GIC Housing Finance Ltd
BSE:511676
Income Statement
Earnings Waterfall
GIC Housing Finance Ltd
Income Statement
GIC Housing Finance Ltd
| Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 540
N/A
|
1 578
+2%
|
1 650
+5%
|
1 770
+7%
|
1 960
+11%
|
2 160
+10%
|
2 384
+10%
|
2 562
+7%
|
2 715
+6%
|
2 834
+4%
|
2 920
+3%
|
3 040
+4%
|
3 112
+2%
|
3 118
+0%
|
3 076
-1%
|
3 019
-2%
|
3 097
+3%
|
2 976
-4%
|
3 079
+3%
|
3 172
+3%
|
3 363
+6%
|
3 549
+6%
|
3 762
+6%
|
4 052
+8%
|
4 362
+8%
|
4 665
+7%
|
4 981
+7%
|
5 253
+5%
|
5 522
+5%
|
5 680
+3%
|
5 864
+3%
|
6 053
+3%
|
6 236
+3%
|
6 444
+3%
|
6 687
+4%
|
6 965
+4%
|
7 309
+5%
|
7 666
+5%
|
8 034
+5%
|
8 397
+5%
|
8 744
+4%
|
9 049
+3%
|
9 365
+3%
|
9 673
+3%
|
10 002
+3%
|
10 397
+4%
|
10 620
+2%
|
10 849
+2%
|
11 097
+2%
|
11 276
+2%
|
11 595
+3%
|
11 894
+3%
|
12 248
+3%
|
12 432
+1%
|
12 542
+1%
|
12 606
+1%
|
12 476
-1%
|
12 434
0%
|
12 469
+0%
|
12 462
0%
|
12 246
-2%
|
11 914
-3%
|
11 735
-1%
|
11 538
-2%
|
11 498
0%
|
11 518
+0%
|
11 329
-2%
|
11 221
-1%
|
11 149
-1%
|
11 094
0%
|
10 980
-1%
|
10 783
-2%
|
10 572
-2%
|
10 627
+1%
|
10 591
0%
|
10 673
+1%
|
10 789
+1%
|
10 703
-1%
|
10 778
+1%
|
10 812
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(981)
|
(1 012)
|
(1 044)
|
(1 087)
|
(1 173)
|
(1 309)
|
(1 466)
|
(1 612)
|
(1 735)
|
(1 813)
|
(1 929)
|
(2 057)
|
(2 115)
|
(2 138)
|
(2 064)
|
(1 952)
|
(1 886)
|
(1 830)
|
(1 864)
|
(1 979)
|
(2 148)
|
(2 405)
|
(2 664)
|
(2 903)
|
(3 113)
|
(3 310)
|
(3 469)
|
(3 605)
|
(3 732)
|
(3 811)
|
(3 913)
|
(4 055)
|
(4 193)
|
(4 379)
|
(4 589)
|
(4 829)
|
(5 089)
|
(5 360)
|
(5 612)
|
(5 811)
|
(6 007)
|
(6 194)
|
(6 379)
|
(6 568)
|
(6 678)
|
(6 747)
|
(6 817)
|
(6 928)
|
(7 128)
|
(7 424)
|
(7 793)
|
(8 217)
|
(8 653)
|
(9 084)
|
(9 379)
|
(9 456)
|
(9 440)
|
(9 258)
|
(8 954)
|
(8 633)
|
(8 216)
|
(7 859)
|
(7 541)
|
(7 257)
|
(6 996)
|
(6 873)
|
(6 839)
|
(6 899)
|
(7 010)
|
(7 150)
|
(7 188)
|
(7 162)
|
(7 087)
|
(7 014)
|
(6 989)
|
(7 017)
|
(7 013)
|
(7 021)
|
(6 978)
|
(6 922)
|
|
| Gross Profit |
559
N/A
|
566
+1%
|
606
+7%
|
682
+13%
|
787
+15%
|
851
+8%
|
918
+8%
|
950
+4%
|
980
+3%
|
1 021
+4%
|
992
-3%
|
983
-1%
|
997
+1%
|
980
-2%
|
1 011
+3%
|
1 067
+6%
|
1 211
+13%
|
1 145
-5%
|
1 215
+6%
|
1 193
-2%
|
1 215
+2%
|
1 143
-6%
|
1 099
-4%
|
1 149
+5%
|
1 249
+9%
|
1 355
+9%
|
1 512
+12%
