%
540
+17%
736
+36%
872
+19%
736
-16%
525
-29%
253
-52%
162
-36%
4 254
+2 529%
4 240
0%
4 240
0%
4 162
-2%
4 232
+2%
5 184
+22%
6 377
+23%
7 608
+19%
4 476
-41%
4 427
-1%
3 935
-11%
3 490
-11%
3 873
+11%
3 796
-2%
3 984
+5%
4 247
+7%
4 182
-2%
4 412
+6%
4 660
+6%
4 764
+2%
5 186
+9%
5 957
+15%
6 423
+8%
6 951
+8%
6 953
+0%
6 865
-1%
6 844
0%
6 850
+0%
6 658
-3%
6 373
-4%
6 141
-4%
6 487
+6%
7 321
+13%
8 177
+12%
8 433
+3%
8 997
+7%
10 002
+11%
10 685
+7%
11 181
+5%
11 572
+3%
10 908
-6%
10 113
-7%
10 626
+5%
9 832
-7%
9 654
-2%
9 718
+1%
8 500
-13%
8 050
-5%
7 892
-2%
7 876
0%
7 807
-1%
Gross Profit
Cost of Revenue
(76)
(145)
(205)
(346)
(491)
(742)
(833)
(908)
(758)
(469)
(300)
(139)
(4 168)
(3 765)
(3 767)
(3 716)
(3 340)
(3 959)
(4 806)
(5 720)
(3 183)
(3 133)
(2 939)
(2 730)
(3 106)
(3 120)
(3 180)
(3 251)
(3 214)
(2 940)
(3 095)
(3 175)
(3 519)
(4 193)
(4 418)
(4 765)
(6 151)
(5 025)
(5 075)
(5 101)
(5 868)
(4 436)
(4 126)
(4 360)
(6 243)
(5 625)
(5 920)
(6 597)
(8 706)
(8 168)
(8 750)
(9 118)
(9 930)
(8 100)
(8 438)
(7 522)
(8 681)
(7 233)
(6 084)
(5 659)
(6 830)
(5 509)
(5 442)
Gross Profit
13
N/A
102
+708%
90
-12%
(22)
N/A
(27)
-24%
(202)
-639%
(98)
+52%
(36)
+63%
(22)
+39%
56
N/A
(47)
N/A
22
N/A
85
+281%
475
+457%
473
0%
445
-6%
893
+100%
1 226
+37%
1 572
+28%
1 888
+20%
1 293
-32%
1 293
+0%
997
-23%
759
-24%
767
+1%
677
-12%
804
+19%
996
+24%
968
-3%
1 472
+52%
1 566
+6%
1 588
+1%
1 666
+5%
1 765
+6%
2 005
+14%
2 186
+9%
802
-63%
1 840
+129%
1 768
-4%
1 749
-1%
790
-55%
1 937
+145%
2 015
+4%
2 128
+6%
1 078
-49%
2 552
+137%
2 512
-2%
2 400
-4%
1 296
-46%
2 517
+94%
2 431
-3%
2 454
+1%
978
-60%
2 014
+106%
2 189
+9%
2 310
+6%
973
-58%
2 485
+155%
2 415
-3%
2 391
-1%
1 062
-56%
2 367
+123%
2 364
0%
Operating Income
Operating Expenses
(42)
(43)
(43)
(4)
(2)
(1)
(1)
2
(1)
2
2
2
(282)
(683)
(683)
(683)
(760)
(991)
(1 230)
(1 457)
(906)
(919)
(862)
(794)
(818)
(811)
(866)
(961)
(1 006)
(1 470)
(1 483)
(1 489)
(1 263)
(1 283)
(1 414)
(1 573)
(497)
(1 606)
(1 633)
(1 661)
(536)
(1 691)
(1 718)
(1 681)
(530)
(1 736)
(1 738)
(1 738)
(570)
(1 788)
(1 823)
(1 876)
(625)
(1 885)
(1 905)
(1 988)
(652)
(2 044)
(2 057)
(2 021)
(764)
(2 119)
(2 083)
Selling, General & Administrative
(42)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(124)
(61)
(61)
(61)
(76)
(98)
(121)
(141)
(99)
(105)
(110)
(115)
(111)
(112)
(115)
(118)
(806)
(123)
(129)
(136)
