Mathew Easow Research Securities Ltd
BSE:511688
Cash Flow Statement
Cash Flow Statement
Mathew Easow Research Securities Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
1
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(1)
|
(5)
|
8
|
16
|
15
|
14
|
19
|
20
|
19
|
15
|
19
|
20
|
|
| Cash Taxes Paid |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(0)
|
0
|
0
|
|
| Cash Interest Paid |
1
|
(4)
|
7
|
15
|
16
|
15
|
17
|
18
|
18
|
15
|
16
|
17
|
|
| Change in Working Capital |
538
|
(30)
|
(158)
|
(150)
|
(42)
|
(29)
|
20
|
(19)
|
84
|
75
|
9
|
45
|
|
| Cash from Operating Activities |
540
N/A
|
(32)
N/A
|
(148)
-363%
|
(133)
+11%
|
(25)
+81%
|
(13)
+47%
|
41
N/A
|
2
-96%
|
104
+5 730%
|
91
-12%
|
29
-68%
|
66
+127%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+3%
|
(0)
+96%
|
0
N/A
|
11
+29 795%
|
11
0%
|
0
-99%
|
0
-14%
|
0
+162%
|
0
N/A
|
0
-60%
|
0
+6%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Debt |
(538)
|
35
|
154
|
141
|
30
|
19
|
(23)
|
15
|
(87)
|
(77)
|
(13)
|
(48)
|
|
| Other |
(1)
|
4
|
(7)
|
(15)
|
(16)
|
(15)
|
(17)
|
(18)
|
(18)
|
(15)
|
(16)
|
(17)
|
|
| Cash from Financing Activities |
(539)
N/A
|
39
N/A
|
146
+276%
|
126
-14%
|
14
-89%
|
4
-71%
|
(40)
N/A
|
(3)
+92%
|
(105)
-3 278%
|
(91)
+13%
|
(29)
+68%
|
(65)
-125%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
(0)
N/A
|
6
N/A
|
(2)
N/A
|
(7)
-187%
|
(0)
+95%
|
2
N/A
|
1
-48%
|
(1)
N/A
|
(1)
-1%
|
0
N/A
|
0
+26%
|
1
+386%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
538
N/A
|
(33)
N/A
|
(148)
-345%
|
(133)
+11%
|
(25)
+81%
|
(13)
+47%
|
41
N/A
|
2
-96%
|
104
+5 730%
|
91
-12%
|
29
-68%
|
66
+127%
|
|