|
1 649
+9%
|
1 790
+9%
|
1 869
+4%
|
1 951
+4%
|
1 999
+2%
|
2 043
+2%
|
2 065
+1%
|
2 098
+2%
|
2 136
+2%
|
2 220
+4%
|
2 306
+4%
|
2 422
+5%
|
2 586
+7%
|
2 738
+6%
|
2 855
+4%
|
2 986
+5%
|
3 105
+4%
|
3 324
+7%
|
3 651
+10%
|
3 803
+4%
|
3 921
+3%
|
3 970
+1%
|
3 852
-3%
|
3 802
-1%
|
3 677
-3%
|
3 595
-2%
|
3 348
-7%
|
3 163
-6%
|
3 150
0%
|
3 036
-4%
|
3 176
+5%
|
3 515
+11%
|
3 829
+9%
|
4 030
+5%
|
4 055
+1%
|
4 195
+3%
|
4 282
+2%
|
4 502
+5%
|
4 645
+3%
|
4 490
-3%
|
4 322
-4%
|
4 139
-4%
|
3 944
-5%
|
3 792
-4%
|
3 621
-5%
|
3 484
-4%
|
3 613
+4%
|
3 602
0%
|
3 655
+1%
|
3 776
+3%
|
3 682
-2%
|
3 800
+3%
|
3 890
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(172)
|
(143)
|
(141)
|
(160)
|
(165)
|
(175)
|
(175)
|
(183)
|
(235)
|
(237)
|
(234)
|
(284)
|
(231)
|
(238)
|
(259)
|
(275)
|
(306)
|
(334)
|
(349)
|
(719)
|
(679)
|
(691)
|
(788)
|
(1 345)
|
(493)
|
(531)
|
(489)
|
(472)
|
(677)
|
(723)
|
(775)
|
(813)
|
(723)
|
(692)
|
(668)
|
(653)
|
(698)
|
(738)
|
(788)
|
(865)
|
(846)
|
(902)
|
(957)
|
(1 011)
|
(1 068)
|
(1 264)
|
(1 306)
|
(1 313)
|
(622)
|
(1 064)
|
(1 045)
|
(1 076)
|
(808)
|
(769)
|
(713)
|
(640)
|
(1 588)
|
(1 015)
|
(1 018)
|
(982)
|
(1 556)
|
(911)
|
(999)
|
(1 015)
|
(1 542)
|
(1 096)
|
(1 042)
|
(1 120)
|
(1 171)
|
(1 317)
|
(1 390)
|
(1 394)
|
(1 334)
|
(1 337)
|
(1 395)
|
(1 446)
|
(1 488)
|
(1 514)
|
(1 514)
|
(1 620)
|
|
| Selling, General & Administrative |
(39)
|
(28)
|
(29)
|
(30)
|
(50)
|
(35)
|
(36)
|
(37)
|
(58)
|
(39)
|
(41)
|
(46)
|
(82)
|
(57)
|
(60)
|
(61)
|
(97)
|
(67)
|
(72)
|
(91)
|
(146)
|
(118)
|
(121)
|
(111)
|
(150)
|
(110)
|
(115)
|
(124)
|
(174)
|
(133)
|
(137)
|
(136)
|
(418)
|
(143)
|
(154)
|
(159)
|
(511)
|
(214)
|
(233)
|
(245)
|
(655)
|
(253)
|
(276)
|
(294)
|
(702)
|
(275)
|
(263)
|
(268)
|
(584)
|
(311)
|
(324)
|
(334)
|
(751)
|
(326)
|
(334)
|
(347)
|
(1 500)
|
(444)
|
(462)
|
(480)
|
(1 485)
|
(441)
|
(459)
|
(461)
|
(1 427)
|
(477)
|
(477)
|
(502)
|
(1 047)
|
(662)
|
(677)
|
(707)
|
(1 159)
|
(628)
|
(666)
|
(681)
|
(1 306)
|
(778)
|
(821)
|
(872)
|
|
| Depreciation & Amortization |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(10)
|
(13)
|
(17)
|
(21)
|
(23)
|
(22)
|
(21)
|
(21)
|
(24)
|
(27)
|
(30)
|
(35)
|
(29)
|
(23)
|
(16)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(13)
|
(19)
|
(25)
|
(61)
|
(65)
|
(67)
|
(73)