(1 090)
(149)
(161)
(181)
(369)
(227)
(240)
(249)
(407)
(256)
(258)
(256)
(388)
(265)
(265)
(267)
(386)
(284)
(298)
(304)
(437)
(301)
(296)
(299)
(443)
(326)
(342)
(355)
(522)
(382)
(385)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(158)
(158)
(158)
(158)
(171)
(214)
(257)
(304)
(121)
(120)
(107)
(89)
(125)
(145)
(145)
(168)
(200)
(200)
(200)
(176)
(173)
(155)
(157)
(158)
(125)
(125)
(125)
(126)
(126)
(125)
(125)
(125)
(140)
(141)
(142)
(143)
(128)
(129)
(130)
(130)
(133)
(139)
(144)
(151)
(154)
(155)
(156)
(157)
(157)
(157)
(157)
Other Operating Expenses
0
(43)
(43)
(4)
(0)
(1)
(1)
2
(0)
2
2
2
0
(464)
(464)
(464)
(513)
(679)
(853)
(1 012)
(685)
(694)
(645)
(590)
(582)
(554)
(606)
(675)
0
(1 147)
(1 155)
(1 176)
0
(978)
(1 096)
(1 234)
(3)
(1 253)
(1 267)
(1 286)
(3)
(1 310)
(1 335)
(1 300)
(1)
(1 331)
(1 331)
(1 328)
(56)
(1 375)
(1 395)
(1 442)
(54)
(1 446)
(1 465)
(1 539)
(54)
(1 563)
(1 560)
(1 510)
(86)
(1 580)
(1 541)
Operating Income
(30)
N/A
59
N/A
47
-21%
(26)
N/A
(29)
-9%
(203)
-605%
(99)
+51%
(34)
+65%
(23)
+34%
57
N/A
(45)
N/A
25
N/A
(197)
N/A
(208)
-6%
(210)
-1%
(238)
-13%
132
N/A
234
+77%
341
+46%
431
+26%
387
-10%
375
-3%
135
-64%
(35)
N/A
(50)
-46%
(134)
-166%
(62)
+54%
35
N/A
(38)
N/A
2
N/A
82
+3 800%
100
+21%
403
+305%
482
+19%
591
+23%
613
+4%
305
-50%
234
-23%
135
-42%
89
-34%
254
+187%
246
-3%
298
+21%
446
+50%
549
+23%
816
+49%
775
-5%
662
-15%
726
+10%
729
+0%
608
-17%
577
-5%
353
-39%
128
-64%
283
+121%
321
+13%
321
0%
441
+37%
358
-19%
370
+3%
297
-20%
249
-16%
281
+13%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(4)
(17)
(26)
(32)
(16)
(8)
(1)
2
(269)
(344)
(342)
(340)
(286)
(409)
(497)
(589)
(302)
(351)
(339)
(324)
(281)
(249)
(200)
(150)
(111)
(133)
(111)
(92)
(348)
(370)
(375)
(405)
(124)
(126)
(155)
(153)
(130)
(144)
(133)
(125)
(71)
(98)
(94)
(88)
(80)
(105)
(102)
(106)
(74)
(185)
(183)
(184)
(50)
(61)
(55)
(45)
(17)
(54)
(62)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
(3)
(1)
(1)
(1)
0
0
0
(0)
(1)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45
0
0
0
3
0
0
0
(1)
0
0
Total Other Income
71
71
71
13
6
7
7
8
0
1
1
1
(56)
22
22
21
(29)
19
24
30
(30)
20
17
15
2
14
15
15
(1)
18
26
25
(1)
5
(4)
(4)
(10)
18
44
90
8
27
(2)
(49)
5
41
52
52
12
19
8
38
(104)
60
60
30
0
31
45
45
2
29
15
Pre-Tax Income
41
N/A
130
+217%
117
-10%
(15)
N/A
(27)
-88%
(213)
-681%
(118)
+45%
(59)
+50%
(38)
+34%
50
N/A
