S

Shalibhadra Finance Ltd
BSE:511754

Watchlist Manager
Shalibhadra Finance Ltd
BSE:511754
Watchlist
Price: 92.86 INR -1.8% Market Closed
Market Cap: ₹2.9B

Income Statement

Earnings Waterfall
Shalibhadra Finance Ltd

Income Statement
Shalibhadra Finance Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22
0
0
0
26
0
0
0
0
0
0
Revenue
217
N/A
222
+2%
230
+4%
238
+3%
242
+2%
240
-1%
236
-1%
226
-4%
218
-4%
212
-3%
207
-2%
210
+1%
213
+2%
223
+5%
234
+5%
247
+6%
262
+6%
277
+6%
289
+4%
301
+4%
311
+3%
328
+5%
344
+5%
349
+2%
351
+1%
351
0%
356
+1%
367
+3%
Gross Profit
Cost of Revenue
(75)
(79)
(83)
(86)
(92)
(91)
(92)
(90)
(87)
(83)
(78)
(75)
(71)
(69)
(68)
(69)
(72)
0
(71)
(68)
(63)
(65)
(65)
(66)
(62)
(1)
(46)
(41)
Gross Profit
142
N/A
143
+1%
147
+3%
152
+4%
151
-1%
149
-1%
144
-3%
136
-6%
131
-3%
129
-2%
129
+0%
135
+4%
142
+5%
154
+8%
166
+7%
177
+7%
190
+7%
0
N/A
218
N/A
233
+7%
248
+6%
263
+6%
278
+6%
283
+2%
289
+2%
349
+21%
310
-11%
326
+5%
Operating Income
Operating Expenses
(52)
(54)
(55)
(61)
(62)
(69)
(72)
(71)
(76)
(79)
(80)
(81)
(79)
(73)
(76)
(79)
(82)
(93)
(95)
(98)
(99)
(37)
(106)
(104)
(109)
(105)
(104)
(107)
Selling, General & Administrative
(21)
(21)
(22)
(23)
(24)
(24)
(24)
(24)
(25)
(26)
(27)
(27)
(28)
(29)
(30)
(30)
(31)
(32)
(33)
(35)
(37)
(38)
(39)
(50)
(51)
(43)
(54)
(43)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Other Operating Expenses
(30)
(32)
(33)
(38)
(38)
(44)
(48)
(46)
(50)
(52)
(53)
(54)
(51)
(44)
(46)
(48)
(51)
(60)
(61)
(61)
(61)
2
(66)
(53)
(57)
(61)
(49)
(62)
Operating Income
90
N/A
89
-1%
92
+3%
91
-1%
88
-3%
80
-9%
72
-11%
65
-9%
55
-15%
50
-10%
49
-1%
54
+9%
63
+18%
81
+29%
90
+10%
99
+10%
108
+9%
185
+71%
123
-33%
136
+10%
149
+10%
226
+52%
173
-24%
178
+3%
180
+1%
245
+36%
206
-16%
220
+7%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
0
0
0
(26)
0
0
14
(2)
0
16
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(49)
0
0
0
(39)
0
0
0
(36)
14
0
Pre-Tax Income
90
N/A
89
-1%
92
+3%
91
-1%
88
-3%
80
-9%
72
-11%
65
-9%
55
-15%
50
-10%
49
-1%
54
+9%
63
+18%
81
+29%
90
+10%
99
+10%
108
+9%
113
+5%
123
+9%
136
+10%
149
+10%
161
+8%
173
+7%
178
+3%
195
+9%
206
+6%
220
+7%
235
+7%
Net Income
Tax Provision
(26)
(25)
(26)
(24)
(24)
(22)
(20)
(19)
(16)
(15)
(14)
(16)
(18)
(21)
(23)
(26)
(28)
(29)
(32)
(35)
(38)
(41)
(44)
(45)
(46)
(46)
(48)
(51)
Income from Continuing Operations
64
64
66
67
64
58
52
46
40
35
35
38
45
60
66
73
80
84
92
101
110
120
129
133
149
160
172
185
Net Income (Common)
64
N/A
64
-1%
66
+3%
67
+2%
64
-4%
58
-10%
52
-11%
46
-11%
40
-13%
35
-11%
35
+0%
38
+7%
45
+19%
60
+34%
66
+10%
73
+10%
80
+10%
84
+5%
92
+9%
101
+10%
110
+9%
120
+9%
129
+8%
133
+3%
149
+12%
160
+8%
172
+7%
185
+8%
EPS (Diluted)
3.21
N/A
3.19
-1%
3.28
+3%
3.33
+2%
3.2
-4%
2.9
-9%
2.57
-11%
2.29
-11%
1.98
-14%
1.75
-12%
1.76
+1%
1.88
+7%
2.24
+19%
3
+34%
3.31
+10%
3.65
+10%
3.77
+3%
3.34
-11%
3.64
+9%
3.6
-1%
3.92
+9%
4.28
+9%
4.6
+7%
4.74
+3%
4.83
+2%
5.19
+7%
5.56
+7%
5.98
+8%