|
(45)
|
(45)
|
(49)
|
(66)
|
(86)
|
(99)
|
(105)
|
(95)
|
(99)
|
(112)
|
(128)
|
(147)
|
(150)
|
(150)
|
(151)
|
(150)
|
(150)
|
(139)
|
(130)
|
(120)
|
|
| Other Operating Expenses |
(128)
|
(110)
|
(107)
|
(124)
|
(110)
|
(136)
|
(135)
|
(141)
|
(172)
|
(193)
|
(188)
|
(233)
|
(142)
|
(176)
|
(194)
|
(208)
|
(203)
|
(260)
|
(270)
|
(621)
|
(526)
|
(566)
|
(659)
|
(1 226)
|
(335)
|
(412)
|
(360)
|
(330)
|
(482)
|
(567)
|
(617)
|
(657)
|
(286)
|
(525)
|
(488)
|
(464)
|
(152)
|
(495)
|
(533)
|
(604)
|
(183)
|
(641)
|
(674)
|
(711)
|
(359)
|
(982)
|
(1 036)
|
(1 038)
|
(32)
|
(746)
|
(715)
|
(735)
|
(50)
|
(431)
|
(359)
|
(269)
|
(26)
|
(506)
|
(489)
|
(429)
|
(26)
|
(425)
|
(491)
|
(488)
|
(29)
|
(520)
|
(460)
|
(524)
|
(25)
|
(543)
|
(585)
|
(540)
|
(25)
|
(559)
|
(578)
|
(616)
|
(32)
|
(597)
|
(563)
|
(628)
|
|
| Operating Income |
387
N/A
|
424
+10%
|
465
+10%
|
523
+12%
|
622
+19%
|
676
+9%
|
743
+10%
|
767
+3%
|
744
-3%
|
784
+5%
|
758
-3%
|
698
-8%
|
767
+10%
|
742
-3%
|
752
+1%
|
792
+5%
|
905
+14%
|
812
-10%
|
867
+7%
|
474
-45%
|
537
+13%
|
452
-16%
|
311
-31%
|
(196)
N/A
|
756
N/A
|
825
+9%
|
1 023
+24%
|
1 177
+15%
|
1 113
-5%
|
1 146
+3%
|
1 176
+3%
|
1 185
+1%
|
1 319
+11%
|
1 373
+4%
|
1 430
+4%
|
1 483
+4%
|
1 522
+3%
|
1 568
+3%
|
1 634
+4%
|
1 721
+5%
|
1 892
+10%
|
1 953
+3%
|
2 029
+4%
|
2 094
+3%
|
2 256
+8%
|
2 387
+6%
|
2 498
+5%
|
2 608
+4%
|
3 348
+28%
|
2 788
-17%
|
2 756
-1%
|
2 601
-6%
|
2 787
+7%
|
2 578
-7%
|
2 450
-5%
|
2 510
+2%
|
1 448
-42%
|
2 161
+49%
|
2 497
+16%
|
2 847
+14%
|
2 474
-13%
|
3 145
+27%
|
3 196
+2%
|
3 267
+2%
|
2 960
-9%
|
3 548
+20%
|
3 448
-3%
|
3 202
-7%
|
2 968
-7%
|
2 627
-11%
|
2 403
-9%
|
2 227
-7%
|
2 150
-3%
|
2 276
+6%
|
2 207
-3%
|
2 209
+0%
|
2 288
+4%
|
2 168
-5%
|
2 286
+5%
|
2 270
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
11
|
0
|
0
|
885
|
920
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
14
|
(16)
|
(19)
|
(21)
|
26
|
(7)
|
(8)
|
(15)
|
68
|
60
|
61
|
70
|
(1)
|
(6)
|
(5)
|
(5)
|
62
|
(1)
|
(1)
|
(0)
|
10
|
(1)
|
(2)
|
(2)
|
(17)
|
(5)
|
(6)
|
(9)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(613)
|
0
|
0
|
0
|
(330)
|
(621)
|
(846)
|
(1 156)
|
(351)
|
(2 061)
|
(2 387)
|
(2 256)
|
(1 196)
|
(1 189)
|
(943)
|
(758)
|
(673)
|
(811)
|
(562)
|
(434)
|
(174)
|
40
|
(67)
|
(334)
|
(182)
|
(315)
|
(166)
|
(18)
|
(296)