(45)
N/A
28
N/A
(522)
N/A
(531)
-2%
(530)
+0%
(556)
-5%
(183)
+67%
(155)
+15%
(131)
+16%
(128)
+2%
54
N/A
42
-22%
(189)
N/A
(347)
-84%
(330)
+5%
(370)
-12%
(247)
+33%
(100)
+60%
(149)
-49%
(113)
+24%
(3)
+97%
33
N/A
55
+69%
117
+113%
212
+82%
205
-4%
171
-16%
127
-26%
25
-81%
26
+6%
132
+410%
129
-3%
163
+26%
272
+67%
483
+78%
759
+57%
732
-4%
626
-14%
659
+5%
643
-2%
514
-20%
510
-1%
220
-57%
3
-98%
160
+4 634%
168
+5%
275
+63%
412
+50%
348
-15%
370
+6%
281
-24%
224
-20%
234
+5%
Net Income
Tax Provision
(7)
(7)
(7)
(2)
0
0
0
0
0
0
0
0
(22)
(22)
(22)
(22)
(9)
(13)
(17)
(15)
(27)
(29)
(28)
(33)
312
283
285
293
31
35
16
(4)
(75)
(46)
(72)
(63)
(104)
(117)
(48)
(38)
(129)
(128)
(197)
(259)
(176)
(235)
(192)
(130)
(151)
(148)
(124)
(132)
(67)
(9)
(46)
(49)
(64)
(102)
(81)
(86)
(65)
(48)
(53)
Income from Continuing Operations
34
122
110
(17)
(27)
(213)
(118)
(59)
(38)
50
(45)
28
(544)
(552)
(552)
(578)
(192)
(168)
(148)
(144)
27
14
(216)
(380)
(18)
(87)
38
193
(118)
(78)
13
28
(20)
71
140
141
66
9
(24)
(12)
3
1
(35)
13
307
524
541
496
508
495
390
378
153
(5)
114
120
211
309
268
283
217
176
182
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
Net Income (Common)
34
N/A
122
+264%
110
-10%
(17)
N/A
(27)
-61%
(213)
-681%
(118)
+45%
(59)
+50%
(38)
+34%
50
N/A
(45)
N/A
28
N/A
(544)
N/A
(552)
-2%
(552)
+0%
(578)
-5%
(192)
+67%
(168)
+12%
(148)
+12%
(144)
+3%
27
N/A
14
-49%
(216)
N/A
(380)
-75%
(18)
+95%
(87)
-379%
38
N/A
193
+410%
(118)
N/A
(78)
+34%
13
N/A
28
+124%
(20)
N/A
71
N/A
140
+97%
141
+1%
66
-53%
9
-86%
(24)
N/A
(12)
+50%
3
N/A
1
-84%
(35)
N/A
13
N/A
307
+2 253%
524
+70%
541
+3%
496
-8%
508
+2%
495
-2%
390
-21%
378
-3%
153
-59%
(5)
N/A
114
N/A
120
+5%
211
+76%
309
+47%
268
-14%
283
+6%
217
-24%
176
-19%
186
+6%
EPS (Diluted)
1.88
N/A
7.18
+282%
5.83
-19%
-0.94
N/A
-1.53
-63%
-11.93
-680%
-6.62
+45%
-3.29
+50%
-2.16
+34%
2.81
N/A
-2.53
N/A
1.54
N/A
-14.38
N/A
-31.03
-116%
-31
+0%
-32.46
-5%
-5.08
+84%
-4.44
+13%
-3.86
+13%
-3.8
+2%
0.71
N/A
0.3
-58%
-4.89
N/A
-8.09
-65%
-0.37
+95%
-1.78
-381%
0.77
N/A
3.82
+396%
-2.29
N/A
-1.5
+34%
0.27
N/A
0.54
+100%
-0.38
N/A
1.36
N/A
2.67
+96%
2.75
+3%
1.27
-54%
0.19
-85%
-0.44
N/A
-0.22
+50%
0.06
N/A
0.01
-83%
-0.62
N/A
0.25
N/A
5.87
+2 248%
10
+70%
10.33
+3%
9.37
-9%
9.7
+4%
9.46
-2%
7.45
-21%
7.36
-1%
2.93
-60%
-0.09
N/A
2.19
N/A
2.29
+5%
4
+75%
5.28
+32%
5.42
+3%
2.33
-57%
3.69
+58%
2.99
-19%
2.92
-2%