C

CNI Research Ltd
BSE:512018

Watchlist Manager
CNI Research Ltd
BSE:512018
Watchlist
Price: 9.2 INR -0.43%
Market Cap: 1.1B INR

Intrinsic Value

512018 doesn't have a meaningful market cap.

The intrinsic value of one CNIRESLTD stock under the Base Case scenario is 2.21 INR. Compared to the current market price of 9.2 INR, CNI Research Ltd is Overvalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CNIRESLTD Intrinsic Value
2.21 INR
Overvaluation 76%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
CNI Research Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about CNIRESLTD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CNIRESLTD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CNI Research Ltd.

Explain Valuation
Compare CNIRESLTD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about CNIRESLTD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CNI Research Ltd

Current Assets 34.9m
Cash & Short-Term Investments 2m
Receivables 32.9m
Non-Current Assets 118.6m
Long-Term Investments 118.6m
PP&E 6k
Other Non-Current Assets 19k
Non-Current Liabilities 410k
Other Non-Current Liabilities 410k
Efficiency

Free Cash Flow Analysis
CNI Research Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CNI Research Ltd

Revenue
44.2m INR
Cost of Revenue
-41.4m INR
Gross Profit
2.8m INR
Operating Expenses
-51.8m INR
Operating Income
-49m INR
Other Expenses
200k INR
Net Income
-48.8m INR
Fundamental Scores

CNIRESLTD Profitability Score
Profitability Due Diligence

CNI Research Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Gross Margin is Increasing
Low 3Y Average Gross Margin
Low Gross Margin
Declining Net Margin
20/100
Profitability
Score

CNI Research Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

CNIRESLTD Solvency Score
Solvency Due Diligence

CNI Research Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
74/100
Solvency
Score

CNI Research Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CNIRESLTD Price Targets Summary
CNI Research Ltd

There are no price targets for CNIRESLTD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CNIRESLTD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CNIRESLTD stock?

The intrinsic value of one CNIRESLTD stock under the Base Case scenario is 2.21 INR.

Is CNIRESLTD stock undervalued or overvalued?

Compared to the current market price of 9.2 INR, CNI Research Ltd is Overvalued by 76%.

Back to Top