|
(837)
|
(804)
|
(790)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
|
| Total Other Income |
28
|
30
|
29
|
28
|
11
|
20
|
27
|
26
|
33
|
23
|
21
|
24
|
0
|
54
|
88
|
121
|
3
|
137
|
121
|
105
|
0
|
980
|
968
|
951
|
0
|
22
|
17
|
17
|
0
|
19
|
14
|
15
|
0
|
13
|
12
|
14
|
0
|
21
|
21
|
21
|
0
|
18
|
18
|
13
|
0
|
18
|
17
|
18
|
0
|
14
|
16
|
18
|
0
|
34
|
41
|
43
|
0
|
60
|
53
|
54
|
0
|
115
|
131
|
136
|
0
|
73
|
72
|
94
|
0
|
142
|
149
|
132
|
0
|
132
|
122
|
114
|
15
|
69
|
54
|
45
|
|
| Pre-Tax Income |
415
N/A
|
454
+9%
|
495
+9%
|
551
+11%
|
633
+15%
|
696
+10%
|
769
+11%
|
793
+3%
|
778
-2%
|
807
+4%
|
779
-3%
|
722
-7%
|
779
+8%
|
796
+2%
|
840
+6%
|
913
+9%
|
919
+1%
|
949
+3%
|
987
+4%
|
1 463
+48%
|
1 457
0%
|
1 433
-2%
|
1 279
-11%
|
754
-41%
|
789
+5%
|
847
+7%
|
1 040
+23%
|
1 194
+15%
|
1 130
-5%
|
1 165
+3%
|
1 190
+2%
|
1 201
+1%
|
1 333
+11%
|
1 386
+4%
|
1 441
+4%
|
1 498
+4%
|
1 537
+3%
|
1 589
+3%
|
1 655
+4%
|
1 743
+5%
|
1 911
+10%
|
1 971
+3%
|
2 047
+4%
|
2 107
+3%
|
2 271
+8%
|
2 404
+6%
|
2 515
+5%
|
2 627
+4%
|
2 743
+4%
|
2 802
+2%
|
2 772
-1%
|
2 619
-6%
|
2 471
-6%
|
1 975
-20%
|
1 627
-18%
|
1 376
-15%
|
1 123
-18%
|
154
-86%
|
155
+1%
|
630
+307%
|
1 346
+114%
|
2 131
+58%
|
2 445
+15%
|
2 715
+11%
|
2 303
-15%
|
2 804
+22%
|
2 954
+5%
|
2 856
-3%
|
2 899
+1%
|
2 809
-3%
|
2 483
-12%
|
2 025
-18%
|
2 042
+1%
|
2 091
+2%
|
2 162
+3%
|
2 303
+7%
|
2 067
-10%
|
1 395
-33%
|
1 530
+10%
|
1 514
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(84)
|
(94)
|
(103)
|
(116)
|
(132)
|
(159)
|
(190)
|
(198)
|
(214)
|
(218)
|
(205)
|
(198)
|
(208)
|
(215)
|
(229)
|
(247)
|
(248)
|
(253)
|
(258)
|
(316)
|
(319)
|
(313)
|
(271)
|
(198)
|
(198)
|
(212)
|
(267)
|
(310)
|
(280)
|
(292)
|
(302)
|
(308)
|
(357)
|
(400)
|
(444)
|
(486)
|
(507)
|
(531)
|
(557)
|
(590)
|
(666)
|
(685)
|
(716)
|
(737)
|
(794)
|
(788)
|
(776)
|
(771)
|
(687)
|
(713)
|
(726)
|
(684)
|
(753)
|
(602)
|
(777)
|
(734)
|
(667)
|
(404)
|
(99)
|
(107)
|
(290)
|
(490)
|
(558)
|
(673)
|
(568)
|
(705)
|
(744)
|
(757)
|
(766)
|
(750)
|
(686)
|
(525)
|
(528)
|
(506)
|
(514)
|
(514)
|
(463)
|
(106)
|
(107)
|
(151)
|
|
| Income from Continuing Operations |
331
|
360
|
391
|
435
|
501
|
536
|
579
|
595
|
564
|
589
|
574
|
524
|
571
|
580
|
611
|
666
|
671
|
696
|
729
|
1 148
|
1 138
|
1 120
|
1 008
|
557
|
590
|
635
|
774
|
884
|
850
|
873
|
889
|
893
|
976
|
986
|
997
|
1 012
|
1 030
|
1 059
|
1 098
|
1 153
|
1 245
|
1 286
|
1 332
|
1 370
|
1 477
|
1 616
|
1 739
|
1 856
|
2 056
|
2 089
|
2 047
|
1 936
|
1 718
|
1 373
|
849
|
641
|
456
|
(250)
|
55
|
523
|
1 056
|
1 641
|
1 887
|
2 042
|
1 735
|
2 099
|
2 210
|
2 099
|
2 133
|
2 059
|
1 798
|
1 500
|
1 514
|
1 585
|
1 648
|
1 789
|
1 604
|
1 289
|
1 424
|
1 363
|
|
| Net Income (Common) |
331
N/A
|
360
+9%
|
391
+9%
|
435
+11%
|
501
+15%
|
536
+7%
|
579
+8%
|
595
+3%
|
564
-5%
|
589
+4%
|
574
-3%
|
524
-9%
|
570
+9%
|
579
+2%
|
610
+5%
|
665
+9%
|
671
+1%
|
696
+4%
|
729
+5%
|
1 148
+57%
|
1 138
-1%
|
1 120
-2%
|
1 008
-10%
|
557
-45%
|
590
+6%
|
635
+8%
|
774
+22%
|
884
+14%
|
850
-4%
|
873
+3%
|
889
+2%
|
893
+0%
|
976
+9%
|
986
+1%
|
997
+1%
|
1 012
+1%
|
1 030
+2%
|
1 059
+3%
|
1 098
+4%
|
1 153
+5%
|
1 245
+8%
|
1 286
+3%
|
1 332
+4%
|
1 370
+3%
|
1 477
+8%
|
1 616
+9%
|
1 739
+8%
|
1 856
+7%
|
2 056
+11%
|
2 089
+2%
|
2 047
-2%
|
1 936
-5%
|
1 718
-11%
|
1 373
-20%
|
849
-38%
|
641
-25%
|
456
-29%
|
(250)
N/A
|
55
N/A
|
523
+846%
|
1 056
+102%
|
1 641
+55%
|
1 887
+15%
|
2 042
+8%
|
1 735
-15%
|
2 099
+21%
|
2 210
+5%
|
2 099
-5%
|
2 133
+2%
|
2 059
-3%
|
1 798
-13%
|
1 500
-17%
|
1 514
+1%
|
1 585
+5%
|
1 648
+4%
|
1 789
+9%
|
1 604
-10%
|
1 289
-20%
|
1 424
+10%
|
1 363
-4%
|
|
| EPS (Diluted) |
6.62
N/A
|
6.68
+1%
|
7.27
+9%
|
8.07
+11%
|
10.02
+24%
|
9.96
-1%
|
10.76
+8%
|
11.06
+3%
|
10.44
-6%
|
10.93
+5%
|
10.64
-3%
|
9.71
-9%
|
10.55
+9%
|
10.75
+2%
|
11.33
+5%
|
12.35
+9%
|
12.42
+1%
|
12.92
+4%
|
13.54
+5%
|
21.31
+57%
|
21.07
-1%
|
23.67
+12%
|
18.73
-21%
|
10.36
-45%
|
10.92
+5%
|
11.8
+8%
|
14.37
+22%
|
16.39
+14%
|
15.74
-4%
|
16.21
+3%
|
16.5
+2%
|
16.58
+0%
|
18.07
+9%
|
18.32
+1%
|
18.51
+1%
|
18.78
+1%
|
19.07
+2%
|
19.66
+3%
|
20.39
+4%
|
21.38
+5%
|
23.05
+8%
|
23.87
+4%
|
24.72
+4%
|
25.43
+3%
|
27.35
+8%
|
30.03
+10%
|
33.05
+10%
|
34.55
+5%
|
38.07
+10%
|
38.76
+2%
|
37.82
-2%
|
36.04
-5%
|
31.81
-12%
|
25.49
-20%
|
15.75
-38%
|
11.91
-24%
|
8.44
-29%
|
-4.65
N/A
|
1.03
N/A
|
9.71
+843%
|
19.55
+101%
|
30.66
+57%
|
35.08
+14%
|
37.97
+8%
|
32.12
-15%
|
38.94
+21%
|
41.07
+5%
|
39.01
-5%
|
39.6
+2%
|
38.24
-3%
|
33.39
-13%
|
27.86
-17%
|
28.11
+1%
|
29.43
+5%
|
30.6
+4%
|
33.21
+9%
|
29.79
-10%
|
23.96
-20%
|
26.44
+10%
|
25.32
-4%
|
|